| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-9 |
| Equity
Latest Equity |
10.95 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
894 |
| Dividend
Full Year Dividend % |
175 |
| Sales Turnover
Full Year Net Sales |
474.1 |
| Net Profit
Full Year Net Profit |
102.81 |
| Full Year CPS
Full Year Cash Per Share |
24.3 |
| Earning Per Share
Full Year Earning Per Share |
18.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
145.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
165.3 |
| Networth
Full Year Return on Networth |
11.97 |
| Price/Book Value
Price to Book value |
6.485178 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
44.1 |
| Bse value
BSE Value in lakhs |
113.59 |
| Nse value
NSE Value in lakhs |
3462.47 |
| High
52 week high |
2000 |
| Low
52 week low |
795 |
| Price
NSE Current market price |
1070 |
| CPM
Current market price |
1072 |
| Market cap
BSE / NSE Market Cap |
5869.56 |
| Net profit
Latest Quarter Net Profit |
50.77 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
404.08 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-67.03 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-16.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
219.39 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
46.28 |
| TTM NP
Trailing Twelve 12 month Net Profit |
134.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-8.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.77 |
| TTM PE
Trailing Twelve 12 month PE |
57.1 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
17.99 |
| Equity
Latest Equity |
10.95 |
| LTP
Latest Price (BSE/NSE) |
1072 |
| Gross block
Latest Gross Block |
178.21 |
| Loans
Total loans |
7.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.7 |
| Year GPM
Full Year Gross Profit Margin |
41.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
43.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 101 | 104 | 115 | 144 | 122 | 114 | 94 | 145 |
| YOY Sales Growth % | 14% | 14% | 24% | 34% | 20% | 10% | -18% | 1% |
| Gross Sales | 101 | 104 | 115 | 144 | 122 | 114 | 94 | 145 |
| + Expenses | 59 | 67 | 73 | 88 | 67 | 87 | 69 | 82 |
| Material Cost % | 0% | 2% | 9% | 1% | 4% | 5% | 8% | 11% |
| Raw Material Cost | 1 | 2 | 5 | 0 | 5 | 7 | 8 | 13 |
| Change in Inventory | -1 | 0 | 5 | 1 | 0 | -1 | -1 | 3 |
| Manufacturing Cost % | 10% | 10% | 9% | 12% | 9% | 11% | 13% | 14% |
| Employee Cost % | 20% | 20% | 18% | 15% | 21% | 17% | 25% | 15% |
| Other Cost % | 28% | 32% | 28% | 34% | 20% | 44% | 27% | 16% |
| Raw Materials % | 1% | 2% | 5% | 0% | 4% | 6% | 9% | 9% |
| Purchase of Finished Goods % | 8% | 14% | 11% | 12% | 5% | 7% | 5% | 6% |
| Stock Adjustments % | 1% | -0% | -4% | -0% | -0% | 1% | 1% | -2% |
| Other Manufacturing Expenses % | 10% | 10% | 9% | 12% | 9% | 11% | 13% | 14% |
| Selling & Administration % | 18% | 19% | 26% | 23% | 16% | 35% | 20% | 13% |
| Operating Profit | 42 | 37 | 41 | 55 | 54 | 26 | 25 | 64 |
| OPM % | 42% | 36% | 36% | 38% | 45% | 23% | 26% | 44% |
| + Other Income | 10 | 10 | 9 | 23 | 14 | 10 | 11 | 18 |
| Miscellaneous Income | 10 | 10 | 9 | 23 | 14 | 10 | 11 | 18 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 5 | 6 | 5 | 4 | 7 | 8 | 8 | 8 |
| Profit before tax | 47 | 41 | 44 | 74 | 60 | 28 | 27 | 73 |
| + Tax % | 24% | 25% | 27% | 33% | 24% | 35% | 31% | 30% |
| Current Tax | 12 | 10 | 12 | 15 | 16 | 8 | 8 | 39 |
| Deferred Tax | -1 | 0 | 0 | 10 | -2 | 2 | 0 | -17 |
| + Net Profit | 36 | 30 | 32 | 49 | 46 | 19 | 19 | 51 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 36 | 30 | 32 | 49 | 46 | 19 | 19 | 51 |
| EPS in Rs | 6.63 | 5.58 | 5.96 | 8.93 | 8.48 | 3.32 | 3.43 | 9.28 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 150 | 135 | 149 | 152 | 200 | 281 | 379 | 463 | 474 |
| Sales Growth % | -10% | 10% | 3% | 31% | 40% | 35% | 22% | 2% | |
| Gross Sales | 200 | 281 | 379 | 463 | 474 | ||||
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 105 | 107 | 119 | 99 | 114 | 164 | 225 | 287 | 305 |
| Material Cost % | 13% | 15% | 10% | 11% | 9% | 17% | 17% | 12% | 13% |
| Raw Material Cost | 22 | 18 | 14 | 16 | 19 | 50 | 62 | 62 | 61 |
| Change in Inventory | -1 | 2 | 0 | 1 | -1 | -2 | 1 | -5 | -1 |
| Manufacturing Cost % | 4% | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% |
| Employee Cost % | 30% | 38% | 43% | 35% | 29% | 24% | 20% | 18% | 19% |
| Other Cost % | 22% | 24% | 24% | 17% | 17% | 16% | 22% | 31% | 32% |
| Raw Materials % | 14% | 14% | 10% | 10% | 10% | 18% | 16% | 13% | 13% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 11% | 6% | ||||
| Stock Adjustments % | 1% | -1% | -0% | -1% | 0% | 1% | -0% | 1% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 16% | 15% | 19% | 14% | 14% | 14% | 19% | 27% | 28% |
| Miscellaneous Expenses % | 4% | 11% | 5% | 4% | 3% | 2% | 3% | 3% | 4% |
| Operating Profit | 45 | 29 | 30 | 53 | 86 | 118 | 155 | 176 | 169 |
| OPM % | 30% | 21% | 20% | 35% | 43% | 42% | 41% | 38% | 36% |
| + Other Income | 12 | 28 | 15 | 40 | 42 | 34 | 38 | 52 | 52 |
| Miscellaneous Income | 43 | 35 | 40 | 53 | 52 | ||||
| Interest | 0 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 6 | 9 | 10 | 10 | 8 | 10 | 15 | 20 | 30 |
| Profit before tax | 117 | 139 | 175 | 206 | 189 | ||||
| + Tax % | 26% | 23% | 23% | 28% | 29% | ||||
| Current Tax | 18 | 13 | 10 | 17 | 32 | 34 | 44 | 49 | 71 |
| Deferred Tax | 0 | -4 | -2 | 3 | -2 | -2 | -3 | 9 | -17 |
| + Net Profit | 87 | 108 | 134 | 148 | 134 | ||||
| Profit Growth % | 23% | 25% | 10% | -9% | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 34 | 23 | 60 | 87 | 107 | 134 | 147 | 134 |
| EPS in Rs | 87.57 | 60.51 | 156.08 | 16.35 | 20.04 | 24.86 | 27.13 | 24.48 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 133 | 133 | 133 | 133 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 108 | 139 | 148 | 225 | 435 | 531 | 648 | 799 | 894 |
| + Borrowings | 0 | 25 | 22 | 20 | 19 | 29 | 26 | 30 | 7 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 3 | 15 | 18 | 0 | 0 |
| Unsecured Borrowings | 0 | 25 | 22 | 20 | 16 | 14 | 7 | 30 | 7 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 37 | 44 | 55 | 50 | 53 | 101 | 109 | 104 | 126 |
| Current Liabilities | 36 | 29 | 36 | 48 | 49 | 97 | 99 | 96 | 120 |
| Provisions | 2 | 1 | 0 | 1 | 2 | 19 | 25 | 2 | 15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Equity Application Money | 0 | 13 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 2 | 3 | 3 | 4 | 6 | 11 | 14 | 14 |
| Total Liabilities | 278 | 340 | 358 | 428 | 518 | 673 | 794 | 944 | 1,038 |
| + Fixed Assets | 22 | 44 | 41 | 33 | 43 | 49 | 61 | 90 | 98 |
| Gross Block | 74 | 53 | 56 | 50 | 65 | 81 | 105 | 168 | 178 |
| Accumulated Depreciation | 52 | 9 | 15 | 17 | 22 | 32 | 43 | 78 | 81 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 7 | 10 | 1 | 8 |
| Investments | 168 | 201 | 199 | 269 | 296 | 362 | 409 | 489 | 517 |
| + Other Assets | 87 | 95 | 119 | 126 | 178 | 254 | 313 | 364 | 416 |
| Inventories | 8 | 5 | 5 | 3 | 10 | 18 | 12 | 19 | 20 |
| Trade receivables | 29 | 24 | 31 | 28 | 44 | 58 | 105 | 133 | 176 |
| Cash Equivalents | 9 | 21 | 32 | 67 | 60 | 104 | 113 | 79 | 84 |
| Loans n Advances | 10 | 14 | 21 | 20 | 39 | 43 | 47 | 46 | 65 |
| Other asset items | 31 | 31 | 30 | 8 | 26 | 31 | 36 | 88 | 71 |
| Total Assets | 278 | 340 | 358 | 428 | 518 | 673 | 794 | 944 | 1,038 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 26 | 27 | 27 | 82 | 29 | 90 | 76 | 117 | 93 |
| Profit from Operations | 43 | 40 | 56 | 92 | 121 | 163 | 188 | 181 | |
| Working Capital Changes | 0 | -1 | 41 | -27 | 11 | -51 | -27 | -33 | |
| Profit Before Tax & Extraordinary Items | 53 | 42 | 32 | 79 | 117 | 140 | 177 | 210 | 196 |
| Depreciation | 6 | 9 | 10 | 10 | 8 | 10 | 15 | 20 | 30 |
| Interest (Net) | -2 | -1 | -5 | -7 | -14 | -14 | -20 | -19 | -24 |
| Dividend Received | -2 | -3 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit / Loss on Sale of Investments | -6 | -20 | -5 | -16 | -31 | -7 | -4 | -7 | -10 |
| Provisions & Write-offs (Net) | 3 | 13 | 7 | -11 | 8 | -7 | -8 | -18 | -12 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 1 | -8 | 2 | -16 | -13 | -48 | -32 | -44 |
| Inventories | 0 | 3 | 0 | 2 | -5 | -5 | 4 | -6 | -3 |
| Trade Payables | 2 | 0 | 2 | -2 | 2 | 7 | 12 | 12 | 22 |
| Loans & Advances | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -18 | -16 | -12 | -15 | 0 | -42 | -37 | -44 | -54 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -26 | -19 | -1 | -58 | -11 | -63 | -59 | -84 | -47 |
| Purchase of Fixed Assets | -9 | -3 | -6 | -2 | -4 | -23 | -30 | -40 | -42 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Purchase of Investments | -145 | -298 | -186 | -44 | -20 | -53 | -127 | -136 | -58 |
| Sale of Investments | 100 | 288 | 186 | 0 | 0 | 13 | 107 | 115 | 48 |
| Interest Received | 2 | 0 | 8 | 5 | 13 | 20 | 16 | 21 | 27 |
| Dividend Received | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -13 | -13 | -35 | -2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -25 |
| Others | 24 | -8 | -4 | -16 | 14 | -8 | -12 | -9 | -3 |
| + Cash from Financing Activity | 0 | -4 | -19 | -6 | -11 | 8 | -19 | -17 | -53 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 3 | 14 | 6 | 9 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -28 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -4 | -6 | -6 | -6 | -6 |
| Dividend Paid | 0 | 0 | -11 | 0 | -11 | 0 | -16 | -19 | -19 |
| Interest Paid | -4 | -6 | 0 | 0 | -1 | -2 | -2 | -1 | |
| Others | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 3 | 7 | 19 | 7 | 36 | -3 | 16 | -6 |