Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Mirza International Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Leather
Variance

Full Year Net Profit Variance

 -354
Equity

Latest Equity

 27.64
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 482.88
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 527.23
Net Profit

Full Year Net Profit

 -20.19
Full Year CPS

Full Year Cash Per Share

 0.8
Earning Per Share

Full Year Earning Per Share

 -1.5
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 102.56
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 36.9
Networth

Full Year Return on Networth

 -3.95
Price/Book Value

Price to Book value

 1.02981
Yearly PE ratio

Full Year Price to Earning per share

-26
Yearly PC ratio

Full Year Price to Cash Per Share

48.2
Bse value

BSE Value in lakhs

 188.49
Nse value

NSE Value in lakhs

 1532.33
High

52 week high

 44
Low

52 week low

 25
Price

NSE Current market price

 38
CPM

Current market price

 38
Market cap

BSE / NSE Market Cap

 522.82
Net profit

Latest Quarter Net Profit

 -13.22
Net profit variance

Latest Quarter Net Profit variance

-201
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

639
TTM OP

Trailing Twelve 12 month Operating Profit

 -21.05
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -3.29
TTM GP

Trailing Twelve 12 month Gross Profit

 31.02
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.88
TTM NP

Trailing Twelve 12 month Net Profit

12.12
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-354.16
TTM EPS

Trailing Twelve 12 month EPS

 0
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 30.15
Equity

Latest Equity

 27.64
LTP

Latest Price (BSE/NSE)

 38
Gross block

Latest Gross Block

 730.95
Loans

Total loans

 0
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

-0.1
Year GPM

Full Year Gross Profit Margin

 2.4
Quarter OPM

Latest quater Operation Profit Margin

-6.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 144 201 114 122 142 164 118 103
YOY Sales Growth % 12% -4% -19% -20% -1% -18% 3% -16%
Gross Sales 144 201 114 122 142 164 118 103
+ Expenses 133 185 111 116 129 152 120 109
Material Cost % 58% 25% 71% 29% 43% 35% 48% 54%
Raw Material Cost 73 72 64 45 58 66 54 52
Change in Inventory 10 -21 17 -10 3 -8 3 3
Manufacturing Cost % 20% 19% 23% 18% 23% 18% 21% 22%
Employee Cost % 15% 12% 20% 15% 14% 13% 17% 20%
Other Cost % -0% 35% -16% 33% 12% 26% 15% 12%
Raw Materials % 51% 36% 56% 37% 41% 40% 45% 51%
Purchase of Finished Goods % 14% 14% 13% 17% 16% 17% 21% 17%
Stock Adjustments % -7% 11% -15% 8% -2% 5% -3% -3%
Other Manufacturing Expenses % 20% 19% 23% 18% 23% 18% 21% 22%
Operating Profit 11 17 3 6 13 13 -1 -7
OPM % 7% 8% 3% 5% 9% 8% -1% -7%
+ Other Income 0 0 1 0 19 1 1 1
Miscellaneous Income 0 0 1 0 19 1 1 1
Exceptional Income 0 0 0 0 19 0 0 0
Interest 2 3 4 3 2 2 2 1
Depreciation 8 7 8 8 8 8 8 8
Profit before tax 1 7 -8 -4 22 3 -10 -15
+ Tax % 42% 20% 27% -6% 17% 30% 26% 10%
Current Tax 1 1 -2 0 4 1 -2 -2
Deferred Tax 0 0 0 0 0 0 -1 0
+ Net Profit 1 6 -6 -4 18 2 -7 -13
Extraordinary Income / Expense 0 0 0 0 19 0 0 0
Exceptional Item 0 0 0 0 19 0 0 0
Net Profit After Minority Interest 1 6 -6 -4 18 2 -7 -13
EPS in Rs 0.05 0.43 -0.41 -0.32 1.29 0.16 -0.53 -0.96

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 940 974 1,152 1,261 1,049 1,399 653 630 581 527
Sales Growth % 4% 18% 10% -17% 33% -53% -3% -8% -9%
Gross Sales 936 972 1,152 1,261 1,049 1,679 653 630 581 527
Excise Duty 4 2 0 0 0 0 0 0 0 0
+ Expenses 779 800 1,008 1,089 931 1,176 587 582 545 509
Material Cost % 54% 49% 57% 56% 56% 59% 58% 60% 59% 61%
Raw Material Cost 515 589 700 693 621 831 371 371 339 321
Change in Inventory -12 -108 -40 10 -33 -11 7 7 4 -1
Manufacturing Cost % 8% 8% 7% 8% 6% 5% 9% 10% 9% 9%
Employee Cost % 8% 9% 8% 9% 9% 7% 12% 14% 15% 15%
Other Cost % 13% 15% 15% 15% 18% 14% 10% 9% 11% 12%
Raw Materials % 55% 60% 61% 55% 59% 59% 57% 59% 58% 61%
Purchase of Finished Goods % 20% 29% 34% 30% 42% 51% 17% 16% 15% 17%
Stock Adjustments % 1% 11% 3% -1% 3% 1% -1% -1% -1% 0%
Power & Fuel % 3% 3% 2% 2% 2% 2% 2% 2% 1% 1%
Other Manufacturing Expenses % 6% 6% 5% 5% 3% 3% 7% 8% 8% 7%
Selling & Administration % 13% 15% 15% 14% 18% 17% 11% 8% 10% 10%
Miscellaneous Expenses % 0% 0% 0% 0% 0% 0% -1% 1% 1% 2%
Operating Profit 161 174 144 172 118 223 66 49 36 18
OPM % 17% 18% 12% 14% 11% 16% 10% 8% 6% 3%
+ Other Income 1 0 2 2 1 17 5 8 2 21
Miscellaneous Income 1 0 2 2 1 6 5 8 2 21
Exceptional Income 0 0 0 0 0 0 0 0 0 19
Interest 26 25 34 46 41 23 10 12 11 8
Depreciation 29 32 35 63 67 58 26 28 31 31
Profit before tax 107 118 76 64 12 153 36 17 -4 0
+ Tax % 33% 33% 36% 26% 30% 17% 26% 27% 7% -833%
Current Tax 33 38 26 18 7 25 8 4 0 1
Deferred Tax 2 1 2 -2 -3 1 1 0 -1 -1
+ Net Profit 71 78 49 48 8 112 26 12 -4 -1
Profit Growth % 10% -38% -2% -83% 1297% -76% -54% -129% -84%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 19
Exceptional Item 0 0 0 0 0 0 0 0 0 19
Net Profit After Minority Interest 72 78 49 48 8 86 26 12 -3 -1
EPS in Rs 5.78 6.52 4.06 3.97 0.69 6.26 1.91 0.87 -0.24 -0.04

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 24 24 24 24 24 28 28 28 28 28
Reserves 478 548 588 604 614 481 506 525 537 535
+ Borrowings 156 283 357 288 140 49 45 35 48 15
Secured Borrowings 142 283 311 288 140 49 45 35 48 15
Unsecured Borrowings 14 0 46 0 0 0 0 0 0 0
Deferred Credit 1 0 0 2 1 0 0 0 0 0
+ Other Liabilities 106 146 147 344 392 174 151 131 122 114
Current Liabilities 94 132 128 172 185 164 131 113 106 98
Provisions 16 1 1 1 0 1 1 1 1 1
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 16 19 23 174 207 10 20 18 17 16
Total Liabilities 764 1,002 1,115 1,260 1,170 732 729 719 734 692
+ Fixed Assets 354 357 409 585 568 361 399 392 415 389
Gross Block 591 613 689 914 933 616 672 655 740 731
Accumulated Depreciation 237 256 280 329 365 255 272 264 325 342
CWIP 2 25 5 11 8 4 1 11 3 5
Investments 1 1 1 1 2 7 7 8 9 9
+ Other Assets 408 619 701 663 592 360 322 308 308 288
Inventories 264 383 434 413 426 158 161 154 161 144
Trade receivables 67 133 156 141 80 59 87 79 67 69
Cash Equivalents 7 13 7 16 12 55 16 19 20 32
Loans n Advances 67 85 94 81 61 82 56 53 57 41
Other asset items 2 6 10 13 13 6 3 3 3 2
Total Assets 764 1,002 1,115 1,260 1,170 732 729 719 734 692

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 114 -24 35 228 238 -4 47 50 28 44
Profit from Operations 161 175 143 172 119 191 67 54 36 19
Working Capital Changes -13 -165 -79 75 119 -196 -9 3 -5 25
Profit Before Tax & Extraordinary Items 106 118 76 64 12 113 36 17 -4 0
Depreciation 29 32 35 63 67 56 26 28 31 31
Interest (Net) 25 24 32 44 40 23 10 11 10 7
Profit / Loss on Sale of Assets 0 1 -1 0 1 -1 -3 -2 -1 -18
Receivables -4 -65 -23 15 61 -405 -29 8 14 -3
Inventories -1 -119 -51 20 -13 270 -5 8 -7 17
Trade Payables -20 8 -9 24 18 16 -10 -18 -8 -8
Loans & Advances 0 0 0 0 0 0 0 6 -2 18
Direct Taxes Paid -34 -34 -29 -20 -1 1 -12 -6 -2 0
+ Cash from Investing Activity -36 -59 -67 -63 -41 55 -53 -25 -29 10
Purchase of Fixed Assets -34 -62 -72 -69 -49 0 -54 -37 -47 -17
Sale of Fixed Assets 0 2 3 6 7 55 0 5 3 28
Purchase of Investments -3 0 0 -1 0 0 0 -1 0 -1
Interest Received 0 0 2 1 1 0 0 1 0 1
Investment in Subsidiaries -2 0 0 0 0 0 0 0 0 0
Others 2 0 0 0 0 0 0 7 15 -1
+ Cash from Financing Activity -82 89 26 -157 -201 -12 -32 -22 1 -41
Proceeds from Other Long-Term Borrowings 1 14 23 9 0 11 0 0 0 13
Proceeds from Short-Term Borrowings 0 126 63 0 0 0 0 7 13 0
Repayment of Long-Term Borrowings -15 -13 -13 -14 -13 0 -5 -17 0 0
Repayment of Short-Term Borrowings -36 0 0 -64 -135 0 -17 0 0 -46
Repayment of Financial Liabilities 0 0 0 -27 -21 0 0 0 0 0
Dividend Paid -6 -11 -11 -21 0 0 0 0 0 0
Interest Paid -26 -25 -34 -35 -31 -23 -10 -12 -11 -8
Others -1 -2 -2 -4 0 0 0 0 0 0
Net Cash Flow -5 6 -6 8 -3 39 -39 3 1 13