Marksans Pharma Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Pharmaceuticals
Variance

Full Year Net Profit Variance

10
Equity

Latest Equity

45.32
Face Value

Latest Face Value

1
Reserves

Total Reserve

2977.84
Dividend

Full Year Dividend %

90
Sales Turnover

Full Year Net Sales

2950.94
Net Profit

Full Year Net Profit

417.9
Full Year CPS

Full Year Cash Per Share

11.4
Earning Per Share

Full Year Earning Per Share

9.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

856.11
Previous EPS

Previous earnings per share

0
Book Value

Book value

66.7
Networth

Full Year Return on Networth

16.89
Price/Book Value

Price to Book value

3.958021
Yearly PE ratio

Full Year Price to Earning per share

28.6
Yearly PC ratio

Full Year Price to Cash Per Share

23.2
Bse value

BSE Value in lakhs

538.46
Nse value

NSE Value in lakhs

10092.46
High

52 week high

278
Low

52 week low

156
Price

NSE Current market price

263
CPM

Current market price

264
Market cap

BSE / NSE Market Cap

11940.86
Net profit

Latest Quarter Net Profit

148.13
Net profit variance

Latest Quarter Net Profit variance

64
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2378.68
TTM OP

Trailing Twelve 12 month Operating Profit

506.78
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

21.31
TTM GP

Trailing Twelve 12 month Gross Profit

659.19
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

22.34
TTM NP

Trailing Twelve 12 month Net Profit

346.99
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.95
TTM EPS

Trailing Twelve 12 month EPS

9.22
TTM PE

Trailing Twelve 12 month PE

28.58
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

83.01
Equity

Latest Equity

45.32
LTP

Latest Price (BSE/NSE)

264
Gross block

Latest Gross Block

1413.02
Loans

Total loans

298.82
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

20.4
Year GPM

Full Year Gross Profit Margin

22.3
Quarter OPM

Latest quater Operation Profit Margin

22.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 591 642 682 708 620 720 754 856
YOY Sales Growth % 18% 21% 16% 27% 5% 12% 11% 21%
Gross Sales 591 642 682 708 620 720 754 856
+ Expenses 462 495 543 582 520 576 594 661
Material Cost % 39% 47% 28% 30% 48% 35% 34% 34%
Raw Material Cost 161 214 189 188 193 228 274 265
Change in Inventory 67 90 3 24 102 25 -15 24
Manufacturing Cost % 20% 24% 23% 22% 26% 23% 22% 19%
Employee Cost % 14% 13% 13% 14% 16% 14% 15% 12%
Other Cost % 6% -7% 16% 16% -5% 8% 8% 12%
Raw Materials % 27% 33% 28% 27% 31% 32% 36% 31%
Purchase of Finished Goods % 28% 21% 16% 23% 28% 15% 4% 17%
Stock Adjustments % -11% -14% -0% -3% -17% -4% 2% -3%
Other Manufacturing Expenses % 20% 24% 23% 22% 26% 23% 22% 19%
Operating Profit 128 147 139 127 100 145 161 195
OPM % 22% 23% 20% 18% 16% 20% 21% 23%
+ Other Income 15 0 28 15 6 22 20 35
Miscellaneous Income 15 0 28 15 6 22 20 35
Interest 3 3 3 3 6 6 6 6
Depreciation 20 20 21 23 23 27 24 24
Profit before tax 120 125 143 116 77 133 151 200
+ Tax % 26% 22% 27% 22% 24% 26% 25% 25%
Current Tax 30 36 38 24 20 36 40 58
Deferred Tax 1 -9 0 1 -1 -2 -3 -7
+ Net Profit 89 98 105 91 58 99 114 149
Minority Interest (After Tax) 0 -1 -1 0 0 -1 0 -1
Net Profit After Minority Interest 89 97 105 91 58 98 113 148
EPS in Rs 1.96 2.13 2.31 2.00 1.29 2.17 2.50 3.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 893 767 913 1,000 1,134 1,376 1,491 1,852 2,177 2,623
Sales Growth % -14% 19% 10% 13% 21% 8% 24% 18% 20%
Gross Sales 893 767 913 1,000 1,124 1,376 1,491 1,852 2,177 2,623
Other Operating Income 9 -7 0 0 0 0 0 0 0 0
+ Expenses 757 719 834 868 942 1,037 1,232 1,513 1,719 2,094
Material Cost % 57% 60% 57% 50% 50% 43% 48% 50% 48% 44%
Raw Material Cost 505 507 503 518 515 731 704 928 1,112 1,328
Change in Inventory 5 -48 21 -20 53 -136 13 -6 -74 -184
Manufacturing Cost % 6% 6% 6% 6% 4% 4% 2% 2% 6% 7%
Employee Cost % 14% 20% 16% 16% 15% 14% 15% 13% 13% 13%
Other Cost % 8% 8% 12% 15% 14% 14% 18% 17% 12% 16%
Raw Materials % 57% 66% 55% 52% 45% 53% 47% 50% 51% 51%
Purchase of Finished Goods % 18% 18% 17% 11% 11% 23% 11% 17% 20% 22%
Stock Adjustments % -1% 6% -2% 2% -5% 10% -1% 0% 3% 7%
Power & Fuel % 1% 2% 1% 1% 1% 1% 1% 1% 2% 2%
Other Manufacturing Expenses % 4% 4% 5% 5% 3% 2% 1% 1% 4% 5%
Selling & Administration % 7% 8% 10% 11% 11% 11% 10% 8% 11% 14%
Miscellaneous Expenses % 1% 0% 2% 4% 3% 3% 8% 9% 1% 2%
Operating Profit 136 48 78 132 192 340 259 339 459 529
OPM % 15% 6% 9% 13% 17% 25% 17% 18% 21% 20%
+ Other Income 9 7 8 5 0 7 42 59 50 70
Miscellaneous Income 0 14 0 12 10 7 42 59 50 58
Interest 10 7 10 10 9 8 8 9 11 12
Depreciation 28 30 27 23 27 36 45 52 74 83
Profit before tax 107 19 50 104 157 302 248 338 424 504
+ Tax % 23% 19% 28% 23% 23% 21% 25% 21% 26% 24%
Current Tax 28 2 13 23 32 67 57 71 114 129
Deferred Tax -3 2 1 1 4 -3 4 1 -5 -7
+ Net Profit 83 14 36 80 121 239 187 265 315 383
Profit Growth % -83% 150% 125% 50% 98% -22% 42% 19% 22%
Minority Interest (After Tax) -4 -3 -3 -4 0 -3 -2 1 -1 -2
Net Profit After Minority Interest 79 9 33 76 121 236 185 266 314 381
EPS in Rs 1.99 0.00 0.87 1.97 2.95 5.83 4.56 5.85 6.95 8.44

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 53 41 41 41 41 41 41 45 45 45
Reserves 401 393 430 502 595 846 1,161 1,700 2,020 2,422
+ Borrowings 88 110 118 100 30 34 111 123 244 322
Secured Borrowings 88 110 118 100 19 19 41 42 29 23
Unsecured Borrowings 0 0 0 0 11 15 69 81 215 299
+ Other Liabilities 180 209 142 160 236 307 323 322 372 451
Current Liabilities 174 193 124 141 220 284 310 311 365 448
Provisions 52 24 29 6 41 32 18 27 22 31
Minority Interest 8 6 10 10 13 19 21 20 21 22
Equity Share Warrants 0 0 0 0 0 0 93 0 0 0
Other liability items 0 12 11 11 6 7 2 3 5 6
Total Liabilities 722 752 731 802 902 1,228 1,636 2,190 2,681 3,240
+ Fixed Assets 270 267 279 270 303 309 428 486 776 982
Gross Block 429 456 495 506 563 552 726 828 1,193 1,413
Accumulated Depreciation 160 190 216 237 261 243 298 342 418 431
CWIP 0 0 0 0 0 12 3 10 9 27
Investments 0 0 0 0 0 0 0 1 27 1
+ Other Assets 452 484 451 533 599 907 1,205 1,694 1,869 2,230
Inventories 168 190 218 293 242 404 424 485 618 846
Trade receivables 217 248 177 177 243 272 395 417 453 540
Cash Equivalents 35 25 40 34 94 212 349 715 674 704
Loans n Advances 25 24 19 31 18 16 41 70 110 139
Other asset items 8 -2 -2 -1 3 2 -5 7 14 1
Total Assets 722 752 731 802 902 1,228 1,636 2,190 2,681 3,240

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 31 14 50 27 233 179 99 237 230 207
Profit from Operations 146 41 94 136 199 359 283 412 479 573
Working Capital Changes -88 -27 -36 -82 59 -132 -111 -111 -126 -241
Profit Before Tax & Extraordinary Items 107 15 50 104 157 302 248 338 424 504
Depreciation 28 30 27 23 27 36 45 52 74 83
Interest (Net) 4 7 10 10 9 7 2 -3 -23 -19
Dividend Received -6 -7 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -1
Provisions & Write-offs (Net) 0 0 0 0 0 14 3 14 5 8
Profit / Loss in Forex 14 -3 7 0 6 1 -9 0 3 -5
Receivables -34 -30 71 0 -67 -37 -104 -28 -37 -78
Inventories -38 -22 -28 -75 51 -139 -18 -45 -113 -195
Trade Payables 7 43 -84 9 67 42 28 22 0 0
Loans & Advances -19 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -28 0 -7 -27 -25 -49 -73 -63 -122 -126
+ Cash from Investing Activity -123 -21 -39 -13 -60 -45 -84 -259 -141 -49
Purchase of Fixed Assets -132 -28 -39 -13 -60 -46 -46 -54 -209 -173
Sale of Fixed Assets 0 0 0 0 0 1 0 0 1 1
Purchase of Investments 0 0 0 0 0 0 0 0 -37 0
Sale of Investments 0 0 0 0 0 0 0 0 11 27
Interest Received 2 0 0 0 0 1 5 10 31 34
Dividend Received 6 7 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 -27 0 0
Others 0 0 0 0 0 0 -43 -190 62 62
+ Cash from Financing Activity -58 -3 3 -21 -114 -15 80 198 -69 -65
Proceeds from Other Long-Term Borrowings 0 0 0 0 11 0 23 5 0 0
Repayment of Long-Term Borrowings 0 0 0 -7 0 0 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 0 -81 0 0 0 -13 -6
Repayment of Financial Liabilities 0 0 0 0 0 -3 -19 -21 -28 -30
Dividend Paid -18 -17 -2 -4 -30 -4 -11 -10 -23 -27
Interest Paid -6 -7 -10 -10 -9 -8 -4 -6 -5 -2
Others -33 20 16 0 -5 0 91 230 0 0
Net Cash Flow -150 -10 15 -7 60 118 94 176 21 93