| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
208 |
| Equity
Latest Equity |
27.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
949.8 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
1758.41 |
| Net Profit
Full Year Net Profit |
146 |
| Full Year CPS
Full Year Cash Per Share |
82.5 |
| Earning Per Share
Full Year Earning Per Share |
53.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
490.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
355.4 |
| Networth
Full Year Return on Networth |
5.42 |
| Price/Book Value
Price to Book value |
2.597074 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.2 |
| Bse value
BSE Value in lakhs |
49.64 |
| Nse value
NSE Value in lakhs |
785.57 |
| High
52 week high |
970 |
| Low
52 week low |
680 |
| Price
NSE Current market price |
923 |
| CPM
Current market price |
923 |
| Market cap
BSE / NSE Market Cap |
2538.14 |
| Net profit
Latest Quarter Net Profit |
79.75 |
| Net profit variance
Latest Quarter Net Profit variance |
372 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1616.45 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
184.53 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
175.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
53.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
208.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
53.1 |
| TTM PE
Trailing Twelve 12 month PE |
17.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
75.53 |
| Equity
Latest Equity |
27.5 |
| LTP
Latest Price (BSE/NSE) |
923 |
| Gross block
Latest Gross Block |
1728.12 |
| Loans
Total loans |
60.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.3 |
| Year GPM
Full Year Gross Profit Margin |
11.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
11 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 381 | 359 | 438 | 503 | 452 | 395 | 421 | 490 |
| YOY Sales Growth % | -10% | -16% | -0% | 15% | 19% | 10% | -4% | -2% |
| Gross Sales | 381 | 359 | 438 | 503 | 452 | 395 | 421 | 490 |
| + Expenses | 351 | 329 | 395 | 449 | 377 | 352 | 377 | 457 |
| Material Cost % | 27% | 30% | 16% | 0% | 20% | 30% | 24% | 7% |
| Raw Material Cost | 73 | 78 | 76 | 69 | 70 | 79 | 82 | 76 |
| Change in Inventory | 28 | 32 | -5 | -67 | 20 | 39 | 18 | -42 |
| Manufacturing Cost % | 48% | 47% | 42% | 33% | 41% | 48% | 44% | 40% |
| Employee Cost % | 9% | 9% | 7% | 6% | 8% | 9% | 8% | 7% |
| Other Cost % | 8% | 5% | 25% | 50% | 14% | 3% | 14% | 39% |
| Raw Materials % | 19% | 22% | 17% | 14% | 16% | 20% | 20% | 16% |
| Stock Adjustments % | -7% | -9% | 1% | 13% | -4% | -10% | -4% | 9% |
| Power & Fuel % | 32% | 32% | 26% | 21% | 24% | 33% | 29% | 21% |
| Other Manufacturing Expenses % | 16% | 15% | 15% | 11% | 16% | 15% | 15% | 19% |
| Selling & Administration % | 23% | 22% | 23% | 23% | 23% | 23% | 23% | 22% |
| Operating Profit | 30 | 30 | 43 | 54 | 75 | 43 | 44 | 33 |
| OPM % | 8% | 8% | 10% | 11% | 17% | 11% | 10% | 7% |
| + Other Income | 32 | 10 | 5 | 13 | 11 | 10 | 7 | 16 |
| Miscellaneous Income | 32 | 10 | 5 | 13 | 11 | 10 | 7 | 16 |
| Interest | 16 | 17 | 16 | 19 | 17 | 16 | 15 | 16 |
| Depreciation | 19 | 19 | 19 | 21 | 20 | 20 | 20 | 20 |
| Profit before tax | 26 | 4 | 13 | 27 | 49 | 16 | 16 | 13 |
| + Tax % | 35% | 10% | 40% | 37% | 34% | -22% | 27% | -400% |
| Current Tax | 5 | 1 | 3 | 4 | 9 | 3 | 3 | 6 |
| Deferred Tax | 5 | 0 | 3 | 6 | 8 | -6 | 1 | -58 |
| + Net Profit | 17 | 3 | 8 | 17 | 32 | 20 | 11 | 65 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -21 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -21 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 969 | 1,045 | 1,119 | 1,200 | 1,228 | 1,305 | 1,566 | 1,802 | 1,725 | 1,681 |
| Sales Growth % | 8% | 7% | 7% | 2% | 6% | 20% | 15% | -4% | -3% | |
| Gross Sales | 740 | 765 | 1,041 | 1,198 | 1,228 | 1,304 | 1,566 | 1,802 | 1,725 | 1,681 |
| Excise Duty | 127 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 924 | 927 | 1,036 | 1,143 | 1,029 | 1,055 | 1,348 | 1,673 | 1,523 | 1,524 |
| Material Cost % | 22% | 16% | 17% | 18% | 12% | 17% | 18% | 16% | 13% | 18% |
| Raw Material Cost | 187 | 153 | 199 | 199 | 197 | 219 | 270 | 279 | 291 | 297 |
| Change in Inventory | 22 | 18 | -5 | 14 | -55 | 5 | 6 | 14 | -62 | 12 |
| Manufacturing Cost % | 24% | 37% | 31% | 37% | 32% | 27% | 33% | 40% | 58% | 55% |
| Employee Cost % | 7% | 7% | 8% | 7% | 9% | 9% | 8% | 6% | 7% | 8% |
| Other Cost % | 42% | 28% | 36% | 33% | 31% | 28% | 28% | 31% | 10% | 9% |
| Raw Materials % | 19% | 15% | 18% | 17% | 16% | 17% | 17% | 15% | 17% | 18% |
| Purchase of Finished Goods % | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | -2% | 0% | -1% | 4% | -0% | -0% | -1% | 4% | -1% |
| Power & Fuel % | 18% | 19% | 27% | 32% | 27% | 23% | 28% | 35% | 33% | 27% |
| Other Manufacturing Expenses % | 5% | 17% | 5% | 5% | 5% | 4% | 5% | 4% | 26% | 28% |
| Selling & Administration % | 27% | 26% | 31% | 31% | 28% | 27% | 27% | 28% | 8% | 7% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 3% | 2% | 1% | 3% | 1% | 2% |
| Packaging Cost % | 12% | 12% | 0% | 15% | 8% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 45 | 118 | 82 | 57 | 199 | 250 | 218 | 128 | 202 | 157 |
| OPM % | 5% | 11% | 7% | 5% | 16% | 19% | 14% | 7% | 12% | 9% |
| + Other Income | 7 | 21 | 28 | 24 | 30 | 25 | 27 | 35 | 38 | 61 |
| Miscellaneous Income | 9 | 21 | 28 | 25 | 30 | 27 | 27 | 35 | 38 | 61 |
| Interest | 46 | 47 | 47 | 51 | 63 | 69 | 64 | 66 | 68 | 69 |
| Depreciation | 37 | 40 | 44 | 46 | 49 | 63 | 62 | 69 | 74 | 79 |
| Profit before tax | -31 | 50 | 19 | -16 | 117 | 144 | 119 | 28 | 99 | 70 |
| + Tax % | 31% | 27% | 40% | 39% | 35% | 31% | 35% | 38% | 40% | 36% |
| Current Tax | 0 | 0 | 0 | 0 | 20 | 28 | 21 | 5 | 17 | 12 |
| Deferred Tax | -10 | 14 | 8 | -6 | 21 | 16 | 20 | 5 | 22 | 13 |
| + Net Profit | -21 | 37 | 11 | -10 | 76 | 98 | 78 | 17 | 60 | 45 |
| Profit Growth % | -271% | -69% | -186% | -879% | 28% | -20% | -78% | 249% | -25% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 447 | 479 | 488 | 477 | 549 | 640 | 715 | 729 | 784 | 824 |
| + Borrowings | 428 | 391 | 372 | 518 | 585 | 632 | 628 | 621 | 607 | 627 |
| Secured Borrowings | 428 | 341 | 347 | 457 | 578 | 615 | 577 | 607 | 553 | 567 |
| Unsecured Borrowings | 0 | 50 | 25 | 61 | 8 | 18 | 51 | 14 | 54 | 60 |
| + Other Liabilities | 291 | 316 | 333 | 393 | 432 | 558 | 558 | 612 | 649 | 687 |
| Current Liabilities | 325 | 390 | 407 | 471 | 491 | 647 | 630 | 673 | 692 | 703 |
| Provisions | 4 | 20 | 21 | 19 | 25 | 59 | 58 | 57 | 69 | 46 |
| Other liability items | 86 | 56 | 58 | 59 | 68 | 89 | 91 | 92 | 96 | 113 |
| Total Liabilities | 1,192 | 1,213 | 1,220 | 1,414 | 1,593 | 1,858 | 1,928 | 1,990 | 2,068 | 2,166 |
| + Fixed Assets | 744 | 814 | 831 | 821 | 915 | 980 | 1,141 | 1,170 | 1,165 | 1,185 |
| Gross Block | 781 | 890 | 952 | 987 | 1,129 | 1,261 | 1,483 | 1,580 | 1,648 | 1,728 |
| Accumulated Depreciation | 37 | 77 | 121 | 166 | 214 | 281 | 342 | 410 | 483 | 543 |
| CWIP | 71 | 49 | 5 | 73 | 21 | 112 | 10 | 17 | 43 | 5 |
| Investments | 20 | 28 | 36 | 33 | 65 | 71 | 105 | 78 | 84 | 91 |
| + Other Assets | 358 | 323 | 348 | 487 | 591 | 694 | 673 | 725 | 776 | 884 |
| Inventories | 116 | 102 | 112 | 117 | 164 | 224 | 203 | 257 | 308 | 275 |
| Trade receivables | 35 | 34 | 36 | 35 | 27 | 39 | 37 | 37 | 34 | 40 |
| Cash Equivalents | 29 | 25 | 22 | 14 | 84 | 166 | 153 | 143 | 155 | 167 |
| Loans n Advances | 241 | 260 | 271 | 426 | 354 | 370 | 361 | 308 | 255 | 291 |
| Other asset items | -63 | -98 | -94 | -105 | -38 | -105 | -82 | -19 | 24 | 111 |
| Total Assets | 1,192 | 1,213 | 1,220 | 1,414 | 1,593 | 1,858 | 1,928 | 1,990 | 2,068 | 2,166 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 75 | 163 | 86 | 84 | 216 | 234 | 189 | 139 | 182 | 188 |
| Profit Before Tax & Extraordinary Items | -31 | 50 | 19 | -16 | 117 | 136 | 119 | 28 | 99 | 70 |
| Depreciation | 37 | 40 | 44 | 46 | 49 | 63 | 62 | 69 | 74 | 79 |
| Interest (Net) | 42 | 38 | 40 | 44 | 45 | 53 | 53 | 60 | 54 | 58 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -1 |
| Profit / Loss on Sale of Investments | -1 | -1 | 0 | -3 | 0 | 0 | 0 | -6 | 0 | -5 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | -9 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | 0 | -2 | -46 | 40 | -30 | -25 | -1 | 14 | -55 |
| Inventories | 43 | 14 | -10 | -5 | -48 | -41 | 21 | -53 | -51 | 32 |
| Trade Payables | 7 | 15 | 17 | 66 | 28 | 70 | -13 | 58 | 12 | 27 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | -5 | 0 | -11 | -17 | -25 | -14 | -8 | -14 |
| + Cash from Investing Activity | -62 | -91 | -17 | -176 | -156 | -172 | -134 | -64 | -112 | -132 |
| Purchase of Fixed Assets | -66 | -91 | -19 | -102 | -167 | -78 | -125 | -127 | -99 | -125 |
| Sale of Fixed Assets | 1 | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 11 |
| Purchase of Investments | -20 | -10 | -23 | -210 | -110 | -65 | -55 | -89 | 0 | -44 |
| Sale of Investments | 21 | 5 | 18 | 219 | 80 | 30 | 25 | 123 | 0 | 40 |
| Interest Received | 2 | 2 | 2 | 3 | 8 | 15 | 16 | 10 | 10 | 9 |
| Others | 0 | 0 | 4 | -88 | 32 | -74 | 4 | 18 | -23 | -23 |
| + Cash from Financing Activity | -13 | -77 | -67 | 83 | 3 | -41 | -73 | -89 | -86 | -63 |
| Proceeds from Other Long-Term Borrowings | 68 | 39 | 49 | 205 | 198 | 223 | 203 | 70 | 71 | 53 |
| Proceeds from Short-Term Borrowings | 36 | 0 | 0 | 22 | 30 | 0 | 0 | 65 | 30 | 82 |
| Repayment of Long-Term Borrowings | -69 | -72 | -85 | -89 | -160 | -169 | -76 | -145 | -110 | -122 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -24 | -128 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -3 | -3 | -5 |
| Dividend Paid | -6 | -2 | -2 | -2 | -2 | -3 | -4 | -4 | -4 | -4 |
| Others | 0 | 2 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -5 | 2 | -9 | 63 | 20 | -18 | -14 | -15 | -7 |