| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
34 |
| Equity
Latest Equity |
621.76 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
92537.57 |
| Dividend
Full Year Dividend % |
660 |
| Sales Turnover
Full Year Net Sales |
198638.55 |
| Net Profit
Full Year Net Profit |
17313.05 |
| Full Year CPS
Full Year Cash Per Share |
198.1 |
| Earning Per Share
Full Year Earning Per Share |
139.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
54891.55 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
749.2 |
| Networth
Full Year Return on Networth |
21.89 |
| Price/Book Value
Price to Book value |
4.164442 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.7 |
| Bse value
BSE Value in lakhs |
8159.18 |
| Nse value
NSE Value in lakhs |
61830.65 |
| High
52 week high |
3840 |
| Low
52 week low |
2896 |
| Price
NSE Current market price |
3118 |
| CPM
Current market price |
3120 |
| Market cap
BSE / NSE Market Cap |
388036.95 |
| Net profit
Latest Quarter Net Profit |
4970.73 |
| Net profit variance
Latest Quarter Net Profit variance |
50 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
145290.76 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-3071.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
32506.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11865.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
33.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
139.23 |
| TTM PE
Trailing Twelve 12 month PE |
22.41 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5007.4 |
| Equity
Latest Equity |
621.76 |
| LTP
Latest Price (BSE/NSE) |
3120 |
| Gross block
Latest Gross Block |
75955.29 |
| Loans
Total loans |
33871.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.6 |
| Year GPM
Full Year Gross Profit Margin |
16.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 37,010 | 37,689 | 41,465 | 42,586 | 45,436 | 45,885 | 51,580 | 54,892 |
| YOY Sales Growth % | 11% | 10% | 18% | 20% | 23% | 22% | 24% | 29% |
| Gross Sales | 37,010 | 37,689 | 41,465 | 42,586 | 45,436 | 45,885 | 51,580 | 54,892 |
| Other Operating Income | 208 | 235 | 5 | 14 | 93 | 220 | 520 | 90 |
| + Expenses | 29,767 | 30,556 | 33,234 | 34,675 | 37,208 | 36,956 | 41,766 | 45,175 |
| Material Cost % | 52% | 59% | 49% | 62% | 60% | 65% | 50% | 55% |
| Raw Material Cost | 19,807 | 21,432 | 21,700 | 25,172 | 26,711 | 27,887 | 27,816 | 31,140 |
| Change in Inventory | -532 | 695 | -1,410 | 1,259 | 443 | 1,822 | -2,108 | -855 |
| Manufacturing Cost % | 14% | 14% | 13% | 14% | 13% | 13% | 13% | 14% |
| Employee Cost % | 7% | 7% | 7% | 7% | 7% | 7% | 6% | 6% |
| Other Cost % | 7% | 1% | 12% | -2% | 2% | -4% | 11% | 7% |
| Raw Materials % | 54% | 57% | 52% | 59% | 59% | 61% | 54% | 57% |
| Purchase of Finished Goods % | 5% | 5% | 5% | 4% | 5% | 4% | 4% | 4% |
| Stock Adjustments % | 1% | -2% | 3% | -3% | -1% | -4% | 4% | 2% |
| Other Manufacturing Expenses % | 14% | 14% | 13% | 14% | 13% | 13% | 13% | 14% |
| Operating Profit | 7,243 | 7,133 | 8,231 | 7,911 | 8,228 | 8,929 | 9,814 | 9,716 |
| OPM % | 20% | 19% | 20% | 19% | 18% | 19% | 19% | 18% |
| + Other Income | 733 | 1,126 | 719 | 1,141 | 1,395 | 1,145 | 1,323 | 1,548 |
| Miscellaneous Income | 733 | 1,126 | 719 | 1,141 | 1,395 | 1,145 | 1,323 | 1,548 |
| Interest | 2,108 | 2,217 | 2,362 | 2,397 | 2,431 | 2,347 | 2,405 | 2,407 |
| Depreciation | 1,248 | 1,302 | 1,495 | 2,029 | 1,548 | 1,669 | 2,163 | 1,943 |
| Profit before tax | 4,621 | 4,740 | 5,092 | 4,627 | 5,644 | 6,058 | 6,569 | 6,914 |
| + Tax % | 23% | 29% | 29% | 23% | 22% | 35% | 24% | 24% |
| Current Tax | 967 | 1,329 | 1,350 | 1,205 | 1,272 | 2,063 | 1,630 | 1,804 |
| Deferred Tax | 108 | 50 | 117 | -121 | -4 | 31 | -83 | -150 |
| + Net Profit | 3,546 | 3,361 | 3,624 | 3,542 | 4,377 | 3,964 | 5,021 | 5,260 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -31 | 0 | -11 | -347 | -410 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -293 | 0 |
| Minority Interest (After Tax) | -263 | -190 | -444 | -247 | -293 | -290 | -347 | -592 |
| Net Profit After Minority Interest | 3,283 | 3,171 | 3,181 | 3,295 | 4,083 | 3,673 | 4,675 | 4,668 |
| EPS in Rs | 29.44 | 28.43 | 28.51 | 29.52 | 36.58 | 32.90 | 41.85 | 41.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 88,983 | 93,265 | 104,721 | 75,382 | 74,278 | 90,171 | 121,362 | 139,078 | 159,211 | 198,639 |
| Sales Growth % | 5% | 12% | -28% | -1% | 21% | 35% | 15% | 14% | 25% | |
| Gross Sales | 40,632 | 47,926 | 104,837 | 85,722 | 74,278 | 90,171 | 121,269 | 138,279 | 158,750 | 197,793 |
| Excise Duty | 5,210 | 1,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 799 | 461 | 924 |
| + Expenses | 84,548 | 89,937 | 89,852 | 65,835 | 64,439 | 75,658 | 102,779 | 114,186 | 128,693 | 161,952 |
| Material Cost % | 57% | 57% | 57% | 51% | 52% | 57% | 61% | 60% | 60% | 62% |
| Raw Material Cost | 50,655 | 53,457 | 61,881 | 37,595 | 38,271 | 52,665 | 76,020 | 85,070 | 95,755 | 122,224 |
| Change in Inventory | -14 | 83 | -1,730 | 827 | 136 | -862 | -2,032 | -1,455 | -12 | 699 |
| Manufacturing Cost % | 4% | 5% | 5% | 5% | 4% | 4% | 4% | 3% | 3% | 3% |
| Employee Cost % | 10% | 11% | 11% | 11% | 11% | 9% | 8% | 8% | 7% | 6% |
| Other Cost % | 24% | 24% | 13% | 20% | 21% | 13% | 12% | 11% | 11% | 10% |
| Raw Materials % | 57% | 57% | 59% | 50% | 52% | 58% | 63% | 61% | 60% | 62% |
| Purchase of Finished Goods % | 12% | 11% | 6% | 8% | 7% | 7% | 6% | 5% | 5% | 4% |
| Stock Adjustments % | 0% | -0% | 2% | -1% | -0% | 1% | 2% | 1% | 0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 7% | 8% | 9% | 8% | 6% | 7% | 7% | 7% | 7% | 6% |
| Miscellaneous Expenses % | 5% | 5% | 4% | 14% | 15% | 7% | 5% | 4% | 4% | 4% |
| Operating Profit | 4,435 | 3,328 | 14,868 | 9,547 | 9,839 | 14,513 | 18,583 | 24,892 | 30,518 | 36,687 |
| OPM % | 5% | 4% | 14% | 13% | 13% | 16% | 15% | 18% | 19% | 18% |
| + Other Income | 2,077 | 4,366 | 3,021 | 2,331 | 2,799 | 3,375 | 5,664 | 3,298 | 3,718 | 5,411 |
| Miscellaneous Income | 1,894 | 1,470 | 2,801 | 2,245 | 2,389 | 3,289 | 3,868 | 3,386 | 3,718 | 5,411 |
| Exceptional Income | 548 | 434 | 349 | 159 | 79 | 499 | 1,250 | 0 | 0 | 0 |
| Interest | 3,648 | 3,987 | 5,021 | 6,021 | 6,102 | 5,018 | 5,830 | 7,488 | 9,083 | 9,591 |
| Depreciation | 2,813 | 3,280 | 3,991 | 3,367 | 3,378 | 3,508 | 4,357 | 4,724 | 6,074 | 7,322 |
| Profit before tax | 4,843 | 6,102 | 8,871 | 1,655 | 3,158 | 9,362 | 14,060 | 15,978 | 19,080 | 25,185 |
| + Tax % | 47% | 39% | 32% | 119% | 52% | 23% | 19% | 23% | 26% | 26% |
| Current Tax | 2,059 | 2,564 | 2,350 | 2,314 | 2,015 | 1,868 | 2,742 | 3,597 | 4,852 | 6,769 |
| Deferred Tax | 240 | -196 | 504 | -339 | -369 | 241 | -56 | 111 | 155 | -206 |
| + Net Profit | 3,725 | 4,356 | 6,017 | -321 | 1,512 | 7,253 | 11,374 | 12,270 | 14,073 | 18,622 |
| Profit Growth % | 17% | 38% | -105% | -571% | 380% | 57% | 8% | 15% | 32% | |
| Extraordinary Income / Expense | 548 | 434 | 224 | -1,171 | -1,158 | 414 | 1,250 | -3 | -31 | -768 |
| Exceptional Item | 548 | 434 | 224 | -1,171 | -1,158 | 414 | 1,250 | 0 | 0 | -293 |
| Minority Interest (After Tax) | -352 | -447 | -701 | 448 | 300 | -676 | -1,093 | -1,001 | -1,144 | -1,523 |
| Net Profit After Minority Interest | 3,698 | 7,510 | 5,315 | 127 | 1,812 | 6,577 | 10,282 | 11,269 | 12,929 | 17,099 |
| EPS in Rs | 65.22 | 73.26 | 55.31 | -2.90 | 13.62 | 65.22 | 102.14 | 110.07 | 126.07 | 166.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 271 | 543 | 544 | 554 | 555 | 556 | 957 | 2,579 | 4,633 | 3,532 |
| Reserves | 29,467 | 36,232 | 39,439 | 39,415 | 41,027 | 46,567 | 55,809 | 65,633 | 76,481 | 92,538 |
| + Borrowings | 48,762 | 55,898 | 70,848 | 82,092 | 80,625 | 77,605 | 92,247 | 106,626 | 124,949 | 133,963 |
| Secured Borrowings | 25,998 | 30,803 | 36,906 | 42,631 | 37,064 | 35,398 | 65,727 | 79,933 | 97,330 | 100,092 |
| Unsecured Borrowings | 22,764 | 25,095 | 33,942 | 39,461 | 43,561 | 42,207 | 26,520 | 26,692 | 27,619 | 33,871 |
| + Other Liabilities | 35,336 | 43,696 | 51,057 | 43,655 | 42,762 | 47,661 | 55,270 | 59,884 | 69,950 | 86,021 |
| Current Liabilities | 22,983 | 34,172 | 37,282 | 25,727 | 27,222 | 31,527 | 37,851 | 41,226 | 50,162 | 61,032 |
| Provisions | 1,558 | 1,799 | 1,756 | 2,053 | 1,513 | 1,360 | 1,805 | 1,666 | 2,033 | 2,791 |
| Minority Interest | 6,357 | 8,250 | 8,361 | 7,692 | 9,070 | 9,703 | 10,716 | 11,319 | 12,059 | 16,395 |
| Other liability items | 6,903 | 7,639 | 10,741 | 11,526 | 7,964 | 8,156 | 8,312 | 8,918 | 9,302 | 10,176 |
| Total Liabilities | 113,835 | 136,369 | 161,889 | 165,716 | 164,968 | 172,388 | 204,283 | 234,722 | 276,013 | 316,054 |
| + Fixed Assets | 20,989 | 26,182 | 28,983 | 29,689 | 21,380 | 26,018 | 27,140 | 28,129 | 34,636 | 38,459 |
| Gross Block | 47,128 | 56,339 | 62,211 | 68,602 | 42,658 | 48,526 | 52,090 | 56,462 | 66,143 | 75,955 |
| Accumulated Depreciation | 26,139 | 30,157 | 33,229 | 38,913 | 21,278 | 22,508 | 24,950 | 28,333 | 31,506 | 37,496 |
| CWIP | 4,279 | 4,269 | 4,760 | 6,856 | 7,873 | 6,703 | 3,969 | 8,039 | 8,298 | 7,740 |
| Investments | 14,662 | 16,018 | 18,268 | 19,210 | 28,778 | 30,060 | 35,272 | 35,208 | 41,309 | 40,324 |
| + Other Assets | 73,905 | 89,900 | 109,878 | 109,960 | 106,938 | 109,607 | 137,902 | 163,345 | 191,771 | 229,531 |
| Inventories | 8,886 | 9,336 | 12,200 | 11,112 | 9,615 | 11,596 | 16,855 | 18,590 | 20,331 | 22,044 |
| Trade receivables | 7,199 | 8,490 | 8,678 | 6,928 | 6,008 | 6,374 | 7,028 | 7,459 | 8,280 | 9,064 |
| Cash Equivalents | 4,654 | 6,548 | 8,735 | 7,911 | 12,852 | 11,118 | 11,273 | 12,013 | 20,615 | 31,979 |
| Loans n Advances | 24,254 | 35,718 | 39,012 | 33,089 | 35,348 | 36,935 | 43,519 | 48,147 | 56,973 | 64,829 |
| Other asset items | 28,911 | 29,809 | 41,253 | 50,920 | 43,115 | 43,584 | 59,227 | 77,135 | 85,572 | 101,615 |
| Total Assets | 113,835 | 136,369 | 161,889 | 165,716 | 164,968 | 172,388 | 204,283 | 234,722 | 276,013 | 316,054 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 183 | 682 | -4,347 | -1,457 | 17,909 | 9,248 | -7,074 | -5,630 | 3,176 | 11,657 |
| Profit from Operations | 7,911 | 10,159 | 11,112 | 7,774 | 7,588 | 10,515 | 15,642 | 17,541 | 22,050 | 28,938 |
| Working Capital Changes | -5,724 | -6,813 | -12,522 | -6,974 | 12,171 | 293 | -19,941 | -19,175 | -14,113 | -11,016 |
| Profit Before Tax & Extraordinary Items | 5,004 | 6,590 | 7,280 | 1,799 | 3,040 | 7,092 | 11,305 | 14,856 | 17,542 | 23,513 |
| Depreciation | 2,942 | 3,280 | 3,991 | 4,976 | 4,399 | 3,508 | 4,357 | 4,724 | 6,074 | 7,322 |
| Interest (Net) | 39 | 174 | 125 | 715 | 874 | 625 | 750 | 544 | 682 | 672 |
| Dividend Received | 0 | 0 | 0 | -530 | -466 | -418 | -516 | -785 | -1,243 | -1,771 |
| Profit / Loss on Sale of Assets | 54 | 10 | 16 | -54 | -11 | 39 | -15 | -60 | -333 | -72 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -766 | -430 | -264 |
| Profit / Loss in Forex | -55 | 92 | -34 | 203 | 63 | -65 | 60 | -74 | 45 | 585 |
| Receivables | -8,609 | -11,918 | -13,712 | -1,516 | 4,896 | -2,506 | -21,702 | -21,777 | -20,952 | -19,186 |
| Inventories | 241 | -256 | -2,276 | 1,316 | 226 | -2,173 | -5,252 | -1,753 | -1,646 | -593 |
| Trade Payables | 2,645 | 5,361 | 3,466 | -6,775 | 7,049 | 4,972 | 7,013 | 4,354 | 8,485 | 8,763 |
| Direct Taxes Paid | -2,005 | -2,664 | -2,937 | -2,257 | -1,850 | -1,560 | -2,775 | -3,996 | -4,761 | -6,265 |
| + Cash from Investing Activity | -5,875 | -5,467 | -7,174 | -6,870 | -19,686 | -3,252 | -8,866 | -5,615 | -18,616 | -17,680 |
| Purchase of Fixed Assets | -5,026 | -5,906 | -7,340 | -6,896 | -5,989 | -6,040 | -6,305 | -9,946 | -10,392 | -9,605 |
| Sale of Fixed Assets | 63 | 115 | 142 | 102 | 1,364 | 120 | 138 | 273 | 583 | 493 |
| Purchase of Investments | -132,173 | -155,159 | -196,474 | -198,568 | -120,055 | -87,740 | -50,165 | -49,927 | -90,595 | -141,518 |
| Sale of Investments | 130,940 | 154,631 | 195,898 | 198,132 | 111,749 | 87,446 | 46,269 | 50,919 | 85,257 | 144,887 |
| Interest Received | 346 | 254 | 314 | 372 | 431 | 420 | 464 | 703 | 884 | 1,559 |
| Dividend Received | 409 | 316 | 466 | 722 | 577 | 1,247 | 1,397 | 1,213 | 1,374 | 1,287 |
| Investment in Group Companies | -647 | -704 | -319 | -418 | -359 | -222 | -62 | -249 | -29 | -785 |
| Acquisition of Companies | -83 | -401 | 0 | -59 | 0 | -42 | -587 | -53 | 0 | -885 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 6 | -262 | -552 | -93 | 485 | -244 | -313 |
| Others | 209 | -290 | -577 | -437 | -7,457 | 1,494 | -1,786 | -78 | -6,075 | -15,084 |
| + Cash from Financing Activity | 6,108 | 6,315 | 13,194 | 6,933 | 406 | -5,883 | 15,946 | 12,281 | 15,834 | 5,391 |
| Proceeds from Issue of Shares | 12 | 4 | 1 | 1,243 | 1 | 1 | 1 | 1 | 1 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 71,389 | 52,618 | 38,100 | 53,880 | 55,622 | 61,308 | 82,590 | 79,722 |
| Repayment of Long-Term Borrowings | 0 | 0 | -56,352 | -44,044 | -37,505 | -57,223 | -37,056 | -46,805 | -64,689 | -72,089 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -558 | -553 | -583 | -751 | -786 | -887 | -967 |
| Dividend Paid | -936 | -963 | -1,134 | -1,398 | -271 | -1,037 | -1,522 | -2,247 | -2,806 | -3,376 |
| Interest Paid | -471 | -521 | -723 | -624 | -809 | -680 | -734 | -597 | -436 | -344 |
| Others | 7,503 | 7,794 | 12 | -304 | 1,444 | -240 | 386 | 1,408 | 2,062 | 2,445 |
| Net Cash Flow | 416 | 1,529 | 1,672 | -1,394 | -1,370 | 113 | 6 | 1,037 | 394 | -632 |