| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
216 |
| Equity
Latest Equity |
108.05 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5192.09 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
6812.9 |
| Net Profit
Full Year Net Profit |
894.39 |
| Full Year CPS
Full Year Cash Per Share |
25.4 |
| Earning Per Share
Full Year Earning Per Share |
16.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1811.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
98.1 |
| Networth
Full Year Return on Networth |
18.21 |
| Price/Book Value
Price to Book value |
15.881753 |
| Yearly PE ratio
Full Year Price to Earning per share |
94.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
61.2 |
| Bse value
BSE Value in lakhs |
512.16 |
| Nse value
NSE Value in lakhs |
15621.48 |
| High
52 week high |
1577 |
| Low
52 week low |
811 |
| Price
NSE Current market price |
1558 |
| CPM
Current market price |
1558 |
| Market cap
BSE / NSE Market Cap |
84149.28 |
| Net profit
Latest Quarter Net Profit |
279.14 |
| Net profit variance
Latest Quarter Net Profit variance |
19 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5053.2 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-20.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.41 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1661.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.39 |
| TTM NP
Trailing Twelve 12 month Net Profit |
131.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
216.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.56 |
| TTM PE
Trailing Twelve 12 month PE |
94.06 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
414.23 |
| Equity
Latest Equity |
108.05 |
| LTP
Latest Price (BSE/NSE) |
1558 |
| Gross block
Latest Gross Block |
6942.94 |
| Loans
Total loans |
1093.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
26.2 |
| Year GPM
Full Year Gross Profit Margin |
24.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
28.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,195 | 1,224 | 1,415 | 1,720 | 1,570 | 1,653 | 1,778 | 1,812 |
| YOY Sales Growth % | 1% | -0% | 18% | 19% | 31% | 35% | 26% | 5% |
| Gross Sales | 1,195 | 1,224 | 1,415 | 1,720 | 1,570 | 1,653 | 1,778 | 1,812 |
| + Expenses | 1,024 | 1,045 | 1,130 | 1,300 | 1,187 | 1,250 | 1,298 | 1,299 |
| Material Cost % | 53% | 52% | 52% | 29% | 38% | 44% | 46% | 52% |
| Raw Material Cost | 572 | 577 | 653 | 626 | 599 | 677 | 725 | 793 |
| Change in Inventory | 58 | 54 | 78 | -134 | 1 | 44 | 86 | 141 |
| Manufacturing Cost % | 26% | 26% | 23% | 20% | 21% | 22% | 21% | 20% |
| Employee Cost % | 15% | 15% | 13% | 10% | 14% | 13% | 13% | 13% |
| Other Cost % | -8% | -7% | -9% | 17% | 2% | -3% | -7% | -13% |
| Raw Materials % | 48% | 47% | 46% | 36% | 38% | 41% | 41% | 44% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 1% | 2% | 2% | 3% | 3% |
| Stock Adjustments % | -5% | -4% | -5% | 8% | -0% | -3% | -5% | -8% |
| Other Manufacturing Expenses % | 26% | 26% | 23% | 20% | 21% | 22% | 21% | 20% |
| Operating Profit | 171 | 178 | 285 | 421 | 382 | 403 | 480 | 512 |
| OPM % | 14% | 15% | 20% | 24% | 24% | 24% | 27% | 28% |
| + Other Income | 3 | 5 | 9 | 59 | 10 | 27 | 6 | 12 |
| Miscellaneous Income | 3 | 5 | 9 | 59 | 10 | 27 | 6 | 12 |
| Interest | 49 | 53 | 58 | 56 | 52 | 40 | 39 | 40 |
| Depreciation | 106 | 108 | 106 | 110 | 117 | 120 | 121 | 122 |
| Profit before tax | 18 | 23 | 131 | 312 | 224 | 270 | 327 | 361 |
| + Tax % | 34% | 22% | 31% | 25% | 28% | 28% | 22% | 22% |
| Current Tax | 18 | 23 | 35 | 80 | 60 | 88 | 71 | 78 |
| Deferred Tax | -12 | -18 | 5 | -2 | 3 | -12 | 2 | 1 |
| + Net Profit | 13 | 20 | 93 | 233 | 162 | 194 | 252 | 282 |
| Profit / Loss of Associates | 0 | 2 | 2 | -1 | 1 | 1 | -1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 1 | 1 | 0 | 0 | -3 |
| Net Profit After Minority Interest | 13 | 20 | 92 | 234 | 163 | 195 | 252 | 279 |
| EPS in Rs | 0.23 | 0.37 | 1.71 | 4.34 | 3.02 | 3.61 | 4.67 | 5.17 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,932 | 2,069 | 2,292 | 2,832 | 4,814 | 4,936 | 6,041 | 5,041 | 5,554 | 6,813 |
| Sales Growth % | 7% | 11% | 24% | 70% | 3% | 22% | -17% | 10% | 23% | |
| Gross Sales | 1,878 | 2,043 | 2,292 | 2,832 | 4,814 | 4,936 | 6,041 | 5,041 | 5,554 | 6,813 |
| Excise Duty | 27 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,523 | 1,656 | 1,936 | 2,267 | 3,263 | 3,513 | 4,448 | 4,263 | 4,499 | 5,035 |
| Material Cost % | 52% | 51% | 54% | 50% | 45% | 44% | 46% | 48% | 45% | 40% |
| Raw Material Cost | 1,032 | 1,088 | 1,268 | 1,630 | 2,455 | 2,415 | 2,752 | 2,533 | 2,534 | 2,967 |
| Change in Inventory | -35 | -25 | -32 | -216 | -297 | -221 | 22 | -101 | -56 | -271 |
| Manufacturing Cost % | 10% | 12% | 12% | 12% | 9% | 11% | 13% | 17% | 15% | 14% |
| Employee Cost % | 11% | 12% | 12% | 11% | 8% | 10% | 9% | 12% | 12% | 12% |
| Other Cost % | 7% | 6% | 7% | 7% | 5% | 6% | 6% | 7% | 9% | 8% |
| Raw Materials % | 53% | 53% | 55% | 58% | 51% | 49% | 46% | 50% | 46% | 44% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 2% | 3% | 3% | 2% | 2% | 3% |
| Stock Adjustments % | 2% | 1% | 1% | 8% | 6% | 4% | -0% | 2% | 1% | 4% |
| Power & Fuel % | 3% | 5% | 5% | 5% | 3% | 4% | 5% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 7% | 6% | 7% | 8% | 10% | 9% | 9% |
| Selling & Administration % | 5% | 5% | 6% | 7% | 5% | 6% | 5% | 7% | 8% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 2% |
| Operating Profit | 409 | 413 | 356 | 565 | 1,551 | 1,422 | 1,592 | 778 | 1,055 | 1,778 |
| OPM % | 21% | 20% | 16% | 20% | 32% | 29% | 26% | 15% | 19% | 26% |
| + Other Income | 32 | 29 | 16 | 6 | 24 | 15 | 6 | 26 | 75 | 55 |
| Miscellaneous Income | 33 | 29 | 16 | 9 | 24 | 15 | 6 | 26 | 75 | 55 |
| Interest | 100 | 80 | 88 | 90 | 68 | 102 | 165 | 183 | 216 | 171 |
| Depreciation | 106 | 125 | 164 | 187 | 205 | 251 | 324 | 385 | 430 | 480 |
| Profit before tax | 235 | 237 | 120 | 294 | 1,301 | 1,084 | 1,109 | 236 | 484 | 1,182 |
| + Tax % | 19% | 29% | 22% | 13% | 24% | 23% | 28% | 29% | 27% | 25% |
| Current Tax | 53 | 53 | 25 | 54 | 338 | 254 | 290 | 93 | 157 | 298 |
| Deferred Tax | -9 | 17 | 1 | -15 | -20 | -3 | 22 | -25 | -27 | -5 |
| + Net Profit | 191 | 168 | 94 | 255 | 984 | 832 | 793 | 162 | 358 | 890 |
| Profit Growth % | -12% | -44% | 172% | 285% | -15% | -4% | -79% | 111% | 151% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -6 | 4 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | -5 | -3 | -2 | 0 | -1 |
| Net Profit After Minority Interest | 190 | 168 | 94 | 255 | 984 | 828 | 790 | 161 | 358 | 889 |
| EPS in Rs | 17.99 | 15.81 | 8.81 | 23.88 | 18.33 | 15.49 | 14.79 | 3.12 | 6.57 | 16.48 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 106 | 106 | 106 | 107 | 107 | 107 | 108 | 108 | 108 | 108 |
| Reserves | 1,225 | 1,371 | 1,447 | 1,658 | 2,490 | 3,244 | 3,930 | 4,003 | 4,365 | 5,192 |
| + Borrowings | 842 | 980 | 1,036 | 1,079 | 1,482 | 1,777 | 2,015 | 2,577 | 2,764 | 2,518 |
| Secured Borrowings | 842 | 980 | 1,016 | 875 | 1,320 | 1,373 | 1,425 | 1,928 | 1,674 | 1,425 |
| Unsecured Borrowings | 0 | 0 | 20 | 204 | 161 | 403 | 590 | 649 | 1,090 | 1,093 |
| Deferred Credit | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 481 | 560 | 742 | 906 | 1,671 | 1,840 | 1,608 | 1,699 | 2,099 | 2,693 |
| Current Liabilities | 504 | 588 | 784 | 943 | 1,575 | 1,697 | 1,346 | 1,538 | 1,635 | 1,978 |
| Provisions | 14 | 5 | 7 | 25 | 25 | 54 | 85 | 61 | 87 | 92 |
| Minority Interest | 0 | 0 | 0 | 0 | 3 | 8 | 11 | 5 | 130 | 131 |
| Equity Application Money | 0 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 78 | 86 | 90 | 103 | 218 | 223 | 298 | 242 | 454 | 692 |
| Total Liabilities | 2,653 | 3,017 | 3,331 | 3,750 | 5,751 | 6,968 | 7,660 | 8,387 | 9,336 | 10,511 |
| + Fixed Assets | 1,230 | 1,481 | 1,629 | 1,726 | 2,171 | 2,652 | 3,409 | 3,890 | 4,123 | 4,371 |
| Gross Block | 1,419 | 1,794 | 2,105 | 2,388 | 3,028 | 3,755 | 4,803 | 5,652 | 6,273 | 6,943 |
| Accumulated Depreciation | 189 | 313 | 476 | 661 | 857 | 1,102 | 1,394 | 1,762 | 2,149 | 2,572 |
| CWIP | 143 | 163 | 110 | 67 | 362 | 813 | 551 | 423 | 458 | 773 |
| Investments | 3 | 3 | 3 | 3 | 3 | 31 | 50 | 124 | 233 | 309 |
| + Other Assets | 1,277 | 1,369 | 1,589 | 1,953 | 3,214 | 3,472 | 3,651 | 3,950 | 4,521 | 5,058 |
| Inventories | 509 | 585 | 682 | 905 | 1,575 | 1,760 | 1,685 | 1,845 | 1,937 | 2,342 |
| Trade receivables | 568 | 571 | 710 | 791 | 1,306 | 1,354 | 1,580 | 1,663 | 2,007 | 2,155 |
| Cash Equivalents | 4 | 3 | 3 | 2 | 48 | 76 | 48 | 142 | 144 | 114 |
| Loans n Advances | 230 | 261 | 259 | 332 | 270 | 242 | 195 | 271 | 363 | 327 |
| Other asset items | -34 | -50 | -65 | -77 | 15 | 40 | 142 | 29 | 70 | 120 |
| Total Assets | 2,653 | 3,017 | 3,331 | 3,750 | 5,751 | 6,968 | 7,660 | 8,387 | 9,336 | 10,511 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 332 | 342 | 298 | 347 | 733 | 911 | 994 | 666 | 602 | 1,624 |
| Profit from Operations | 435 | 454 | 367 | 587 | 1,556 | 1,435 | 1,595 | 799 | 1,114 | 1,892 |
| Working Capital Changes | -52 | -49 | -44 | -200 | -594 | -342 | -315 | -29 | -375 | 25 |
| Profit Before Tax & Extraordinary Items | 235 | 237 | 120 | 294 | 1,301 | 1,084 | 1,109 | 236 | 484 | 1,182 |
| Depreciation | 106 | 125 | 164 | 187 | 205 | 251 | 324 | 385 | 430 | 480 |
| Interest (Net) | 92 | 75 | 85 | 83 | 57 | 84 | 141 | 169 | 195 | 158 |
| Profit / Loss on Sale of Assets | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | -57 | 7 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 3 | -9 | 3 | 2 | 0 | 1 | 5 | 53 | 80 |
| Profit / Loss in Forex | -5 | 9 | 5 | 15 | -13 | 8 | 12 | -9 | -2 | -26 |
| Receivables | -120 | 2 | -149 | -65 | -524 | -52 | -228 | -85 | -405 | -181 |
| Inventories | -12 | -76 | -97 | -223 | -660 | -174 | 82 | -151 | -83 | -406 |
| Trade Payables | -7 | 48 | 186 | 112 | 560 | -301 | -169 | 334 | -98 | 274 |
| Direct Taxes Paid | -50 | -62 | -25 | -40 | -229 | -182 | -285 | -105 | -138 | -294 |
| + Cash from Investing Activity | -289 | -384 | -253 | -221 | -941 | -914 | -997 | -822 | -680 | -1,086 |
| Purchase of Fixed Assets | -277 | -391 | -254 | -222 | -689 | -877 | -990 | -678 | -641 | -1,070 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 5 | 0 | 3 | 2 | 100 | 7 |
| Purchase of Investments | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 |
| Sale of Investments | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 1 | 1 | 1 | 2 | 5 | 6 | 6 | 7 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -28 | -22 | -80 | -105 | -49 |
| Acquisition of Companies | -20 | 0 | 0 | 0 | -245 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 6 | 0 | 0 | -14 | -12 | 8 | -72 | -40 | 47 |
| + Cash from Financing Activity | -54 | 42 | -45 | -128 | 255 | 30 | -27 | 250 | 39 | -525 |
| Proceeds from Issue of Shares | 286 | 0 | 2 | 3 | 7 | 4 | 7 | 3 | 10 | 20 |
| Proceeds from Other Long-Term Borrowings | 57 | 131 | 208 | 0 | 398 | 414 | 384 | 364 | 195 | 273 |
| Proceeds from Short-Term Borrowings | 143 | 113 | 0 | 96 | 89 | 24 | 85 | 394 | 308 | 0 |
| Repayment of Long-Term Borrowings | -439 | -107 | -82 | -99 | -96 | -168 | -247 | -217 | -316 | -327 |
| Repayment of Short-Term Borrowings | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | -245 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -11 | -73 | -8 | -33 | -31 | -14 |
| Dividend Paid | -5 | -16 | -16 | -32 | -75 | -86 | -107 | -86 | -43 | -86 |
| Interest Paid | -95 | -76 | -84 | -86 | -58 | -85 | -140 | -174 | -209 | -171 |
| Others | -1 | -3 | -3 | -7 | 0 | 0 | 0 | 0 | 125 | 25 |
| Net Cash Flow | -10 | 1 | 0 | -1 | 47 | 27 | -30 | 93 | -39 | 13 |