| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-57 |
| Equity
Latest Equity |
24.61 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
160.46 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
233 |
| Net Profit
Full Year Net Profit |
17.4 |
| Full Year CPS
Full Year Cash Per Share |
8.8 |
| Earning Per Share
Full Year Earning Per Share |
7.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
73.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
75.2 |
| Networth
Full Year Return on Networth |
26.89 |
| Price/Book Value
Price to Book value |
5.039894 |
| Yearly PE ratio
Full Year Price to Earning per share |
53.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
43 |
| Bse value
BSE Value in lakhs |
23.09 |
| Nse value
NSE Value in lakhs |
197.98 |
| High
52 week high |
541 |
| Low
52 week low |
298 |
| Price
NSE Current market price |
380 |
| CPM
Current market price |
379 |
| Market cap
BSE / NSE Market Cap |
932.39 |
| Net profit
Latest Quarter Net Profit |
2.04 |
| Net profit variance
Latest Quarter Net Profit variance |
-92 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
236.61 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
23.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.26 |
| TTM NP
Trailing Twelve 12 month Net Profit |
36.12 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-57.3 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.07 |
| TTM PE
Trailing Twelve 12 month PE |
53.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.41 |
| Equity
Latest Equity |
24.61 |
| LTP
Latest Price (BSE/NSE) |
379 |
| Gross block
Latest Gross Block |
74.49 |
| Loans
Total loans |
4.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.5 |
| Year GPM
Full Year Gross Profit Margin |
11.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 28 | 43 | 73 | 111 | 39 | 53 | 67 | 74 |
| YOY Sales Growth % | -47% | -5% | 43% | 26% | 40% | 25% | -8% | -34% |
| Gross Sales | 28 | 43 | 73 | 111 | 39 | 53 | 67 | 74 |
| + Expenses | 28 | 38 | 61 | 74 | 36 | 47 | 59 | 73 |
| Material Cost % | 181% | 50% | 53% | 5% | 98% | 57% | 5% | 24% |
| Raw Material Cost | 29 | 19 | 37 | 23 | 26 | 26 | 19 | 27 |
| Change in Inventory | 21 | 2 | 2 | -17 | 12 | 5 | -15 | -9 |
| Manufacturing Cost % | 38% | 25% | 16% | 18% | 27% | 26% | 20% | 29% |
| Employee Cost % | 33% | 24% | 19% | 13% | 27% | 22% | 17% | 22% |
| Other Cost % | -151% | -10% | -5% | 31% | -61% | -17% | 45% | 24% |
| Raw Materials % | 105% | 44% | 50% | 21% | 68% | 49% | 28% | 36% |
| Stock Adjustments % | -75% | -5% | -3% | 15% | -30% | -8% | 23% | 12% |
| Other Manufacturing Expenses % | 38% | 25% | 16% | 18% | 27% | 26% | 20% | 29% |
| Operating Profit | 0 | 5 | 13 | 37 | 3 | 7 | 9 | 1 |
| OPM % | -1% | 12% | 17% | 33% | 8% | 12% | 13% | 1% |
| + Other Income | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Miscellaneous Income | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 5 | 13 | 37 | 4 | 6 | 10 | 0 |
| + Tax % | 34% | 14% | 31% | 27% | 28% | 28% | 18% | 100% |
| Current Tax | 0 | 0 | 3 | 9 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 |
| + Net Profit | 0 | 5 | 9 | 27 | 3 | 5 | 8 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Net Profit After Minority Interest | 0 | 5 | 9 | 27 | 3 | 5 | 8 | 0 |
| EPS in Rs | 0.09 | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 114 | 148 | 192 | 201 | 237 | 255 |
| Sales Growth % | 30% | 29% | 4% | 18% | 8% | |
| Gross Sales | 237 | 255 | ||||
| + Expenses | 125 | 125 | 177 | 167 | 190 | 200 |
| Material Cost % | 47% | 44% | 44% | 46% | 43% | 39% |
| Raw Material Cost | 60 | 66 | 92 | 87 | 91 | 108 |
| Change in Inventory | -6 | 0 | -7 | 5 | 10 | -8 |
| Manufacturing Cost % | 1% | 0% | 7% | 6% | 6% | 7% |
| Employee Cost % | 25% | 19% | 19% | 20% | 19% | 16% |
| Other Cost % | 37% | 20% | 21% | 12% | 13% | 16% |
| Raw Materials % | 52% | 44% | 48% | 43% | 38% | 42% |
| Stock Adjustments % | 5% | 0% | 4% | -2% | -4% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 7% | 6% | 6% | 7% |
| Selling & Administration % | 14% | 8% | 13% | 15% | 12% | 15% |
| Miscellaneous Expenses % | 12% | 12% | 1% | 2% | 1% | 1% |
| Operating Profit | -11 | 24 | 16 | 33 | 47 | 55 |
| OPM % | -9% | 16% | 8% | 17% | 20% | 21% |
| + Other Income | 4 | 1 | 4 | 9 | 5 | 5 |
| Miscellaneous Income | 5 | 5 | ||||
| Interest | 2 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 2 | 3 | 4 | 3 | 3 | 3 |
| Profit before tax | 46 | 55 | ||||
| + Tax % | 23% | 26% | ||||
| Current Tax | 0 | 5 | 7 | 5 | 10 | 13 |
| Deferred Tax | 0 | 0 | 1 | 1 | 1 | 2 |
| + Net Profit | 36 | 41 | ||||
| Profit Growth % | 14% | |||||
| Net Profit After Minority Interest | 1 | 15 | 22 | 23 | 36 | 41 |
| EPS in Rs | 36.08 | 495.93 | 730.05 | 75.72 | 130.30 | 16.56 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 25 |
| Reserves | 38 | 54 | 101 | 125 | 129 | 147 |
| + Borrowings | 16 | 13 | 23 | 20 | 13 | 5 |
| Secured Borrowings | 12 | 12 | 2 | 1 | 1 | 0 |
| Unsecured Borrowings | 4 | 1 | 20 | 19 | 13 | 5 |
| Deferred Credit | 0 | 0 | 1 | 1 | 1 | 0 |
| + Other Liabilities | 62 | 72 | 89 | 80 | 92 | 82 |
| Current Liabilities | 62 | 72 | 89 | 80 | 93 | 83 |
| Provisions | 3 | 6 | 3 | 3 | 15 | 14 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 119 | 142 | 216 | 228 | 237 | 258 |
| + Fixed Assets | 33 | 31 | 61 | 63 | 63 | 63 |
| Gross Block | 52 | 53 | 67 | 70 | 73 | 74 |
| Accumulated Depreciation | 19 | 22 | 6 | 8 | 10 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 7 | 0 | 0 | 0 |
| + Other Assets | 86 | 111 | 147 | 165 | 173 | 195 |
| Inventories | 51 | 57 | 72 | 70 | 69 | 81 |
| Trade receivables | 16 | 12 | 16 | 18 | 37 | 32 |
| Cash Equivalents | 5 | 19 | 2 | 5 | 4 | 68 |
| Loans n Advances | 14 | 12 | 15 | 12 | 16 | 13 |
| Other asset items | 0 | 10 | 42 | 60 | 47 | 2 |
| Total Assets | 119 | 142 | 216 | 228 | 237 | 258 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 12 | 22 | 37 | 17 | 40 | 73 |
| Profit from Operations | 6 | 24 | 33 | 31 | 48 | 56 |
| Working Capital Changes | 9 | 1 | 13 | -10 | -1 | 32 |
| Profit Before Tax & Extraordinary Items | 1 | 20 | 30 | 29 | 46 | 55 |
| Depreciation | 3 | 3 | 4 | 3 | 3 | 3 |
| Interest (Net) | 2 | 1 | 0 | -1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -3 | -3 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 6 | 0 | 1 | -2 | -20 | 6 |
| Inventories | -5 | -7 | -7 | 2 | 1 | -12 |
| Trade Payables | -2 | 6 | -5 | -5 | 1 | -1 |
| Change in Borrowing | 0 | 0 | 9 | -2 | 0 | 0 |
| Direct Taxes Paid | -2 | -2 | -9 | -4 | -8 | -15 |
| + Cash from Investing Activity | -5 | 0 | -36 | -12 | 0 | -11 |
| Purchase of Fixed Assets | -5 | -2 | -2 | -1 | -1 | -2 |
| Sale of Fixed Assets | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -2 | -12 |
| Sale of Investments | 0 | 0 | 0 | 7 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 2 | 3 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -37 | -20 | 0 | 0 |
| + Cash from Financing Activity | -5 | -9 | -3 | -3 | -45 | -7 |
| Proceeds from Issue of Shares | 1 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | -2 | -8 | -1 | -1 | -10 | -5 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Paid | -2 | -1 | -1 | -1 | -1 | -1 |
| Others | -2 | 1 | -1 | -1 | -33 | -1 |
| Net Cash Flow | 2 | 13 | -2 | 2 | -5 | 55 |