| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
300 |
| Equity
Latest Equity |
6.55 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
319.43 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1131.1 |
| Net Profit
Full Year Net Profit |
39.85 |
| Full Year CPS
Full Year Cash Per Share |
7.7 |
| Earning Per Share
Full Year Earning Per Share |
6.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
327.49 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
49.7 |
| Networth
Full Year Return on Networth |
12.97 |
| Price/Book Value
Price to Book value |
2.273642 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.6 |
| Bse value
BSE Value in lakhs |
1.16 |
| Nse value
NSE Value in lakhs |
56.66 |
| High
52 week high |
122 |
| Low
52 week low |
44 |
| Price
NSE Current market price |
111 |
| CPM
Current market price |
113 |
| Market cap
BSE / NSE Market Cap |
738.24 |
| Net profit
Latest Quarter Net Profit |
22.65 |
| Net profit variance
Latest Quarter Net Profit variance |
249 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
566.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
12.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.15 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
88.09 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
12.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
279.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.56 |
| TTM PE
Trailing Twelve 12 month PE |
13.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.17 |
| Equity
Latest Equity |
6.55 |
| LTP
Latest Price (BSE/NSE) |
113 |
| Gross block
Latest Gross Block |
216.03 |
| Loans
Total loans |
2.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.8 |
| Year GPM
Full Year Gross Profit Margin |
5.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 104 | 160 | 204 | 217 | 263 | 318 | 333 | 327 |
| YOY Sales Growth % | -37% | 20% | 25% | 32% | 151% | 98% | 63% | 51% |
| Gross Sales | 104 | 160 | 204 | 217 | 263 | 318 | 333 | 327 |
| + Expenses | 108 | 155 | 195 | 207 | 250 | 302 | 295 | 294 |
| Material Cost % | 125% | 88% | 95% | 99% | 81% | 81% | 87% | 68% |
| Raw Material Cost | 110 | 137 | 182 | 196 | 211 | 260 | 271 | 236 |
| Change in Inventory | 21 | 4 | 12 | 20 | 2 | -2 | 19 | -12 |
| Manufacturing Cost % | 14% | 10% | 10% | 11% | 13% | 11% | 11% | 12% |
| Employee Cost % | 5% | 4% | 3% | 3% | 2% | 2% | 2% | 2% |
| Other Cost % | -41% | -5% | -11% | -18% | -1% | 1% | -11% | 8% |
| Raw Materials % | 105% | 85% | 89% | 90% | 80% | 82% | 81% | 72% |
| Stock Adjustments % | -20% | -2% | -6% | -9% | -1% | 1% | -6% | 4% |
| Other Manufacturing Expenses % | 14% | 10% | 10% | 11% | 13% | 11% | 11% | 12% |
| Operating Profit | -3 | 6 | 9 | 11 | 12 | 15 | 38 | 34 |
| OPM % | -3% | 4% | 4% | 5% | 5% | 5% | 11% | 10% |
| + Other Income | 8 | 0 | 1 | 3 | 1 | 3 | -2 | 4 |
| Miscellaneous Income | 8 | 0 | 1 | 3 | 1 | 3 | -2 | 4 |
| Interest | 1 | 2 | 3 | 3 | 4 | 3 | 7 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 2 | 2 | 5 | 9 | 7 | 13 | 26 | 30 |
| + Tax % | 36% | -10% | 3% | 25% | 31% | 24% | 27% | 26% |
| Current Tax | 1 | -1 | 1 | 1 | 1 | 2 | 7 | 7 |
| Deferred Tax | 0 | 1 | -1 | 1 | 1 | 1 | 0 | 1 |
| + Net Profit | 1 | 2 | 5 | 6 | 5 | 10 | 19 | 23 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 2 | 5 | 6 | 5 | 10 | 19 | 23 |
| EPS in Rs | 0.17 | 0.35 | 0.72 | 0.99 | 0.69 | 1.47 | 2.95 | 3.46 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 346 | 510 | 688 | 536 | 504 | 611 | 742 | 681 | 634 | 1,131 |
| Sales Growth % | 47% | 35% | -22% | -6% | 21% | 22% | -8% | -7% | 78% | |
| Gross Sales | 322 | 497 | 688 | 536 | 504 | 611 | 742 | 681 | 634 | 1,131 |
| Excise Duty | 12 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 321 | 478 | 667 | 517 | 465 | 558 | 718 | 644 | 620 | 1,055 |
| Material Cost % | 77% | 81% | 87% | 81% | 74% | 75% | 84% | 82% | 84% | 79% |
| Raw Material Cost | 262 | 403 | 604 | 457 | 355 | 479 | 618 | 560 | 552 | 938 |
| Change in Inventory | 4 | 7 | -3 | -23 | 19 | -23 | 5 | 0 | -18 | -39 |
| Manufacturing Cost % | 6% | 6% | 4% | 7% | 10% | 10% | 7% | 6% | 6% | 8% |
| Employee Cost % | 2% | 2% | 2% | 4% | 4% | 4% | 3% | 3% | 3% | 2% |
| Other Cost % | 9% | 5% | 3% | 4% | 4% | 4% | 3% | 3% | 4% | 4% |
| Raw Materials % | 76% | 79% | 88% | 85% | 70% | 78% | 83% | 82% | 87% | 83% |
| Stock Adjustments % | -1% | -1% | 0% | 4% | -4% | 4% | -1% | -0% | 3% | 3% |
| Power & Fuel % | 3% | 3% | 2% | 5% | 5% | 6% | 4% | 3% | 4% | 5% |
| Other Manufacturing Expenses % | 3% | 3% | 2% | 2% | 5% | 3% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 3% | 2% | 1% | 2% | 2% | 2% | 2% | 1% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Operating Profit | 25 | 32 | 20 | 19 | 39 | 53 | 24 | 37 | 14 | 77 |
| OPM % | 7% | 6% | 3% | 4% | 8% | 9% | 3% | 5% | 2% | 7% |
| + Other Income | 2 | 2 | 4 | 3 | 7 | 8 | 7 | 16 | 13 | 4 |
| Miscellaneous Income | 2 | 2 | 4 | 3 | 7 | 8 | 7 | 18 | 13 | 4 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Interest | 4 | 4 | 3 | 2 | 2 | 2 | 4 | 8 | 8 | 16 |
| Depreciation | 8 | 8 | 6 | 9 | 10 | 11 | 10 | 7 | 6 | 11 |
| Profit before tax | 15 | 22 | 16 | 11 | 34 | 49 | 17 | 38 | 12 | 54 |
| + Tax % | 37% | 30% | 48% | 18% | 23% | 28% | 29% | 25% | 19% | 26% |
| Current Tax | 7 | 11 | 7 | 3 | 8 | 12 | 4 | 6 | 2 | 12 |
| Deferred Tax | -1 | -4 | 1 | -1 | 0 | 2 | 1 | 4 | 0 | 2 |
| + Net Profit | 9 | 16 | 8 | 9 | 27 | 35 | 12 | 28 | 10 | 40 |
| Profit Growth % | 71% | -47% | 3% | 209% | 33% | -66% | 133% | -66% | 309% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 0 | 16 | 8 | 9 | 27 | 35 | 12 | 28 | 10 | 40 |
| EPS in Rs | 2.38 | 1.27 | 1.31 | 4.05 | 5.39 | 1.86 | 4.33 | 1.49 | 6.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 153 | 169 | 179 | 185 | 216 | 260 | 284 | 294 | 283 | 319 |
| + Borrowings | 58 | 96 | 3 | 61 | 67 | 10 | 49 | 186 | 206 | 151 |
| Secured Borrowings | 57 | 93 | 0 | 41 | 45 | 7 | 48 | 185 | 204 | 149 |
| Unsecured Borrowings | 0 | 3 | 3 | 20 | 22 | 2 | 1 | 0 | 2 | 2 |
| + Other Liabilities | 36 | 104 | 147 | 151 | 58 | 74 | 81 | 34 | 42 | 115 |
| Current Liabilities | 38 | 110 | 152 | 150 | 62 | 76 | 82 | 33 | 41 | 115 |
| Provisions | 4 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| Other liability items | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 254 | 375 | 335 | 403 | 348 | 350 | 420 | 520 | 537 | 593 |
| + Fixed Assets | 55 | 69 | 75 | 99 | 88 | 77 | 72 | 59 | 62 | 152 |
| Gross Block | 63 | 84 | 89 | 129 | 127 | 126 | 131 | 112 | 115 | 216 |
| Accumulated Depreciation | 7 | 15 | 21 | 30 | 39 | 49 | 59 | 53 | 52 | 64 |
| CWIP | 2 | 6 | 28 | 3 | 0 | 5 | 7 | 32 | 93 | 33 |
| Investments | 0 | 7 | 17 | 11 | 25 | 52 | 129 | 185 | 129 | 86 |
| + Other Assets | 197 | 295 | 216 | 291 | 235 | 216 | 212 | 244 | 253 | 322 |
| Inventories | 49 | 132 | 90 | 139 | 86 | 105 | 126 | 140 | 136 | 155 |
| Trade receivables | 94 | 95 | 83 | 45 | 19 | 30 | 17 | 26 | 38 | 64 |
| Cash Equivalents | 29 | 36 | 20 | 44 | 17 | 18 | 29 | 29 | 10 | 5 |
| Loans n Advances | 28 | 39 | 25 | 34 | 16 | 62 | 36 | 34 | 69 | 92 |
| Other asset items | -2 | -7 | -2 | 29 | 96 | 1 | 5 | 14 | 0 | 6 |
| Total Assets | 254 | 375 | 335 | 403 | 348 | 350 | 420 | 520 | 537 | 593 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | -10 | 130 | -4 | 36 | -1 | 24 | -52 | 14 | 62 |
| Profit from Operations | 32 | 23 | 19 | 39 | 53 | 24 | 37 | 14 | 77 | |
| Working Capital Changes | -28 | 115 | -19 | 3 | -42 | 4 | -84 | 2 | -4 | |
| Profit Before Tax & Extraordinary Items | 15 | 22 | 16 | 11 | 34 | 49 | 17 | 38 | 12 | 54 |
| Depreciation | 8 | 8 | 6 | 9 | 10 | 11 | 10 | 7 | 6 | 11 |
| Interest (Net) | 3 | 1 | 1 | 0 | -2 | -2 | 2 | 6 | 7 | 14 |
| Dividend Received | 0 | 0 | 0 | -3 | 0 | -1 | -1 | -1 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -13 | -10 | -3 |
| Inventories | 0 | -83 | 42 | -49 | 53 | -19 | -21 | -15 | 5 | -20 |
| Direct Taxes Paid | -4 | -14 | -8 | -4 | -7 | -11 | -4 | -6 | -2 | -11 |
| + Cash from Investing Activity | -12 | -22 | -36 | -26 | -68 | 59 | -63 | -81 | -21 | 3 |
| Purchase of Fixed Assets | 0 | -25 | -33 | -11 | -1 | -7 | -8 | -39 | -71 | -37 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
| Purchase of Investments | -27 | -76 | -156 | -10 | -5 | -15 | -60 | -47 | 0 | 0 |
| Sale of Investments | 27 | 69 | 146 | 11 | 1 | 0 | 0 | 0 | 45 | 39 |
| Capital WIP | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 3 | 2 | 2 | 1 | 6 | 1 | 2 | 2 | 2 |
| Dividend Received | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 1 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -12 | 7 | 5 | -22 | -65 | 73 | 2 | 2 | 0 | 0 |
| + Cash from Financing Activity | -1 | 34 | -96 | 53 | 5 | -59 | 35 | 130 | 9 | -70 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 4 | 36 | 0 | 56 | 7 | 0 | 40 | 137 | 18 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -92 | 0 | 0 | -57 | 0 | 0 | 0 | -54 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -4 | -3 | -2 | -2 | -2 | -4 | -7 | -9 | -16 | |
| Net Cash Flow | -3 | 2 | -2 | 23 | -27 | -1 | -4 | -3 | 2 | -6 |