| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
125 |
| Equity
Latest Equity |
6.08 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
51.95 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
88.64 |
| Net Profit
Full Year Net Profit |
3.74 |
| Full Year CPS
Full Year Cash Per Share |
1.5 |
| Earning Per Share
Full Year Earning Per Share |
1.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
25.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.1 |
| Networth
Full Year Return on Networth |
4.86 |
| Price/Book Value
Price to Book value |
1.04712 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.3 |
| Bse value
BSE Value in lakhs |
6.05 |
| Nse value
NSE Value in lakhs |
41.08 |
| High
52 week high |
24 |
| Low
52 week low |
9 |
| Price
NSE Current market price |
20 |
| CPM
Current market price |
20 |
| Market cap
BSE / NSE Market Cap |
60.62 |
| Net profit
Latest Quarter Net Profit |
-2.05 |
| Net profit variance
Latest Quarter Net Profit variance |
-140 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
62.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-34.35 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-54.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-17.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
38.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.94 |
| Equity
Latest Equity |
6.08 |
| LTP
Latest Price (BSE/NSE) |
20 |
| Gross block
Latest Gross Block |
171.27 |
| Loans
Total loans |
3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.6 |
| Year GPM
Full Year Gross Profit Margin |
7.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-48.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 6 | 28 | 32 | 14 | 18 | 25 | 26 |
| YOY Sales Growth % | -32% | -72% | 91% | 151% | 14% | 176% | -10% | -19% |
| Gross Sales | 12 | 6 | 28 | 32 | 14 | 18 | 25 | 26 |
| + Expenses | 30 | 11 | 28 | 26 | 15 | 17 | 25 | 29 |
| Material Cost % | 1% | 140% | 37% | 40% | 121% | 82% | 41% | -4% |
| Raw Material Cost | 5 | 6 | 15 | 15 | 12 | 12 | 12 | 10 |
| Change in Inventory | -5 | 3 | -5 | -2 | 5 | 3 | -2 | -11 |
| Manufacturing Cost % | 113% | 44% | 13% | 15% | 26% | 18% | 18% | 17% |
| Employee Cost % | 42% | 70% | 16% | 13% | 27% | 23% | 22% | 16% |
| Other Cost % | 83% | -91% | 36% | 14% | -69% | -29% | 18% | 82% |
| Raw Materials % | 42% | 95% | 55% | 47% | 87% | 68% | 50% | 37% |
| Stock Adjustments % | 42% | -45% | 18% | 7% | -35% | -14% | 9% | 41% |
| Other Manufacturing Expenses % | 113% | 44% | 13% | 15% | 26% | 18% | 18% | 17% |
| Operating Profit | -17 | -4 | 0 | 6 | -1 | 1 | 0 | -3 |
| OPM % | -139% | -64% | -2% | 17% | -6% | 5% | 2% | -11% |
| + Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 |
| Miscellaneous Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 |
| Exceptional Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -18 | -5 | -1 | 7 | -1 | 0 | 0 | 7 |
| + Tax % | -2% | 2% | -8% | 8% | 6% | 8% | 3175% | -13% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 |
| + Net Profit | -18 | -5 | -1 | 7 | -1 | 0 | -1 | 7 |
| Extraordinary Income / Expense | -11 | 0 | 0 | 2 | 0 | 0 | 0 | 10 |
| Exceptional Item | -11 | 0 | 0 | 2 | 0 | 0 | 0 | 10 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 286 | 189 | 251 | 121 | 30 | 46 | 80 | 66 | 59 | 89 |
| Sales Growth % | -34% | 33% | -52% | -75% | 55% | 73% | -17% | -10% | 49% | |
| Gross Sales | 228 | 180 | 251 | 121 | 30 | 46 | 80 | 66 | 59 | 89 |
| Excise Duty | 28 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 331 | 211 | 267 | 155 | 57 | 60 | 95 | 83 | 83 | 83 |
| Material Cost % | 53% | 59% | 63% | 69% | 63% | 60% | 72% | 74% | 68% | 55% |
| Raw Material Cost | 140 | 130 | 166 | 71 | 11 | 26 | 67 | 33 | 29 | 52 |
| Change in Inventory | 11 | -19 | -8 | 12 | 8 | 2 | -10 | 16 | 11 | -3 |
| Manufacturing Cost % | 5% | 5% | 5% | 5% | 9% | 9% | 8% | 6% | 7% | 7% |
| Employee Cost % | 21% | 24% | 23% | 37% | 59% | 42% | 29% | 36% | 32% | 20% |
| Other Cost % | 37% | 24% | 16% | 17% | 62% | 20% | 10% | 10% | 33% | 11% |
| Raw Materials % | 49% | 69% | 66% | 59% | 37% | 56% | 84% | 50% | 49% | 58% |
| Purchase of Finished Goods % | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | 10% | 3% | -10% | -26% | -3% | 12% | -24% | -19% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 6% | 7% | 6% | 5% | 5% | 6% |
| Selling & Administration % | 8% | 9% | 10% | 10% | 19% | 14% | 8% | 8% | 12% | 8% |
| Miscellaneous Expenses % | 16% | 9% | 6% | 7% | 43% | 6% | 3% | 2% | 22% | 3% |
| Operating Profit | -45 | -22 | -16 | -34 | -27 | -14 | -15 | -17 | -24 | 6 |
| OPM % | -16% | -12% | -7% | -28% | -92% | -30% | -19% | -26% | -41% | 7% |
| + Other Income | 10 | 10 | 5 | 3 | 3 | 4 | 9 | 1 | 1 | 2 |
| Miscellaneous Income | 10 | 10 | 5 | 3 | 3 | 4 | 9 | 1 | 1 | 2 |
| Exceptional Income | 3 | 0 | 0 | 0 | 0 | 1 | 7 | 0 | 0 | 2 |
| Interest | 1 | 1 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 1 |
| Depreciation | 6 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -42 | -18 | -17 | -34 | -28 | -14 | -11 | -20 | -27 | 7 |
| + Tax % | -4% | -11% | 3% | -3% | -2% | 1% | -3% | -1% | -0% | 27% |
| Current Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 1 | 2 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Net Profit | -44 | -20 | -16 | -35 | -29 | -14 | -11 | -20 | -27 | 5 |
| Profit Growth % | -54% | -20% | 116% | -19% | -51% | -21% | 80% | 34% | -119% | |
| Extraordinary Income / Expense | -42 | -15 | -2 | -3 | -12 | 0 | 7 | 0 | -12 | 1 |
| Exceptional Item | -42 | -15 | -2 | -3 | -12 | -1 | 7 | 0 | -12 | 1 |
| Net Profit After Minority Interest | -35 | -14 | -16 | -35 | -29 | -14 | -11 | 0 | 0 | 0 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -11.61 | -9.44 | -4.59 | -3.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 218 | 202 | 184 | 146 | 117 | 104 | 93 | 74 | 47 | 52 |
| + Borrowings | 7 | 3 | 0 | 9 | 19 | 18 | 11 | 18 | 7 | 3 |
| Secured Borrowings | 7 | 3 | 0 | 9 | 19 | 18 | 10 | 11 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 3 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 82 | 96 | 66 | 66 | 41 | 43 | 62 | 54 | 82 | 76 |
| Current Liabilities | 87 | 96 | 67 | 67 | 35 | 37 | 57 | 49 | 78 | 72 |
| Provisions | 11 | 10 | 10 | 10 | 2 | 1 | 2 | 1 | 1 | 1 |
| Other liability items | 4 | 3 | 3 | 2 | 10 | 9 | 8 | 6 | 6 | 5 |
| Total Liabilities | 313 | 306 | 256 | 227 | 183 | 170 | 172 | 151 | 142 | 137 |
| + Fixed Assets | 120 | 101 | 97 | 95 | 93 | 92 | 90 | 89 | 85 | 78 |
| Gross Block | 322 | 208 | 213 | 212 | 205 | 204 | 198 | 197 | 187 | 171 |
| Accumulated Depreciation | 202 | 107 | 115 | 117 | 112 | 112 | 108 | 109 | 102 | 94 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 60 | 48 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 132 | 158 | 148 | 131 | 90 | 78 | 82 | 63 | 57 | 59 |
| Inventories | 60 | 79 | 80 | 62 | 53 | 51 | 60 | 44 | 31 | 33 |
| Trade receivables | 9 | 18 | 6 | 18 | 3 | 1 | 2 | 1 | 6 | 1 |
| Cash Equivalents | 19 | 7 | 34 | 24 | 11 | 9 | 2 | 0 | 3 | 3 |
| Loans n Advances | 14 | 25 | 10 | 11 | 8 | 9 | 10 | 10 | 11 | 16 |
| Other asset items | 29 | 29 | 18 | 17 | 14 | 8 | 8 | 8 | 6 | 5 |
| Total Assets | 313 | 306 | 256 | 227 | 183 | 170 | 172 | 151 | 142 | 137 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 30 | -28 | -14 | -29 | -22 | -1 | -6 | -7 | 0 | 1 |
| Profit from Operations | 2 | -12 | -14 | -35 | -28 | -13 | -15 | |||
| Working Capital Changes | 29 | -16 | 0 | 4 | 5 | 8 | 9 | |||
| Profit Before Tax & Extraordinary Items | 3 | -9 | -17 | -34 | -28 | -14 | -11 | -20 | -27 | 7 |
| Depreciation | 7 | 6 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -2 | 0 | -1 | -1 | 1 | 2 | 2 | 2 | 2 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -3 | -4 | -1 | 0 | -1 | 0 | -7 | 0 | 0 | -2 |
| Profit / Loss on Sale of Investments | -3 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | -1 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -1 |
| Profit / Loss in Forex | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Receivables | 21 | -9 | 12 | -12 | 15 | 2 | -1 | 1 | -5 | 5 |
| Inventories | 28 | -19 | -1 | 18 | 9 | 2 | -9 | 17 | 13 | -3 |
| Trade Payables | -25 | 14 | -28 | -1 | -24 | 3 | 20 | -7 | 14 | -7 |
| Loans & Advances | 5 | -2 | 17 | -1 | 5 | 1 | -1 | 1 | 2 | 1 |
| Direct Taxes Paid | 0 | 0 | 0 | 1 | 1 | 4 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -25 | 31 | 25 | 13 | 13 | 4 | 17 | 0 | 15 | 3 |
| Purchase of Fixed Assets | -3 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Sale of Fixed Assets | 4 | 5 | 1 | 0 | 1 | 1 | 9 | 0 | 0 | 0 |
| Purchase of Investments | -135 | -113 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 107 | 129 | 61 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 9 | -15 | 0 | 11 | 2 | 8 | 0 | 15 | 4 |
| + Cash from Financing Activity | -8 | -7 | -5 | 6 | 7 | -4 | -10 | 5 | -13 | -5 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 9 | 10 | 0 | 0 | 7 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -4 | -3 | 0 | 0 | -1 | -7 | 0 | -11 | -4 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | -1 | -1 | -3 | -2 | -3 | |||
| Others | -8 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | -3 | 6 | -10 | -2 | -1 | 1 | -1 | 2 | 0 |