| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-41 |
| Equity
Latest Equity |
21.72 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
5.54 |
| Dividend
Full Year Dividend % |
3 |
| Sales Turnover
Full Year Net Sales |
46.2 |
| Net Profit
Full Year Net Profit |
5.42 |
| Full Year CPS
Full Year Cash Per Share |
2.7 |
| Earning Per Share
Full Year Earning Per Share |
2.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
12.6 |
| Networth
Full Year Return on Networth |
22.71 |
| Price/Book Value
Price to Book value |
53.174603 |
| Yearly PE ratio
Full Year Price to Earning per share |
268.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
244 |
| Bse value
BSE Value in lakhs |
113.59 |
| Nse value
NSE Value in lakhs |
344.97 |
| High
52 week high |
819 |
| Low
52 week low |
500 |
| Price
NSE Current market price |
669 |
| CPM
Current market price |
670 |
| Market cap
BSE / NSE Market Cap |
1454.51 |
| Net profit
Latest Quarter Net Profit |
0.54 |
| Net profit variance
Latest Quarter Net Profit variance |
-62 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
53.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.42 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.64 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.49 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-49.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.09 |
| TTM PE
Trailing Twelve 12 month PE |
320.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.06 |
| Equity
Latest Equity |
21.72 |
| LTP
Latest Price (BSE/NSE) |
670 |
| Gross block
Latest Gross Block |
2.36 |
| Loans
Total loans |
14.15 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.2 |
| Year GPM
Full Year Gross Profit Margin |
22 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 10 | 12 | 10 | 9 | 8 | 18 | 8 |
| YOY Sales Growth % | -85% | 35% | 18% | -28% | 167% | -15% | 52% | -19% |
| Gross Sales | 3 | 10 | 12 | 10 | 9 | 8 | 18 | 8 |
| + Expenses | 3 | 5 | 8 | 8 | 7 | 4 | 16 | 8 |
| Material Cost % | 0% | -6% | -25% | -6% | -3% | 0% | -0% | -0% |
| Change in Inventory | 0 | -1 | -3 | -1 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 19% | 21% | 5% | 3% | 5% | 4% | 4% | 6% |
| Employee Cost % | 3% | 2% | 1% | 2% | 5% | 6% | 3% | 8% |
| Other Cost % | 62% | 34% | 88% | 82% | 78% | 42% | 78% | 76% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 6% | 25% | 6% | 3% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 19% | 21% | 5% | 3% | 5% | 4% | 4% | 6% |
| Development & Construction Cost % | 62% | 21% | 38% | 70% | 73% | 42% | 78% | 75% |
| Operating Profit | 1 | 5 | 4 | 2 | 1 | 4 | 3 | 1 |
| OPM % | 16% | 50% | 31% | 20% | 15% | 48% | 15% | 11% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 5 | 4 | 2 | 1 | 4 | 3 | 1 |
| + Tax % | 8% | 26% | -6% | 20% | 0% | 72% | 32% | 15% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 3 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 4 | 4 | 2 | 1 | 1 | 2 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 3 | 4 | 1 | 1 | 1 | 2 | 1 |
| EPS in Rs | 0.28 | 3.13 | 3.61 | 1.28 | 0.48 | 0.44 | 0.92 | 0.25 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 176 | 104 | 22 | 2 | 11 | 13 | 56 | 40 | 46 |
| Sales Growth % | 1031% | -41% | -78% | -92% | 502% | 22% | 329% | -28% | 16% | |
| Gross Sales | 54 | 40 | 46 | |||||||
| + Expenses | 24 | 192 | 82 | 23 | 4 | 10 | 44 | 52 | 29 | 36 |
| Material Cost % | 98% | 100% | 100% | 101% | 2% | 92% | 106% | 91% | 60% | 70% |
| Raw Material Cost | 19 | 183 | 93 | 22 | 2 | 10 | 28 | 41 | 17 | 32 |
| Change in Inventory | -4 | -8 | 11 | 0 | -2 | 0 | -15 | 9 | 7 | 1 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% |
| Employee Cost % | 1% | 0% | 0% | 1% | 20% | 3% | 2% | 0% | 1% | 3% |
| Other Cost % | 53% | 9% | -21% | -2% | 201% | -2% | 230% | 2% | 10% | 4% |
| Raw Materials % | 124% | 104% | 89% | 99% | 92% | 89% | 219% | 74% | 42% | 69% |
| Purchase of Finished Goods % | 73% | 4% | 0% | |||||||
| Stock Adjustments % | 26% | 4% | -11% | -2% | 90% | -2% | 113% | -17% | -18% | -2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 0% | 0% | 1% | 13% | 2% | 3% | 1% | 10% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 8% | 1% | 1% | 0% | 0% | 0% |
| Development & Construction Cost % | 1% | 38% | 69% | |||||||
| Operating Profit | -8 | -16 | 21 | 0 | -2 | 1 | -31 | 4 | 11 | 10 |
| OPM % | -52% | -9% | 20% | -1% | -123% | 8% | -238% | 6% | 28% | 22% |
| + Other Income | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 2 | 0 | 0 | |||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 11 | 10 | |||||||
| + Tax % | 3% | 13% | 42% | |||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 10 | 6 | |||||||
| Profit Growth % | 206% | -43% | ||||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 5 |
| EPS in Rs | 2.92 | 9.01 | 2.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 11 | 11 | 11 | 22 |
| Reserves | 1 | 0 | -1 | -1 | 0 | 0 | -1 | 2 | 11 | 6 |
| + Borrowings | 2 | 7 | 4 | 7 | 9 | 2 | 9 | 2 | 3 | 22 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 | 1 | 8 |
| Unsecured Borrowings | 2 | 7 | 4 | 7 | 9 | 2 | 0 | 1 | 2 | 14 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Other Liabilities | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 6 | 10 | 8 |
| Current Liabilities | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 2 | 22 | 8 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -12 | 0 |
| Total Liabilities | 7 | 15 | 6 | 10 | 12 | 6 | 19 | 21 | 35 | 58 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Gross Block | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 5 | 2 | 1 | 0 | 0 | 0 | 1 |
| + Other Assets | 7 | 15 | 6 | 6 | 10 | 5 | 19 | 21 | 34 | 56 |
| Inventories | 5 | 13 | 2 | 1 | 3 | 3 | 17 | 16 | 22 | 34 |
| Trade receivables | 0 | 0 | 1 | 2 | 3 | 0 | 0 | 2 | 7 | 7 |
| Cash Equivalents | 0 | 0 | 2 | 1 | 3 | 1 | 0 | 1 | 1 | 5 |
| Loans n Advances | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 4 | 9 |
| Other asset items | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7 | 15 | 6 | 10 | 12 | 6 | 19 | 21 | 35 | 58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 0 | 1 | 5 | -2 | 4 | -17 | 11 | 18 | -25 |
| Profit from Operations | 12 | 10 | ||||||||
| Working Capital Changes | 7 | -31 | ||||||||
| Profit Before Tax & Extraordinary Items | 0 | -2 | -1 | 0 | 1 | 0 | -2 | 3 | 11 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 0 | 0 | -1 | -1 | 3 | 0 | 0 | -5 | 0 |
| Inventories | -4 | -8 | 11 | 0 | -2 | 0 | -15 | 9 | -6 | -12 |
| Trade Payables | -1 | 5 | -5 | 0 | 0 | 1 | -1 | 0 | 6 | -5 |
| Loans & Advances | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | -5 |
| Change in Borrowing | 2 | 5 | -3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 |
| + Cash from Investing Activity | 1 | 0 | 0 | -5 | 3 | 2 | 1 | -3 | -2 | -1 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -14 | 0 | -5 | 0 | 0 | 0 | -3 | -1 | 0 |
| Sale of Investments | 1 | 14 | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 1 | -7 | 15 | -8 | -16 | 30 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 11 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 21 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -8 | -2 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 2 | -2 | -1 | 0 | 0 | 4 |