| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
32 |
| Equity
Latest Equity |
32.96 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
215.02 |
| Dividend
Full Year Dividend % |
1 |
| Sales Turnover
Full Year Net Sales |
3384.46 |
| Net Profit
Full Year Net Profit |
32.73 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
952.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
7.5 |
| Networth
Full Year Return on Networth |
14.56 |
| Price/Book Value
Price to Book value |
2.133333 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15 |
| Bse value
BSE Value in lakhs |
40.77 |
| Nse value
NSE Value in lakhs |
512.47 |
| High
52 week high |
19 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
16 |
| CPM
Current market price |
16 |
| Market cap
BSE / NSE Market Cap |
526.63 |
| Net profit
Latest Quarter Net Profit |
8.03 |
| Net profit variance
Latest Quarter Net Profit variance |
25 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2317.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
33.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
59.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.72 |
| TTM NP
Trailing Twelve 12 month Net Profit |
27.81 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
46.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.12 |
| TTM PE
Trailing Twelve 12 month PE |
14.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.14 |
| Equity
Latest Equity |
32.96 |
| LTP
Latest Price (BSE/NSE) |
16 |
| Gross block
Latest Gross Block |
78.71 |
| Loans
Total loans |
81.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.4 |
| Year GPM
Full Year Gross Profit Margin |
1.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 563 | 502 | 537 | 859 | 706 | 756 | 1,064 | 952 |
| YOY Sales Growth % | 28% | -6% | -1% | 26% | 25% | 51% | 98% | 11% |
| Gross Sales | 563 | 502 | 537 | 859 | 706 | 756 | 1,064 | 952 |
| + Expenses | 550 | 492 | 529 | 846 | 694 | 743 | 1,040 | 934 |
| Material Cost % | 2% | 4% | 65% | 45% | 54% | 54% | 78% | 35% |
| Raw Material Cost | 62 | 10 | 334 | 451 | 382 | 389 | 736 | 430 |
| Change in Inventory | -52 | 9 | 16 | -61 | 0 | 15 | 92 | -94 |
| Manufacturing Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 94% | 93% | 32% | 52% | 43% | 44% | 19% | 61% |
| Raw Materials % | 11% | 2% | 62% | 53% | 54% | 51% | 69% | 45% |
| Purchase of Finished Goods % | 76% | 96% | 38% | 38% | 43% | 48% | 36% | 42% |
| Stock Adjustments % | 9% | -2% | -3% | 7% | -0% | -2% | -9% | 10% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 12 | 10 | 8 | 13 | 11 | 13 | 24 | 18 |
| OPM % | 2% | 2% | 1% | 1% | 2% | 2% | 2% | 2% |
| + Other Income | 4 | 6 | 7 | 4 | 16 | 6 | 1 | 3 |
| Miscellaneous Income | 4 | 6 | 7 | 4 | 16 | 6 | 1 | 3 |
| Exceptional Income | 0 | 0 | 1 | 0 | 11 | 0 | 0 | 1 |
| Interest | 9 | 8 | 6 | 8 | 7 | 8 | 8 | 10 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 9 | 8 | 8 | 19 | 10 | 17 | 11 |
| + Tax % | 26% | 27% | 32% | 24% | 8% | 13% | 27% | 23% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 |
| Deferred Tax | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
| + Net Profit | 6 | 6 | 5 | 6 | 18 | 9 | 12 | 8 |
| Extraordinary Income / Expense | -2 | -1 | 1 | 0 | 11 | 0 | 0 | 1 |
| Exceptional Item | -2 | -1 | 1 | 0 | 11 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 6 | 6 | 5 | 6 | 18 | 9 | 12 | 8 |
| EPS in Rs | 0.34 | 0.38 | 0.16 | 0.20 | 0.54 | 0.26 | 0.38 | 0.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 27 | 390 | 582 | 960 | 1,277 | 1,425 | 1,839 | 2,281 | 3,384 |
| Sales Growth % | 900% | 1350% | 49% | 65% | 33% | 12% | 29% | 24% | 48% | |
| Gross Sales | 960 | 1,277 | 1,412 | 1,839 | 2,281 | 3,384 | ||||
| + Expenses | 2 | 26 | 400 | 571 | 949 | 1,267 | 1,397 | 1,803 | 2,239 | 3,326 |
| Material Cost % | 81% | 96% | 95% | 94% | 94% | 96% | 94% | 96% | 97% | 97% |
| Raw Material Cost | 2 | 26 | 379 | 547 | 911 | 1,250 | 1,330 | 1,817 | 2,207 | 3,333 |
| Change in Inventory | 0 | 0 | -9 | 0 | -6 | -26 | 11 | -51 | -4 | -46 |
| Manufacturing Cost % | 1% | 0% | 1% | 2% | 1% | 1% | 1% | 0% | 0% | 0% |
| Employee Cost % | 1% | 0% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Cost % | -17% | 2% | 6% | 2% | 3% | 2% | 2% | 1% | 1% | 1% |
| Raw Materials % | 68% | 96% | 97% | 94% | 95% | 98% | 93% | 99% | 97% | 98% |
| Purchase of Finished Goods % | 33% | 44% | 52% | 56% | 73% | 41% | ||||
| Stock Adjustments % | -13% | -0% | 2% | 0% | 1% | 2% | -1% | 3% | 0% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 0% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Selling & Administration % | 10% | 2% | 1% | 2% | 3% | 1% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | 0 | -10 | 11 | 11 | 10 | 28 | 35 | 42 | 58 |
| OPM % | 33% | 2% | -2% | 2% | 1% | 1% | 2% | 2% | 2% | 2% |
| + Other Income | 0 | 0 | 0 | 2 | 5 | 9 | 5 | 16 | 21 | 30 |
| Miscellaneous Income | 5 | 9 | 19 | 16 | 22 | 27 | ||||
| Exceptional Income | 0 | 3 | 1 | 2 | 1 | 11 | ||||
| Interest | 0 | 0 | 3 | 8 | 8 | 11 | 15 | 26 | 30 | 31 |
| Depreciation | 0 | 0 | 1 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
| Profit before tax | 6 | 4 | 17 | 23 | 31 | 55 | ||||
| + Tax % | 20% | 20% | 20% | 11% | 27% | 17% | ||||
| Current Tax | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 6 |
| Deferred Tax | 0 | 0 | 0 | -1 | -1 | -1 | 3 | 2 | 8 | 3 |
| + Net Profit | 5 | 4 | 13 | 20 | 23 | 45 | ||||
| Profit Growth % | -24% | 265% | 53% | 14% | 96% | |||||
| Extraordinary Income / Expense | 0 | 3 | 0 | 2 | -2 | 11 | ||||
| Exceptional Item | 0 | 3 | 0 | 2 | -2 | 11 | ||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 2 | 3 | 6 | 4 | 13 | 20 | 23 | 45 |
| EPS in Rs | 10.79 | 1.54 | 1.89 | 1.39 | 0.92 | 1.40 | 0.70 | 1.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 1 | 2 | 16 | 25 | 26 | 28 | 29 | 33 | 33 |
| Reserves | 0 | 5 | 32 | 43 | 44 | 54 | 87 | 110 | 169 | 215 |
| + Borrowings | 6 | 2 | 29 | 56 | 122 | 137 | 237 | 201 | 224 | 215 |
| Secured Borrowings | 0 | 1 | 23 | 36 | 83 | 93 | 178 | 130 | 165 | 133 |
| Unsecured Borrowings | 6 | 2 | 6 | 20 | 39 | 44 | 59 | 72 | 60 | 82 |
| + Other Liabilities | 1 | 2 | 8 | 19 | 31 | 54 | 88 | 80 | 130 | 342 |
| Current Liabilities | 1 | 1 | 6 | 11 | 33 | 59 | 92 | 77 | 127 | 342 |
| Provisions | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 1 | 1 | 3 |
| Minority Interest | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 3 | 3 | 1 |
| Total Liabilities | 7 | 9 | 71 | 134 | 222 | 271 | 439 | 420 | 556 | 805 |
| + Fixed Assets | 6 | 7 | 26 | 44 | 34 | 38 | 65 | 49 | 57 | 57 |
| Gross Block | 6 | 7 | 27 | 48 | 40 | 42 | 72 | 67 | 78 | 79 |
| Accumulated Depreciation | 0 | 0 | 1 | 3 | 5 | 4 | 7 | 18 | 20 | 22 |
| CWIP | 0 | 0 | 4 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| + Other Assets | 1 | 2 | 38 | 86 | 184 | 230 | 361 | 369 | 496 | 746 |
| Inventories | 0 | 0 | 15 | 22 | 22 | 118 | 69 | 104 | 105 | 158 |
| Trade receivables | 0 | 2 | 7 | 21 | 98 | 79 | 210 | 174 | 276 | 487 |
| Cash Equivalents | 0 | 0 | 1 | 23 | 31 | 16 | 11 | 14 | 15 | 26 |
| Loans n Advances | 1 | 0 | 14 | 19 | 27 | 20 | 73 | 74 | 96 | 74 |
| Other asset items | 0 | 0 | 1 | 0 | 5 | -3 | -2 | 3 | 4 | 1 |
| Total Assets | 7 | 9 | 71 | 134 | 222 | 271 | 439 | 420 | 556 | 805 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -3 | 1 | -46 | 13 | -44 | -29 | -50 | 40 | -39 | 46 |
| Profit from Operations | 8 | 13 | 14 | 20 | 35 | 41 | 49 | 83 | ||
| Working Capital Changes | -53 | 2 | -56 | -49 | -84 | 0 | -87 | -36 | ||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 3 | 3 | 6 | 5 | 16 | 23 | 31 | 55 |
| Depreciation | 0 | 0 | 1 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
| Interest (Net) | 0 | 0 | 3 | 6 | 5 | 8 | 12 | 16 | 15 | 23 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | 0 | 0 |
| Receivables | 0 | -2 | -6 | -12 | -77 | 17 | -132 | 35 | -103 | -213 |
| Inventories | 0 | 0 | -15 | -8 | 0 | -96 | 49 | -35 | -1 | -54 |
| Trade Payables | -3 | 1 | 1 | 3 | 22 | 14 | 25 | -46 | 30 | 137 |
| Loans & Advances | -1 | 1 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -1 | -2 | -2 | 0 | -1 | -1 | -1 | -1 |
| + Cash from Investing Activity | -3 | -2 | -30 | -25 | -14 | 34 | -41 | 2 | 4 | -2 |
| Purchase of Fixed Assets | -3 | -2 | -25 | -7 | -11 | 0 | -45 | -2 | -9 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 2 | 18 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 9 | 15 | 8 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Others | 0 | 0 | -5 | -18 | -7 | 13 | 3 | -7 | -2 | -8 |
| + Cash from Financing Activity | 6 | 1 | 76 | 13 | 61 | -7 | 92 | -42 | 34 | -41 |
| Proceeds from Issue of Shares | 0 | 5 | 2 | 22 | 4 | 7 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 6 | 0 | 15 | 3 | 2 | 0 | 12 | 19 | 7 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 38 | 0 | 63 | 7 | 90 | 0 | 41 | 0 |
| Repayment of Long-Term Borrowings | 0 | -3 | 0 | 0 | 0 | -8 | 0 | 0 | -25 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -40 | 0 | -7 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -3 | -3 | -1 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| Interest Paid | -3 | -7 | -7 | -9 | -12 | -25 | -30 | -31 | ||
| Others | 0 | 0 | 25 | -1 | 0 | 0 | 7 | 4 | 41 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 2 | -1 | 1 | -1 | -1 | 3 |