Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Menon Pistons Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 8
Equity

Latest Equity

 5.1
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 172.64
Dividend

Full Year Dividend %

 100
Sales Turnover

Full Year Net Sales

 304.16
Net Profit

Full Year Net Profit

 25.81
Full Year CPS

Full Year Cash Per Share

 7.4
Earning Per Share

Full Year Earning Per Share

 5.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 73.22
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 34.9
Networth

Full Year Return on Networth

 16.11
Price/Book Value

Price to Book value

 1.977077
Yearly PE ratio

Full Year Price to Earning per share

13.6
Yearly PC ratio

Full Year Price to Cash Per Share

9.3
Bse value

BSE Value in lakhs

 40.72
Nse value

NSE Value in lakhs

 152.12
High

52 week high

 81
Low

52 week low

 46
Price

NSE Current market price

 69
CPM

Current market price

 69
Market cap

BSE / NSE Market Cap

 353.63
Net profit

Latest Quarter Net Profit

 4.46
Net profit variance

Latest Quarter Net Profit variance

5
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

254.75
TTM OP

Trailing Twelve 12 month Operating Profit

 46.66
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 18.32
TTM GP

Trailing Twelve 12 month Gross Profit

 46.31
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.23
TTM NP

Trailing Twelve 12 month Net Profit

25.36
TTM NPV

Trailing Twelve 12 month Net Profit Variane

8.23
TTM EPS

Trailing Twelve 12 month EPS

 5.06
TTM PE

Trailing Twelve 12 month PE

 13.7
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 10.05
Equity

Latest Equity

 5.1
LTP

Latest Price (BSE/NSE)

 69
Gross block

Latest Gross Block

 222.98
Loans

Total loans

 0.63
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

15.4
Year GPM

Full Year Gross Profit Margin

 15.3
Quarter OPM

Latest quater Operation Profit Margin

11.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 69 65 63 56 80 75 76 73
YOY Sales Growth % -4% 2% 7% -8% 16% 14% 21% 31%
Gross Sales 69 65 63 56 80 75 76 73
+ Expenses 56 54 53 46 67 62 64 65
Material Cost % 33% 48% 46% 65% 35% 52% 46% 55%
Raw Material Cost 27 30 28 28 34 35 35 38
Change in Inventory -4 2 1 8 -6 3 0 2
Manufacturing Cost % 28% 29% 29% 36% 25% 30% 30% 38%
Employee Cost % 9% 10% 11% 11% 8% 10% 7% 1%
Other Cost % 10% -5% -3% -29% 16% -9% 1% -6%
Raw Materials % 38% 45% 45% 51% 43% 47% 46% 52%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 5% -3% -1% -14% 8% -5% 0% -3%
Other Manufacturing Expenses % 28% 29% 29% 36% 25% 30% 30% 38%
Operating Profit 13 12 11 9 14 13 12 8
OPM % 19% 18% 17% 17% 17% 17% 16% 11%
+ Other Income 0 0 1 0 1 1 1 1
Miscellaneous Income 0 0 1 0 1 1 1 1
Interest 1 1 1 1 1 1 1 1
Depreciation 3 2 3 3 3 3 3 3
Profit before tax 9 9 8 6 10 10 9 5
+ Tax % 25% 26% 24% 24% 26% 27% 29% 18%
Current Tax 2 2 1 1 2 3 2 1
Deferred Tax 0 0 0 0 0 0 1 0
+ Net Profit 7 7 6 4 8 7 6 4
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 7 7 6 4 8 7 6 4
EPS in Rs 1.39 1.31 1.14 0.83 1.52 1.36 1.26 0.87

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 130 148 150 156 118 137 212 251 256 254
Sales Growth % 14% 1% 4% -25% 16% 55% 18% 2% -1%
Gross Sales 130 121 142 156 118 137 212 251 257 254
Excise Duty 0 15 4 0 0 0 0 0 0 0
Other Operating Income 2 0 0 0 0 0 0 0 0 0
+ Expenses 119 133 134 137 107 120 178 207 209 209
Material Cost % 47% 37% 42% 42% 38% 43% 43% 45% 43% 42%
Raw Material Cost 57 56 62 66 49 55 95 117 111 113
Change in Inventory 5 -1 1 0 -5 3 -3 -3 -1 -7
Manufacturing Cost % 24% 24% 26% 27% 30% 28% 27% 23% 24% 25%
Employee Cost % 11% 11% 12% 12% 15% 12% 10% 9% 10% 10%
Other Cost % 10% 17% 10% 7% 8% 5% 4% 5% 5% 6%
Raw Materials % 43% 38% 42% 42% 42% 40% 45% 47% 43% 44%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 4% 3% 0%
Stock Adjustments % -4% 0% -1% 0% 4% -2% 2% 1% 0% 3%
Power & Fuel % 8% 8% 8% 9% 11% 10% 7% 7% 7% 6%
Other Manufacturing Expenses % 15% 16% 17% 18% 18% 19% 19% 16% 17% 19%
Selling & Administration % 10% 6% 7% 7% 8% 4% 4% 4% 5% 5%
Miscellaneous Expenses % 0% 0% 1% 0% 1% 1% 0% 1% 1% 1%
Operating Profit 11 15 16 19 11 17 35 44 47 45
OPM % 9% 10% 10% 12% 9% 12% 16% 17% 18% 18%
+ Other Income 2 2 2 1 0 1 0 4 1 2
Miscellaneous Income 0 2 1 1 0 1 0 4 1 2
Exceptional Income 0 0 0 0 0 0 0 3 0 0
Interest 2 2 1 0 0 0 1 3 2 4
Depreciation 4 4 4 5 5 5 7 10 10 11
Profit before tax 7 11 12 14 6 12 26 36 35 32
+ Tax % 36% 32% 41% 28% 21% 26% 29% 33% 23% 25%
Current Tax 2 4 5 4 2 4 7 11 8 7
Deferred Tax 0 0 0 0 -1 0 1 1 1 1
+ Net Profit 4 7 7 10 4 9 19 24 26 24
Profit Growth % 75% -6% 46% -56% 106% 108% 30% 8% -10%
Extraordinary Income / Expense 0 0 0 0 0 0 0 3 0 0
Exceptional Item 0 0 0 0 0 0 0 3 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 19 23 26 24
EPS in Rs 3.69 4.58 5.19 4.68

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5
Reserves 56 63 66 73 69 78 92 113 134 152
+ Borrowings 17 14 8 2 4 11 30 12 21 17
Secured Borrowings 17 14 8 2 4 11 20 7 15 16
Unsecured Borrowings 0 0 0 0 0 0 10 5 5 1
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 23 21 20 22 14 28 31 45 43 40
Current Liabilities 23 21 21 22 14 28 31 47 44 41
Provisions 5 0 0 0 0 0 0 0 0 0
Other liability items 1 1 1 1 1 1 1 1 1 1
Total Liabilities 101 103 100 102 93 122 158 174 202 214
+ Fixed Assets 32 29 27 31 32 35 50 62 90 91
Gross Block 90 91 93 102 108 116 146 174 211 223
Accumulated Depreciation 58 62 66 71 76 82 96 112 121 132
CWIP 0 0 0 0 0 0 1 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 69 73 73 70 61 87 107 112 112 122
Inventories 17 17 16 17 21 21 28 27 28 36
Trade receivables 28 32 41 44 28 40 60 55 66 55
Cash Equivalents 6 9 3 2 4 13 2 6 3 10
Loans n Advances 16 14 9 3 3 3 7 11 10 9
Other asset items 3 2 4 5 5 10 11 12 5 13
Total Assets 101 103 100 102 93 122 158 174 202 214

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 11 5 1 11 14 13 1 49 22 39
Profit from Operations 35 44 46 46
Working Capital Changes -25 16 -16 -1
Profit Before Tax & Extraordinary Items 7 11 12 14 6 12 26 35 35 32
Depreciation 4 4 4 5 5 5 7 10 10 11
Interest (Net) 2 0 0 0 0 0 1 3 2 4
Provisions & Write-offs (Net) 0 0 1 0 0 0 0 0 0 0
Receivables 3 -1 -6 3 15 -12 -17 4 -11 11
Inventories 5 0 1 -1 -4 0 -6 0 -1 -7
Trade Payables 0 -5 -5 -5 -6 9 3 -4 5 5
Loans & Advances -2 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -3 -4 -5 -5 -2 -3 -8 -12 -7 -6
Advance Tax Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 1 -5 4 -8 -7 -9 -26 -24 -22 -25
Purchase of Fixed Assets -2 -3 -4 -8 -5 -11 -27 -18 -30 -19
Sale of Fixed Assets 2 1 0 0 0 0 0 12 0 0
Interest Received 1 2 1 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 -11 0 0
Others 0 -4 7 0 -2 1 0 -8 7 -7
+ Cash from Financing Activity -13 -1 -4 -4 -6 7 13 -25 2 -14
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 28 0 0 13
Proceeds from Short-Term Borrowings 0 0 0 0 2 7 0 0 9 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 -2 -14 0 -6
Repayment of Short-Term Borrowings -8 0 0 0 0 0 -7 -5 0 -11
Dividend Paid -2 0 0 0 0 0 -5 -4 -5 -5
Interest Paid -2 -3 -2 -4
Others 0 0 -3 -4 -7 0 0 0 0 0
Net Cash Flow -1 -1 1 -1 1 10 -12 -1 2 0