Lenskart Solutions Ltd, Fundamental analysis

Industry Industry name	FMCG
Variance Full Year Net Profit Variance	120
Equity Latest Equity	347.86
Face Value Latest Face Value	2
Reserves Total Reserve	8391.24
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	8814.04
Net Profit Full Year Net Profit	463.94
Full Year CPS Full Year Cash Per Share	8.7
Earning Per Share Full Year Earning Per Share	2.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	2714.18
Previous EPS Previous earnings per share	0
Book Value Book value	50.2
Networth Full Year Return on Networth	6.18
Price/Book Value Price to Book value	12.071713
Yearly PE ratio Full Year Price to Earning per share	227.2
Yearly PC ratio Full Year Price to Cash Per Share	69.7
Bse value BSE Value in lakhs	44087.31
Nse value NSE Value in lakhs	132746.32
High 52 week high	627
Low 52 week low	356
Price NSE Current market price	608
CPM Current market price	606

Market cap BSE / NSE Market Cap	105471.53
Net profit Latest Quarter Net Profit	221.84
Net profit variance Latest Quarter Net Profit variance	240
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	0
TTM OP Trailing Twelve 12 month Operating Profit	0
TTM OPM Trailing Twelve 12 month Operating Profit Margin	0
TTM GP Trailing Twelve 12 month Gross Profit	1996.1
TTM GPM Trailing Twelve 12 month Gross Profit Margin	20.72
TTM NP Trailing Twelve 12 month Net Profit	0
TTM NPV Trailing Twelve 12 month Net Profit Variane	77.22
TTM EPS Trailing Twelve 12 month EPS	3.79
TTM PE Trailing Twelve 12 month PE	160
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	0
Equity Latest Equity	347.86
LTP Latest Price (BSE/NSE)	606
Gross block Latest Gross Block	9064.97
Loans Total loans	3016.22
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	19.4
Year GPM Full Year Gross Profit Margin	19.4
Quarter OPM Latest quater Operation Profit Margin	21.7

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	1,736	1,669	1,728	1,894	2,096	2,308	2,516	2,714
YOY Sales Growth %				25%	21%	38%	46%	43%
Gross Sales	1,736	1,669	1,728	1,894	2,096	2,308	2,516	2,714
+ Expenses	1,449	1,459	1,436	1,569	1,683	1,851	1,979	2,126
Material Cost %	26%	32%	26%	28%	27%	23%	23%	23%
Raw Material Cost	451	447	467	512	552	579	612	631
Change in Inventory	2	95	-16	9	21	-45	-33	-7
Manufacturing Cost %	33%	35%	26%	26%	25%	26%	27%	26%
Employee Cost %	19%	19%	25%	25%	24%	23%	22%	22%
Other Cost %	5%	0%	6%	4%	4%	8%	7%	7%
Raw Materials %	26%	27%	27%	27%	26%	25%	24%	23%
Purchase of Finished Goods %	6%	12%	4%	5%	6%	4%	5%	6%
Stock Adjustments %	-0%	-6%	1%	-0%	-1%	2%	1%	0%
Other Manufacturing Expenses %	33%	35%	26%	26%	25%	26%	27%	26%
Operating Profit	286	210	292	326	413	457	536	588
OPM %	16%	13%	17%	17%	20%	20%	21%	22%
+ Other Income	70	32	212	52	33	40	49	69
Miscellaneous Income	70	32	212	52	33	40	49	69
Interest	26	34	48	41	45	49	44	53
Depreciation	196	199	215	237	253	270	288	305
Profit before tax	134	8	241	100	148	178	254	300
+ Tax %	36%	77%	9%	39%	30%	26%	20%	24%
Current Tax	43	18	21	50	69	79	68	89
Deferred Tax	5	-12	-1	-11	-24	-33	-18	-17
+ Net Profit	86	2	220	61	103	133	204	228
Extraordinary Income / Expense	0	0	0	-10	0	-5	0	0
Exceptional Item	0	0	0	-10	0	-5	0	0
Minority Interest (After Tax)	-1	0	-1	-1	-1	-2	-3	-7
Net Profit After Minority Interest	85	2	219	60	102	131	200	222
EPS in Rs	1.12	0.01	1.31	0.36	0.61	0.77	1.17	1.28

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	900	905	1,503	3,788	5,428	6,653	8,814
Sales Growth %		1%	66%	152%	43%	23%	32%
Gross Sales						6,653	8,814
+ Expenses	935	970	1,653	3,588	4,863	5,681	7,081
Material Cost %	39%	37%	40%	36%	31%	30%	29%
Raw Material Cost	356	348	617	1,400	1,757	2,080	2,479
Change in Inventory	-1	-9	-18	-32	-54	-83	48
Manufacturing Cost %	4%	1%	1%	1%	6%	7%	8%
Employee Cost %	20%	18%	16%	19%	20%	21%	23%
Other Cost %	41%	51%	53%	38%	32%	28%	20%
Raw Materials %	40%	38%	41%	37%	32%	31%	28%
Purchase of Finished Goods %						7%	5%
Stock Adjustments %	0%	1%	1%	1%	1%	1%	-1%
Power & Fuel %	1%	0%	0%	1%	1%	1%	1%
Other Manufacturing Expenses %	4%	1%	1%	1%	6%	6%	7%
Selling & Administration %	39%	44%	45%	15%	29%	27%	19%
Miscellaneous Expenses %	1%	5%	5%	21%	1%	1%	2%
Operating Profit	-35	-65	-150	200	564	971	1,733
OPM %	-4%	-7%	-10%	5%	10%	15%	20%
+ Other Income	69	127	116	140	182	357	174
Miscellaneous Income						357	175
Interest	4	7	23	83	124	146	178
Depreciation	27	39	85	418	672	797	1,048
Profit before tax						385	680
+ Tax %						23%	26%
Current Tax	0	0	0	25	57	102	266
Deferred Tax	0	0	0	-62	12	-14	-86
+ Net Profit						297	501
Profit Growth %							68%
Extraordinary Income / Expense						0	-16
Exceptional Item						0	-16
Profit / Loss of Associates	0	-4	6	-4	0	0	0
Minority Interest (After Tax)	0	0	0	0	-7	-2	-7
Net Profit After Minority Interest	6	29	-102	-64	-17	296	494
EPS in Rs	0.83	4.37	-14.11	-7.81	-1.32	3.85	2.88

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	29	29	30	33	182	321	347
Reserves	2,333	2,363	2,918	5,441	5,473	5,785	8,391
+ Borrowings	0	16	19	917	2,176	2,573	3,097
Secured Borrowings	0	16	19	606	120	103	80
Unsecured Borrowings	0	0	0	311	2,056	2,470	3,016
+ Other Liabilities	221	393	733	3,071	1,655	1,710	2,410
Current Liabilities	170	235	347	1,408	1,204	1,557	2,098
Provisions	4	5	6	73	83	103	136
Minority Interest	0	0	0	96	107	107	113
Equity Application Money	0	0	0	0	-7	-8	0
Other liability items	52	158	386	1,634	555	332	549
Total Liabilities	2,583	2,802	3,700	9,462	9,487	10,390	14,245
+ Fixed Assets	155	337	649	5,067	5,501	6,231	7,740
Gross Block	212	436	808	6,242	6,833	7,206	9,065
Accumulated Depreciation	57	98	159	1,175	1,332	975	1,325
CWIP	1	5	133	134	71	107	112
Investments	1,353	841	1,048	787	1,003	1,038	571
+ Other Assets	1,074	1,618	1,869	3,474	2,912	3,014	5,822
Inventories	106	217	232	611	688	1,081	1,037
Trade receivables	181	32	86	281	341	126	175
Cash Equivalents	126	280	89	987	805	865	1,544
Loans n Advances	299	875	522	1,349	845	849	2,924
Other asset items	363	214	940	246	232	93	143
Total Assets	2,583	2,802	3,700	9,462	9,487	10,390	14,245

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	-89	-117	-183	95	487	1,231	1,670
Profit from Operations	23	-46	-100	281	711	1,028	1,819
Working Capital Changes	-58	-68	-71	-162	-166	308	98
Profit Before Tax & Extraordinary Items	6	33	-108	-97	59	385	680
Depreciation	27	39	85	379	672	797	1,048
Interest (Net)	-11	-56	-40	15	38	73	83
Dividend Received	0	0	0	0	-3	0	0
Profit / Loss on Sale of Assets	0	0	0	0	7	6	6
Provisions & Write-offs (Net)	0	0	0	0	9	19	12
Profit / Loss in Forex	0	0	0	-33	4	-5	11
Receivables	-57	148	-57	-65	-95	227	-40
Inventories	-19	-111	-16	-231	-115	-403	92
Trade Payables	23	35	52	156	125	22	151
Direct Taxes Paid	-1	-3	-12	-24	-58	-106	-247
Extraordinary Items	-52	0	0	0	0	0	0
+ Cash from Investing Activity	-1,915	115	-421	-2,586	163	-262	-2,551
Purchase of Fixed Assets	-50	-111	-248	-413	-438	-427	-828
Sale of Fixed Assets	1	0	0	1	5	1	5
Purchase of Investments	0	0	0	0	-514	-839	-582
Sale of Investments	0	0	0	0	369	882	1,108
Interest Received	5	24	81	31	104	64	58
Investment in Subsidiaries	0	0	0	0	-7	-133	-421
Acquisition of Companies	0	0	0	0	-11	-5	-44
Others	-1,871	201	-254	-2,205	654	194	-1,847
+ Cash from Financing Activity	2,019	-16	604	2,777	-722	-535	1,201
Proceeds from Issue of Shares	2,029	1	657	2,559	224	160	2,168
Proceeds from Other Long-Term Borrowings	0	0	0	653	119	108	43
Repayment of Long-Term Borrowings	0	0	0	-100	-549	-191	-172
Repayment of Financial Liabilities	-6	-9	-30	-260	-389	-469	-620
Interest Paid	-4	-7	-23	-74	-118	-138	-173
Others	0	0	0	0	-9	-4	-46
Net Cash Flow	15	-18	0	285	-72	434	319