| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
3 |
| Equity
Latest Equity |
110.01 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
41318.85 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
28846.81 |
| Net Profit
Full Year Net Profit |
5603.67 |
| Full Year CPS
Full Year Cash Per Share |
104.1 |
| Earning Per Share
Full Year Earning Per Share |
101.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7214.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
753.2 |
| Networth
Full Year Return on Networth |
16.05 |
| Price/Book Value
Price to Book value |
0.724907 |
| Yearly PE ratio
Full Year Price to Earning per share |
5.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.2 |
| Bse value
BSE Value in lakhs |
174.64 |
| Nse value
NSE Value in lakhs |
6135.61 |
| High
52 week high |
647 |
| Low
52 week low |
459 |
| Price
NSE Current market price |
547 |
| CPM
Current market price |
546 |
| Market cap
BSE / NSE Market Cap |
30055.44 |
| Net profit
Latest Quarter Net Profit |
1492.54 |
| Net profit variance
Latest Quarter Net Profit variance |
9 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
27491.56 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
25242.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
91.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7225.19 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
25.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4884.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
101.87 |
| TTM PE
Trailing Twelve 12 month PE |
5.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
83.11 |
| Equity
Latest Equity |
110.01 |
| LTP
Latest Price (BSE/NSE) |
546 |
| Gross block
Latest Gross Block |
813.09 |
| Loans
Total loans |
23017.96 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
93.5 |
| Year GPM
Full Year Gross Profit Margin |
25 |
| Quarter OPM
Latest quater Operation Profit Margin |
93.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,797 | 6,938 | 7,070 | 7,303 | 7,250 | 7,179 | 7,206 | 7,212 |
| YOY Sales Growth % | 1% | 3% | 4% | 5% | 7% | 3% | 2% | -1% |
| Gross Sales | 6,797 | 6,938 | 7,070 | 7,303 | 7,250 | 7,179 | 7,206 | 7,212 |
| + Expenses | 392 | 372 | 297 | 546 | 475 | 450 | 474 | 463 |
| Manufacturing Cost % | 1% | 2% | 2% | 3% | 1% | 2% | 2% | 3% |
| Employee Cost % | 2% | 3% | 3% | 3% | 2% | 2% | 3% | 3% |
| Other Cost % | 2% | 1% | -1% | 1% | 3% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 1% | 2% | 2% | 3% | 1% | 2% | 2% | 3% |
| Provisions & Contingencies % | 2% | 1% | -1% | 1% | 3% | 2% | 2% | 1% |
| Operating Profit | 6,405 | 6,566 | 6,773 | 6,757 | 6,775 | 6,729 | 6,732 | 6,749 |
| OPM % | 94% | 95% | 96% | 93% | 93% | 94% | 93% | 94% |
| + Other Income | 2 | 2 | 1 | 0 | 0 | 1 | 6 | 2 |
| Miscellaneous Income | 2 | 2 | 1 | 0 | 0 | 1 | 6 | 2 |
| Interest | 4,749 | 4,879 | 4,950 | 4,951 | 5,046 | 4,994 | 4,942 | 4,786 |
| Depreciation | 23 | 24 | 25 | 26 | 25 | 32 | 34 | 31 |
| Profit before tax | 1,635 | 1,665 | 1,798 | 1,780 | 1,705 | 1,703 | 1,762 | 1,933 |
| + Tax % | 20% | 20% | 20% | 23% | 20% | 21% | 21% | 23% |
| Current Tax | 329 | 337 | 363 | 406 | 341 | 354 | 364 | 441 |
| + Net Profit | 1,306 | 1,328 | 1,435 | 1,374 | 1,364 | 1,349 | 1,398 | 1,493 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1,306 | 1,328 | 1,435 | 1,373 | 1,364 | 1,349 | 1,398 | 1,493 |
| EPS in Rs | 23.75 | 24.14 | 26.09 | 24.97 | 24.80 | 24.53 | 25.42 | 27.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 12,491 | 14,092 | 14,876 | 17,398 | 19,740 | 19,886 | 19,978 | 22,717 | 27,277 | 28,111 |
| Sales Growth % | 13% | 6% | 17% | 13% | 1% | 0% | 14% | 20% | 3% | |
| Gross Sales | 12,292 | 13,987 | 14,891 | 17,405 | 19,736 | 19,882 | 19,974 | 22,714 | 27,277 | 28,108 |
| Other Operating Income | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 623 | 904 | 889 | 1,104 | 1,592 | 2,012 | 3,012 | 2,964 | 2,761 | 1,608 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 7 | 4 | 5 | 1 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 1% | 2% | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 3% |
| Other Cost % | 4% | 4% | 4% | 3% | 6% | 8% | 11% | 10% | 7% | 2% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 2% | 3% | 2% | 5% | 7% | 11% | 9% | 6% | 2% |
| Provisions & Contingencies % | 1% | 2% | 3% | 2% | 5% | 7% | 10% | 9% | 6% | 1% |
| Operating Profit | 11,868 | 13,188 | 13,987 | 16,295 | 18,148 | 17,873 | 16,966 | 19,753 | 24,517 | 26,503 |
| OPM % | 95% | 94% | 94% | 94% | 92% | 90% | 85% | 87% | 90% | 94% |
| + Other Income | 12 | 8 | 0 | 0 | -33 | -5 | 27 | 11 | 4 | 3 |
| Miscellaneous Income | 89 | 93 | 30 | 3 | -29 | -2 | 31 | 17 | 1 | 5 |
| Provisions Written Back | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 9,307 | 10,231 | 11,144 | 12,891 | 14,781 | 14,450 | 14,151 | 16,135 | 18,388 | 19,528 |
| Depreciation | 10 | 10 | 10 | 12 | 51 | 52 | 55 | 69 | 69 | 98 |
| Profit before tax | 2,564 | 2,956 | 2,826 | 3,392 | 3,282 | 3,365 | 2,787 | 3,561 | 6,064 | 6,879 |
| + Tax % | 35% | 35% | 27% | 28% | 27% | 19% | 18% | 19% | 22% | 21% |
| Current Tax | 766 | 925 | 957 | 1,069 | 838 | 946 | 880 | 1,196 | 1,046 | 1,073 |
| Deferred Tax | 142 | 106 | -183 | -112 | 40 | -322 | -379 | -526 | 259 | 363 |
| + Net Profit | 1,661 | 1,932 | 2,063 | 2,434 | 2,404 | 2,741 | 2,286 | 2,891 | 4,759 | 5,443 |
| Profit Growth % | 16% | 7% | 18% | -1% | 14% | -17% | 26% | 65% | 14% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1,668 | 1,942 | 2,008 | 2,434 | 2,403 | 2,741 | 2,286 | 2,891 | 4,763 | 5,442 |
| EPS in Rs | 33.02 | 38.45 | 39.77 | 48.21 | 47.60 | 54.29 | 41.53 | 52.53 | 86.54 | 98.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 101 | 101 | 101 | 101 | 101 | 101 | 110 | 110 | 110 | 110 |
| Reserves | 9,114 | 11,055 | 14,210 | 16,230 | 18,164 | 20,500 | 24,641 | 27,075 | 31,367 | 36,242 |
| + Borrowings | 110,931 | 126,337 | 150,913 | 170,657 | 191,428 | 207,925 | 223,757 | 244,913 | 252,618 | 270,726 |
| Secured Borrowings | 103,453 | 115,246 | 137,451 | 153,859 | 168,103 | 174,038 | 193,912 | 217,839 | 228,945 | 247,708 |
| Unsecured Borrowings | 7,478 | 11,091 | 13,461 | 16,798 | 23,325 | 33,887 | 29,845 | 27,074 | 23,673 | 23,018 |
| + Other Liabilities | -107,211 | -121,910 | -160,130 | -179,265 | -200,726 | -220,886 | -239,044 | -261,299 | -273,320 | -295,803 |
| Current Liabilities | 9,064 | 11,703 | 7,513 | 15,247 | 7,225 | 7,192 | 6,176 | 6,458 | 8,723 | 8,487 |
| Provisions | 462 | 145 | 122 | 119 | 149 | 155 | 174 | 181 | 339 | 365 |
| Minority Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Other liability items | 1,681 | 2,187 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 12,935 | 15,583 | 5,094 | 7,723 | 8,967 | 7,641 | 9,464 | 10,798 | 10,775 | 11,275 |
| + Fixed Assets | 102 | 102 | 129 | 168 | 294 | 282 | 315 | 388 | 389 | 377 |
| Gross Block | 180 | 181 | 139 | 189 | 364 | 414 | 484 | 654 | 729 | 813 |
| Accumulated Depreciation | 77 | 79 | 9 | 21 | 70 | 132 | 169 | 266 | 341 | 436 |
| CWIP | 0 | 5 | 3 | 2 | 3 | 6 | 4 | 1 | 0 | 52 |
| Investments | 280 | 537 | 2,008 | 3,617 | 5,485 | 4,644 | 6,279 | 7,050 | 6,337 | 7,201 |
| + Other Assets | 12,552 | 14,938 | 2,954 | 3,935 | 3,185 | 2,709 | 2,866 | 3,359 | 4,049 | 3,645 |
| Trade receivables | 88 | 112 | 14 | 12 | 22 | 8 | 8 | 1 | 10 | 12 |
| Cash Equivalents | 3,987 | 4,523 | 2,143 | 3,053 | 2,037 | 1,385 | 985 | 822 | 1,655 | 1,474 |
| Loans n Advances | 8,642 | 10,406 | 2,259 | 2,393 | 1,104 | 1,306 | 1,861 | 2,522 | 3,897 | 3,675 |
| Other asset items | -164 | -103 | -1,462 | -1,524 | 22 | 11 | 12 | 15 | -1,514 | -1,516 |
| Total Assets | 12,935 | 15,583 | 5,094 | 7,723 | 8,967 | 7,641 | 9,464 | 10,798 | 10,775 | 11,275 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -13,039 | -14,273 | -18,977 | -21,538 | -14,738 | -11,324 | -16,729 | -19,632 | -7,151 | -16,609 |
| Profit from Operations | 3,547 | 4,201 | -270 | -871 | -661 | -343 | -553 | -723 | -718 | -951 |
| Working Capital Changes | 992 | 1,957 | -265 | 2,119 | -6,311 | 881 | -794 | 223 | 174 | -732 |
| Profit Before Tax & Extraordinary Items | 2,575 | 2,867 | 2,782 | 3,392 | 3,282 | 3,365 | 2,787 | 3,561 | 6,068 | 6,879 |
| Depreciation | 10 | 10 | 10 | 12 | 51 | 52 | 55 | 69 | 69 | 98 |
| Interest (Net) | 816 | 1,047 | -3,531 | -4,279 | -4,690 | -5,076 | -5,338 | -6,087 | -8,679 | -8,161 |
| Dividend Received | 0 | 0 | -3 | -9 | 0 | 0 | -5 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 146 | 281 | 468 | 350 | 952 | 1,318 | 1,988 | 1,396 | 1,644 | 286 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | 2 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | 4,106 | 4,089 | 3,595 | 4,705 | 4,809 | 5,856 | 9,232 | 8,464 |
| Direct Taxes Paid | -737 | -1,027 | -956 | -1,066 | -1,016 | -633 | -1,093 | -1,054 | -1,475 | -1,211 |
| + Cash from Investing Activity | -58 | -278 | 1,368 | -1,642 | -1,851 | 858 | -1,629 | -800 | 587 | -939 |
| Purchase of Fixed Assets | -22 | -14 | -35 | -51 | -15 | -11 | -35 | -64 | -37 | -73 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 24 | 1 | 0 |
| Purchase of Investments | -56 | -312 | -452 | -1,620 | -1,841 | -557 | -2,206 | -786 | -88 | -982 |
| Sale of Investments | 17 | 46 | 1,852 | 18 | 3 | 1,425 | 607 | 26 | 712 | 116 |
| Interest Received | 4 | 3 | 3 | 8 | 0 | 0 | 5 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 14,098 | 15,072 | 18,074 | 24,068 | 15,156 | 10,428 | 17,850 | 20,249 | 7,346 | 17,413 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 2,334 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 154,791 | 169,253 | 120,385 | 152,314 | 182,151 | 146,420 | 172,751 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -130,309 | -153,594 | -109,504 | -136,244 | -154,565 | -136,953 | -153,126 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -40 | -49 | -46 | -51 | -53 | -62 |
| Dividend Paid | -251 | -277 | -312 | -342 | -384 | -404 | -468 | -462 | -468 | -495 |
| Others | 14,349 | 15,349 | 18,386 | -71 | -80 | 0 | -41 | -6,824 | -1,601 | -1,655 |
| Net Cash Flow | 1,001 | 521 | 465 | 887 | -1,434 | -37 | -508 | -183 | 781 | -134 |