| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
45.32 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2977.84 |
| Dividend
Full Year Dividend % |
90 |
| Sales Turnover
Full Year Net Sales |
2950.94 |
| Net Profit
Full Year Net Profit |
417.9 |
| Full Year CPS
Full Year Cash Per Share |
11.4 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
856.11 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
66.7 |
| Networth
Full Year Return on Networth |
16.89 |
| Price/Book Value
Price to Book value |
3.958021 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.2 |
| Bse value
BSE Value in lakhs |
538.46 |
| Nse value
NSE Value in lakhs |
10092.46 |
| High
52 week high |
278 |
| Low
52 week low |
156 |
| Price
NSE Current market price |
263 |
| CPM
Current market price |
264 |
| Market cap
BSE / NSE Market Cap |
11940.86 |
| Net profit
Latest Quarter Net Profit |
148.13 |
| Net profit variance
Latest Quarter Net Profit variance |
64 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2378.68 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
506.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
659.19 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
346.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.95 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.22 |
| TTM PE
Trailing Twelve 12 month PE |
28.58 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
83.01 |
| Equity
Latest Equity |
45.32 |
| LTP
Latest Price (BSE/NSE) |
264 |
| Gross block
Latest Gross Block |
1413.02 |
| Loans
Total loans |
298.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.4 |
| Year GPM
Full Year Gross Profit Margin |
22.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 591 | 642 | 682 | 708 | 620 | 720 | 754 | 856 |
| YOY Sales Growth % | 18% | 21% | 16% | 27% | 5% | 12% | 11% | 21% |
| Gross Sales | 591 | 642 | 682 | 708 | 620 | 720 | 754 | 856 |
| + Expenses | 462 | 495 | 543 | 582 | 520 | 576 | 594 | 661 |
| Material Cost % | 39% | 47% | 28% | 30% | 48% | 35% | 34% | 34% |
| Raw Material Cost | 161 | 214 | 189 | 188 | 193 | 228 | 274 | 265 |
| Change in Inventory | 67 | 90 | 3 | 24 | 102 | 25 | -15 | 24 |
| Manufacturing Cost % | 20% | 24% | 23% | 22% | 26% | 23% | 22% | 19% |
| Employee Cost % | 14% | 13% | 13% | 14% | 16% | 14% | 15% | 12% |
| Other Cost % | 6% | -7% | 16% | 16% | -5% | 8% | 8% | 12% |
| Raw Materials % | 27% | 33% | 28% | 27% | 31% | 32% | 36% | 31% |
| Purchase of Finished Goods % | 28% | 21% | 16% | 23% | 28% | 15% | 4% | 17% |
| Stock Adjustments % | -11% | -14% | -0% | -3% | -17% | -4% | 2% | -3% |
| Other Manufacturing Expenses % | 20% | 24% | 23% | 22% | 26% | 23% | 22% | 19% |
| Operating Profit | 128 | 147 | 139 | 127 | 100 | 145 | 161 | 195 |
| OPM % | 22% | 23% | 20% | 18% | 16% | 20% | 21% | 23% |
| + Other Income | 15 | 0 | 28 | 15 | 6 | 22 | 20 | 35 |
| Miscellaneous Income | 15 | 0 | 28 | 15 | 6 | 22 | 20 | 35 |
| Interest | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 |
| Depreciation | 20 | 20 | 21 | 23 | 23 | 27 | 24 | 24 |
| Profit before tax | 120 | 125 | 143 | 116 | 77 | 133 | 151 | 200 |
| + Tax % | 26% | 22% | 27% | 22% | 24% | 26% | 25% | 25% |
| Current Tax | 30 | 36 | 38 | 24 | 20 | 36 | 40 | 58 |
| Deferred Tax | 1 | -9 | 0 | 1 | -1 | -2 | -3 | -7 |
| + Net Profit | 89 | 98 | 105 | 91 | 58 | 99 | 114 | 149 |
| Minority Interest (After Tax) | 0 | -1 | -1 | 0 | 0 | -1 | 0 | -1 |
| Net Profit After Minority Interest | 89 | 97 | 105 | 91 | 58 | 98 | 113 | 148 |
| EPS in Rs | 1.96 | 2.13 | 2.31 | 2.00 | 1.29 | 2.17 | 2.50 | 3.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 893 | 767 | 913 | 1,000 | 1,134 | 1,376 | 1,491 | 1,852 | 2,177 | 2,623 |
| Sales Growth % | -14% | 19% | 10% | 13% | 21% | 8% | 24% | 18% | 20% | |
| Gross Sales | 893 | 767 | 913 | 1,000 | 1,124 | 1,376 | 1,491 | 1,852 | 2,177 | 2,623 |
| Other Operating Income | 9 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 757 | 719 | 834 | 868 | 942 | 1,037 | 1,232 | 1,513 | 1,719 | 2,094 |
| Material Cost % | 57% | 60% | 57% | 50% | 50% | 43% | 48% | 50% | 48% | 44% |
| Raw Material Cost | 505 | 507 | 503 | 518 | 515 | 731 | 704 | 928 | 1,112 | 1,328 |
| Change in Inventory | 5 | -48 | 21 | -20 | 53 | -136 | 13 | -6 | -74 | -184 |
| Manufacturing Cost % | 6% | 6% | 6% | 6% | 4% | 4% | 2% | 2% | 6% | 7% |
| Employee Cost % | 14% | 20% | 16% | 16% | 15% | 14% | 15% | 13% | 13% | 13% |
| Other Cost % | 8% | 8% | 12% | 15% | 14% | 14% | 18% | 17% | 12% | 16% |
| Raw Materials % | 57% | 66% | 55% | 52% | 45% | 53% | 47% | 50% | 51% | 51% |
| Purchase of Finished Goods % | 18% | 18% | 17% | 11% | 11% | 23% | 11% | 17% | 20% | 22% |
| Stock Adjustments % | -1% | 6% | -2% | 2% | -5% | 10% | -1% | 0% | 3% | 7% |
| Power & Fuel % | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 5% | 3% | 2% | 1% | 1% | 4% | 5% |
| Selling & Administration % | 7% | 8% | 10% | 11% | 11% | 11% | 10% | 8% | 11% | 14% |
| Miscellaneous Expenses % | 1% | 0% | 2% | 4% | 3% | 3% | 8% | 9% | 1% | 2% |
| Operating Profit | 136 | 48 | 78 | 132 | 192 | 340 | 259 | 339 | 459 | 529 |
| OPM % | 15% | 6% | 9% | 13% | 17% | 25% | 17% | 18% | 21% | 20% |
| + Other Income | 9 | 7 | 8 | 5 | 0 | 7 | 42 | 59 | 50 | 70 |
| Miscellaneous Income | 0 | 14 | 0 | 12 | 10 | 7 | 42 | 59 | 50 | 58 |
| Interest | 10 | 7 | 10 | 10 | 9 | 8 | 8 | 9 | 11 | 12 |
| Depreciation | 28 | 30 | 27 | 23 | 27 | 36 | 45 | 52 | 74 | 83 |
| Profit before tax | 107 | 19 | 50 | 104 | 157 | 302 | 248 | 338 | 424 | 504 |
| + Tax % | 23% | 19% | 28% | 23% | 23% | 21% | 25% | 21% | 26% | 24% |
| Current Tax | 28 | 2 | 13 | 23 | 32 | 67 | 57 | 71 | 114 | 129 |
| Deferred Tax | -3 | 2 | 1 | 1 | 4 | -3 | 4 | 1 | -5 | -7 |
| + Net Profit | 83 | 14 | 36 | 80 | 121 | 239 | 187 | 265 | 315 | 383 |
| Profit Growth % | -83% | 150% | 125% | 50% | 98% | -22% | 42% | 19% | 22% | |
| Minority Interest (After Tax) | -4 | -3 | -3 | -4 | 0 | -3 | -2 | 1 | -1 | -2 |
| Net Profit After Minority Interest | 79 | 9 | 33 | 76 | 121 | 236 | 185 | 266 | 314 | 381 |
| EPS in Rs | 1.99 | 0.00 | 0.87 | 1.97 | 2.95 | 5.83 | 4.56 | 5.85 | 6.95 | 8.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 41 | 41 | 41 | 41 | 41 | 41 | 45 | 45 | 45 |
| Reserves | 401 | 393 | 430 | 502 | 595 | 846 | 1,161 | 1,700 | 2,020 | 2,422 |
| + Borrowings | 88 | 110 | 118 | 100 | 30 | 34 | 111 | 123 | 244 | 322 |
| Secured Borrowings | 88 | 110 | 118 | 100 | 19 | 19 | 41 | 42 | 29 | 23 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 11 | 15 | 69 | 81 | 215 | 299 |
| + Other Liabilities | 180 | 209 | 142 | 160 | 236 | 307 | 323 | 322 | 372 | 451 |
| Current Liabilities | 174 | 193 | 124 | 141 | 220 | 284 | 310 | 311 | 365 | 448 |
| Provisions | 52 | 24 | 29 | 6 | 41 | 32 | 18 | 27 | 22 | 31 |
| Minority Interest | 8 | 6 | 10 | 10 | 13 | 19 | 21 | 20 | 21 | 22 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 |
| Other liability items | 0 | 12 | 11 | 11 | 6 | 7 | 2 | 3 | 5 | 6 |
| Total Liabilities | 722 | 752 | 731 | 802 | 902 | 1,228 | 1,636 | 2,190 | 2,681 | 3,240 |
| + Fixed Assets | 270 | 267 | 279 | 270 | 303 | 309 | 428 | 486 | 776 | 982 |
| Gross Block | 429 | 456 | 495 | 506 | 563 | 552 | 726 | 828 | 1,193 | 1,413 |
| Accumulated Depreciation | 160 | 190 | 216 | 237 | 261 | 243 | 298 | 342 | 418 | 431 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 12 | 3 | 10 | 9 | 27 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 27 | 1 |
| + Other Assets | 452 | 484 | 451 | 533 | 599 | 907 | 1,205 | 1,694 | 1,869 | 2,230 |
| Inventories | 168 | 190 | 218 | 293 | 242 | 404 | 424 | 485 | 618 | 846 |
| Trade receivables | 217 | 248 | 177 | 177 | 243 | 272 | 395 | 417 | 453 | 540 |
| Cash Equivalents | 35 | 25 | 40 | 34 | 94 | 212 | 349 | 715 | 674 | 704 |
| Loans n Advances | 25 | 24 | 19 | 31 | 18 | 16 | 41 | 70 | 110 | 139 |
| Other asset items | 8 | -2 | -2 | -1 | 3 | 2 | -5 | 7 | 14 | 1 |
| Total Assets | 722 | 752 | 731 | 802 | 902 | 1,228 | 1,636 | 2,190 | 2,681 | 3,240 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 31 | 14 | 50 | 27 | 233 | 179 | 99 | 237 | 230 | 207 |
| Profit from Operations | 146 | 41 | 94 | 136 | 199 | 359 | 283 | 412 | 479 | 573 |
| Working Capital Changes | -88 | -27 | -36 | -82 | 59 | -132 | -111 | -111 | -126 | -241 |
| Profit Before Tax & Extraordinary Items | 107 | 15 | 50 | 104 | 157 | 302 | 248 | 338 | 424 | 504 |
| Depreciation | 28 | 30 | 27 | 23 | 27 | 36 | 45 | 52 | 74 | 83 |
| Interest (Net) | 4 | 7 | 10 | 10 | 9 | 7 | 2 | -3 | -23 | -19 |
| Dividend Received | -6 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 14 | 3 | 14 | 5 | 8 |
| Profit / Loss in Forex | 14 | -3 | 7 | 0 | 6 | 1 | -9 | 0 | 3 | -5 |
| Receivables | -34 | -30 | 71 | 0 | -67 | -37 | -104 | -28 | -37 | -78 |
| Inventories | -38 | -22 | -28 | -75 | 51 | -139 | -18 | -45 | -113 | -195 |
| Trade Payables | 7 | 43 | -84 | 9 | 67 | 42 | 28 | 22 | 0 | 0 |
| Loans & Advances | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -28 | 0 | -7 | -27 | -25 | -49 | -73 | -63 | -122 | -126 |
| + Cash from Investing Activity | -123 | -21 | -39 | -13 | -60 | -45 | -84 | -259 | -141 | -49 |
| Purchase of Fixed Assets | -132 | -28 | -39 | -13 | -60 | -46 | -46 | -54 | -209 | -173 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 |
| Interest Received | 2 | 0 | 0 | 0 | 0 | 1 | 5 | 10 | 31 | 34 |
| Dividend Received | 6 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -190 | 62 | 62 |
| + Cash from Financing Activity | -58 | -3 | 3 | -21 | -114 | -15 | 80 | 198 | -69 | -65 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 11 | 0 | 23 | 5 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -13 | -6 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -3 | -19 | -21 | -28 | -30 |
| Dividend Paid | -18 | -17 | -2 | -4 | -30 | -4 | -11 | -10 | -23 | -27 |
| Interest Paid | -6 | -7 | -10 | -10 | -9 | -8 | -4 | -6 | -5 | -2 |
| Others | -33 | 20 | 16 | 0 | -5 | 0 | 91 | 230 | 0 | 0 |
| Net Cash Flow | -150 | -10 | 15 | -7 | 60 | 118 | 94 | 176 | 21 | 93 |