| Industry
Industry name |
Construction |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
57.15 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
599.95 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1259.72 |
| Net Profit
Full Year Net Profit |
93.5 |
| Full Year CPS
Full Year Cash Per Share |
19 |
| Earning Per Share
Full Year Earning Per Share |
16.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
363.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
115 |
| Networth
Full Year Return on Networth |
28.56 |
| Price/Book Value
Price to Book value |
2.678261 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.2 |
| Bse value
BSE Value in lakhs |
34.37 |
| Nse value
NSE Value in lakhs |
515.43 |
| High
52 week high |
536 |
| Low
52 week low |
225 |
| Price
NSE Current market price |
307 |
| CPM
Current market price |
308 |
| Market cap
BSE / NSE Market Cap |
1759.88 |
| Net profit
Latest Quarter Net Profit |
27 |
| Net profit variance
Latest Quarter Net Profit variance |
-5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
138.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.36 |
| TTM PE
Trailing Twelve 12 month PE |
18.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
57.15 |
| LTP
Latest Price (BSE/NSE) |
308 |
| Gross block
Latest Gross Block |
305.81 |
| Loans
Total loans |
4.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.2 |
| Year GPM
Full Year Gross Profit Margin |
11.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 140 | 207 | 328 | 314 | 238 | 307 | 352 | 364 |
| YOY Sales Growth % | 69% | 49% | 7% | 16% | ||||
| Gross Sales | 140 | 207 | 328 | 314 | 238 | 307 | 352 | 364 |
| + Expenses | 127 | 168 | 296 | 272 | 208 | 272 | 313 | 326 |
| Material Cost % | 71% | 70% | 63% | 72% | 83% | 74% | 63% | 77% |
| Raw Material Cost | 95 | 133 | 229 | 221 | 178 | 214 | 232 | 263 |
| Change in Inventory | 5 | 13 | -21 | 5 | 19 | 14 | -9 | 17 |
| Manufacturing Cost % | 12% | 11% | 6% | 9% | 9% | 14% | 13% | 14% |
| Employee Cost % | 14% | 13% | 8% | 9% | 11% | 10% | 8% | 8% |
| Other Cost % | -7% | -13% | 13% | -3% | -16% | -9% | 5% | -9% |
| Raw Materials % | 68% | 64% | 70% | 70% | 75% | 70% | 66% | 72% |
| Stock Adjustments % | -4% | -6% | 6% | -2% | -8% | -5% | 3% | -5% |
| Other Manufacturing Expenses % | 12% | 11% | 6% | 9% | 9% | 14% | 13% | 14% |
| Operating Profit | 13 | 39 | 33 | 42 | 29 | 34 | 39 | 38 |
| OPM % | 9% | 19% | 10% | 13% | 12% | 11% | 11% | 10% |
| + Other Income | 3 | 2 | 1 | 2 | 4 | 2 | 4 | 5 |
| Miscellaneous Income | 3 | 2 | 1 | 2 | 4 | 2 | 4 | 5 |
| Interest | 5 | 5 | 4 | 5 | 6 | 4 | 4 | 3 |
| Depreciation | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 9 | 32 | 26 | 35 | 24 | 29 | 35 | 36 |
| + Tax % | 25% | 26% | 31% | 18% | 27% | 23% | 26% | 24% |
| Current Tax | 2 | 8 | 5 | 8 | 6 | 6 | 9 | 8 |
| Deferred Tax | 0 | 1 | 3 | -2 | 0 | 0 | 0 | 1 |
| + Net Profit | 7 | 24 | 18 | 29 | 18 | 22 | 25 | 27 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 7 | 24 | 18 | 29 | 18 | 22 | 25 | 27 |
| EPS in Rs | 1.39 | 4.77 | 3.55 | 5.70 | 3.59 | 4.07 | 4.46 | 4.76 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 415 | 688 | 880 | 795 | 989 |
| Sales Growth % | 66% | 28% | -10% | 24% | |
| Gross Sales | 989 | ||||
| + Expenses | 356 | 740 | 791 | 723 | 862 |
| Material Cost % | 70% | 72% | 76% | 72% | 68% |
| Raw Material Cost | 276 | 544 | 656 | 577 | 675 |
| Change in Inventory | 16 | -48 | 12 | -4 | 0 |
| Manufacturing Cost % | 2% | 5% | 1% | 1% | 1% |
| Employee Cost % | 13% | 10% | 9% | 10% | 10% |
| Other Cost % | 0% | 20% | 5% | 8% | 8% |
| Raw Materials % | 67% | 79% | 75% | 73% | 68% |
| Stock Adjustments % | -4% | 7% | -1% | 0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 5% | 0% | 1% | 1% |
| Selling & Administration % | 5% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 3% | 2% | 4% | 3% | 4% |
| Operating Profit | 59 | -52 | 90 | 72 | 126 |
| OPM % | 14% | -8% | 10% | 9% | 13% |
| + Other Income | 8 | 6 | 9 | 13 | 8 |
| Miscellaneous Income | 8 | ||||
| Interest | 16 | 19 | 19 | 23 | 20 |
| Depreciation | 9 | 10 | 10 | 9 | 13 |
| Profit before tax | 102 | ||||
| + Tax % | 25% | ||||
| Current Tax | 5 | 8 | 13 | 16 | 23 |
| Deferred Tax | -1 | -2 | -1 | -1 | 2 |
| + Net Profit | 77 | ||||
| Minority Interest (After Tax) | 0 | 4 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 19 | 33 | 46 | 77 |
| EPS in Rs | 2.93 | 7.82 | 16.48 | 9.13 | 15.41 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 50 | 50 |
| Reserves | 105 | 125 | 161 | 183 | 257 |
| + Borrowings | 114 | 100 | 149 | 205 | 191 |
| Secured Borrowings | 42 | 32 | 58 | 204 | 186 |
| Unsecured Borrowings | 72 | 67 | 91 | 2 | 5 |
| Deferred Credit | 0 | 0 | 0 | 4 | 3 |
| + Other Liabilities | 184 | 300 | 229 | 195 | 352 |
| Current Liabilities | 180 | 300 | 229 | 195 | 352 |
| Provisions | 11 | 11 | 13 | 10 | 13 |
| Minority Interest | 4 | 0 | -1 | 0 | 0 |
| Other liability items | 0 | 0 | 1 | 0 | 0 |
| Total Liabilities | 423 | 544 | 559 | 633 | 849 |
| + Fixed Assets | 70 | 69 | 79 | 77 | 176 |
| Gross Block | 169 | 178 | 197 | 196 | 306 |
| Accumulated Depreciation | 99 | 109 | 118 | 119 | 130 |
| CWIP | 4 | 2 | 2 | 66 | 2 |
| Investments | 2 | 4 | 5 | 7 | 5 |
| + Other Assets | 348 | 470 | 473 | 483 | 666 |
| Inventories | 128 | 204 | 175 | 196 | 322 |
| Trade receivables | 92 | 120 | 119 | 139 | 192 |
| Cash Equivalents | 85 | 92 | 126 | 99 | 85 |
| Loans n Advances | 36 | 46 | 49 | 45 | 62 |
| Other asset items | 7 | 8 | 5 | 4 | 5 |
| Total Assets | 423 | 544 | 559 | 633 | 849 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 41 | 29 | 5 | 36 |
| Profit from Operations | 31 | 47 | 70 | 88 | 125 |
| Working Capital Changes | -14 | 7 | -29 | -65 | -68 |
| Profit Before Tax & Extraordinary Items | 10 | 22 | 46 | 60 | 101 |
| Depreciation | 9 | 10 | 10 | 9 | 13 |
| Interest (Net) | 12 | 15 | 14 | 18 | 15 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 5 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | -3 |
| Receivables | 2 | -28 | 14 | -13 | -95 |
| Inventories | 1 | -76 | 29 | -21 | -127 |
| Trade Payables | -15 | 122 | -68 | -41 | 133 |
| Interest Paid (Net) | -4 | -4 | 0 | 0 | 0 |
| Direct Taxes Paid | -6 | -8 | -12 | -18 | -21 |
| + Cash from Investing Activity | -9 | -13 | -12 | -62 | -34 |
| Purchase of Fixed Assets | -6 | -10 | -18 | -78 | -42 |
| Sale of Fixed Assets | 1 | 3 | 0 | 7 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 4 | 3 |
| Investment Income | 0 | 0 | 0 | 5 | 5 |
| Interest Received | 4 | 4 | 5 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 |
| Others | -7 | -9 | 1 | 0 | 0 |
| + Cash from Financing Activity | -13 | -29 | 30 | 32 | -45 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 49 | 12 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 44 | 20 |
| Repayment of Long-Term Borrowings | -14 | -14 | 0 | 0 | -39 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 |
| Interest Paid | -12 | -15 | -19 | -23 | -20 |
| Others | 13 | 0 | 0 | 0 | -6 |
| Net Cash Flow | -15 | 0 | 47 | -25 | -44 |