| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
-42 |
| Equity
Latest Equity |
14.09 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
866.1 |
| Dividend
Full Year Dividend % |
125 |
| Sales Turnover
Full Year Net Sales |
1244.54 |
| Net Profit
Full Year Net Profit |
63.38 |
| Full Year CPS
Full Year Cash Per Share |
66.1 |
| Earning Per Share
Full Year Earning Per Share |
45 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
310.54 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
624.6 |
| Networth
Full Year Return on Networth |
7.41 |
| Price/Book Value
Price to Book value |
0.883766 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.4 |
| Bse value
BSE Value in lakhs |
58.61 |
| Nse value
NSE Value in lakhs |
1582.49 |
| High
52 week high |
635 |
| Low
52 week low |
413 |
| Price
NSE Current market price |
551 |
| CPM
Current market price |
552 |
| Market cap
BSE / NSE Market Cap |
778.28 |
| Net profit
Latest Quarter Net Profit |
-12.22 |
| Net profit variance
Latest Quarter Net Profit variance |
-5594 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1189.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
198.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
98.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
102.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-47.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.64 |
| TTM PE
Trailing Twelve 12 month PE |
15.07 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
25.94 |
| Equity
Latest Equity |
14.09 |
| LTP
Latest Price (BSE/NSE) |
552 |
| Gross block
Latest Gross Block |
1149.2 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.7 |
| Year GPM
Full Year Gross Profit Margin |
9.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 324 | 284 | 355 | 333 | 324 | 296 | 291 | 311 |
| YOY Sales Growth % | 12% | 30% | 23% | -7% | 0% | 4% | -18% | -7% |
| Gross Sales | 324 | 284 | 355 | 333 | 324 | 296 | 291 | 311 |
| + Expenses | 303 | 245 | 240 | 314 | 323 | 250 | 213 | 310 |
| Material Cost % | -74% | 167% | 214% | -72% | -65% | 125% | 287% | -71% |
| Raw Material Cost | 10 | 327 | 470 | 17 | 34 | 278 | 493 | 26 |
| Change in Inventory | -250 | 147 | 291 | -257 | -246 | 91 | 342 | -245 |
| Manufacturing Cost % | 9% | 16% | 11% | 7% | 8% | 14% | 13% | 7% |
| Employee Cost % | 5% | 6% | 6% | 4% | 5% | 6% | 7% | 5% |
| Other Cost % | 154% | -103% | -163% | 155% | 152% | -61% | -235% | 158% |
| Raw Materials % | 3% | 115% | 132% | 5% | 10% | 94% | 170% | 8% |
| Purchase of Finished Goods % | -0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | 77% | -52% | -82% | 77% | 76% | -31% | -118% | 79% |
| Other Manufacturing Expenses % | 9% | 16% | 11% | 7% | 8% | 14% | 13% | 7% |
| Operating Profit | 21 | 39 | 115 | 19 | 2 | 47 | 78 | 1 |
| OPM % | 6% | 14% | 32% | 6% | 1% | 16% | 27% | 0% |
| + Other Income | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 7 | 5 | 13 | 12 | 8 | 5 | 10 | 10 |
| Depreciation | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 8 |
| Profit before tax | 7 | 28 | 96 | 0 | -14 | 35 | 64 | -16 |
| + Tax % | 28% | 25% | 26% | 15% | 24% | 28% | 24% | 25% |
| Current Tax | 3 | 8 | 17 | 0 | -1 | 4 | 13 | 0 |
| Deferred Tax | -1 | -1 | 8 | 0 | -2 | 5 | 2 | -4 |
| + Net Profit | 5 | 21 | 72 | 0 | -10 | 25 | 49 | -12 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 719 | 726 | 739 | 916 | 952 | 995 | 953 | 1,097 | 1,322 | 1,245 |
| Sales Growth % | 1% | 2% | 24% | 4% | 5% | -4% | 15% | 21% | -6% | |
| Gross Sales | 643 | 709 | 739 | 916 | 952 | 995 | 953 | 1,097 | 1,322 | 1,245 |
| Excise Duty | 38 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 558 | 663 | 638 | 761 | 837 | 871 | 823 | 884 | 1,111 | 1,098 |
| Material Cost % | 61% | 77% | 71% | 68% | 75% | 75% | 70% | 64% | 68% | 72% |
| Raw Material Cost | 485 | 603 | 720 | 748 | 601 | 543 | 733 | 905 | 858 | 830 |
| Change in Inventory | -50 | -46 | -199 | -125 | 111 | 203 | -65 | -203 | 47 | 69 |
| Manufacturing Cost % | 4% | 5% | 6% | 6% | 5% | 4% | 6% | 7% | 6% | 6% |
| Employee Cost % | 5% | 6% | 6% | 5% | 5% | 5% | 6% | 6% | 5% | 6% |
| Other Cost % | 7% | 4% | 3% | 4% | 3% | 3% | 3% | 4% | 4% | 4% |
| Raw Materials % | 68% | 83% | 97% | 82% | 63% | 55% | 77% | 83% | 65% | 67% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Stock Adjustments % | 7% | 6% | 27% | 14% | -12% | -20% | 7% | 19% | -4% | -6% |
| Power & Fuel % | 0% | 1% | 0% | 1% | 0% | 0% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 5% | 6% | 5% | 4% | 4% | 6% | 6% | 5% | 5% |
| Selling & Administration % | 1% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 3% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 2% | 2% |
| Operating Profit | 160 | 63 | 101 | 155 | 115 | 124 | 131 | 213 | 211 | 146 |
| OPM % | 22% | 9% | 14% | 17% | 12% | 12% | 14% | 19% | 16% | 12% |
| + Other Income | 2 | 9 | 6 | 19 | 2 | 3 | 2 | 2 | 3 | 4 |
| Miscellaneous Income | 2 | 9 | 6 | 19 | 2 | 3 | 2 | 2 | 3 | 5 |
| Exceptional Income | 0 | 6 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 41 | 43 | 35 | 48 | 55 | 40 | 30 | 33 | 38 | 36 |
| Depreciation | 20 | 19 | 18 | 18 | 19 | 21 | 25 | 25 | 27 | 30 |
| Profit before tax | 102 | 10 | 54 | 108 | 42 | 66 | 77 | 157 | 148 | 85 |
| + Tax % | 43% | -145% | 36% | 23% | 36% | 31% | 35% | 26% | 26% | 25% |
| Current Tax | 19 | 2 | 11 | 19 | 8 | 11 | 13 | 43 | 32 | 18 |
| Deferred Tax | 25 | -17 | 8 | 6 | 8 | 9 | 13 | -2 | 7 | 4 |
| + Net Profit | 58 | 25 | 34 | 83 | 27 | 46 | 50 | 116 | 109 | 64 |
| Profit Growth % | -57% | 37% | 143% | -67% | 70% | 9% | 132% | -6% | -42% | |
| Extraordinary Income / Expense | 0 | 6 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 6 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 391 | 414 | 446 | 522 | 544 | 584 | 625 | 732 | 820 | 866 |
| + Borrowings | 462 | 519 | 539 | 641 | 632 | 637 | 583 | 637 | 707 | 691 |
| Secured Borrowings | 492 | 432 | 423 | 450 | 469 | 539 | 535 | 637 | 707 | 691 |
| Unsecured Borrowings | -29 | 87 | 116 | 191 | 164 | 98 | 47 | 0 | 0 | 0 |
| + Other Liabilities | 247 | 204 | 391 | 367 | 240 | 113 | 187 | 228 | 148 | 108 |
| Current Liabilities | 270 | 246 | 434 | 387 | 256 | 126 | 189 | 235 | 149 | 110 |
| Provisions | 22 | 4 | 10 | 12 | 8 | 10 | 7 | 11 | 6 | 6 |
| Other liability items | 12 | 9 | 3 | 4 | 3 | 1 | 3 | 2 | 2 | 2 |
| Total Liabilities | 1,111 | 1,147 | 1,386 | 1,544 | 1,430 | 1,348 | 1,409 | 1,611 | 1,689 | 1,680 |
| + Fixed Assets | 649 | 653 | 657 | 670 | 691 | 807 | 790 | 792 | 896 | 939 |
| Gross Block | 667 | 691 | 710 | 741 | 781 | 917 | 924 | 951 | 1,079 | 1,149 |
| Accumulated Depreciation | 18 | 38 | 53 | 71 | 90 | 111 | 135 | 159 | 183 | 210 |
| CWIP | 1 | 2 | 2 | 7 | 15 | 1 | 2 | 5 | 40 | 30 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 461 | 492 | 727 | 867 | 724 | 540 | 617 | 815 | 753 | 711 |
| Inventories | 427 | 454 | 651 | 770 | 658 | 471 | 565 | 750 | 700 | 641 |
| Trade receivables | 12 | 19 | 21 | 9 | 15 | 49 | 35 | 35 | 22 | 20 |
| Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Loans n Advances | 53 | 68 | 100 | 110 | 60 | 32 | 20 | 23 | 20 | 25 |
| Other asset items | -33 | -50 | -44 | -22 | -9 | -12 | -4 | 6 | 9 | 25 |
| Total Assets | 1,111 | 1,147 | 1,386 | 1,544 | 1,430 | 1,348 | 1,409 | 1,611 | 1,689 | 1,680 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 89 | 21 | 41 | -17 | 125 | 147 | 115 | 31 | 139 | 148 |
| Profit Before Tax & Extraordinary Items | 102 | 10 | 54 | 108 | 42 | 66 | 77 | 157 | 148 | 85 |
| Depreciation | 20 | 19 | 18 | 18 | 19 | 21 | 25 | 26 | 28 | 30 |
| Interest (Net) | 40 | 43 | 35 | 48 | 55 | 39 | 30 | 32 | 38 | 34 |
| Profit / Loss on Sale of Assets | 2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Provisions & Write-offs (Net) | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 4 | -1 |
| Receivables | 0 | -8 | -9 | 12 | 0 | -34 | 14 | -1 | 8 | 2 |
| Inventories | -50 | -27 | -197 | -119 | 112 | 186 | -94 | -185 | 49 | 60 |
| Trade Payables | -32 | 66 | 178 | -34 | -148 | -125 | 67 | 46 | -87 | -40 |
| Direct Taxes Paid | 0 | -23 | -7 | -18 | -9 | -10 | -14 | -38 | -40 | -23 |
| + Cash from Investing Activity | -13 | -24 | -24 | -36 | -52 | -106 | -21 | -43 | -150 | -78 |
| Purchase of Fixed Assets | -15 | -25 | -27 | -36 | -53 | -107 | -22 | -48 | -152 | -86 |
| Sale of Fixed Assets | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Interest Received | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Cash from Financing Activity | -75 | 3 | -17 | 53 | -73 | -41 | -94 | 12 | 10 | -70 |
| Proceeds from Other Long-Term Borrowings | 0 | 100 | 0 | 71 | 0 | 102 | 50 | 0 | 157 | 103 |
| Proceeds from Short-Term Borrowings | 12 | 73 | 78 | 76 | 21 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -48 | -103 | -60 | -44 | -31 | -38 | -47 | -66 | -51 | -61 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -8 | -1 | -2 | -6 | -6 | -9 | -10 | -21 | -18 |
| Others | 0 | -12 | 0 | 0 | 0 | -58 | -57 | 120 | -35 | -58 |
| Net Cash Flow | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |