| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
17.65 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
109.77 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
678.95 |
| Net Profit
Full Year Net Profit |
9.85 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
267.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
14.4 |
| Networth
Full Year Return on Networth |
8.21 |
| Price/Book Value
Price to Book value |
0.555556 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
3.9 |
| High
52 week high |
17 |
| Low
52 week low |
8 |
| Price
NSE Current market price |
8 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
74.31 |
| Net profit
Latest Quarter Net Profit |
3.1 |
| Net profit variance
Latest Quarter Net Profit variance |
28 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.39 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.19 |
| TTM PE
Trailing Twelve 12 month PE |
7.08 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
17.65 |
| LTP
Latest Price (BSE/NSE) |
8 |
| Gross block
Latest Gross Block |
7.43 |
| Loans
Total loans |
0.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.2 |
| Year GPM
Full Year Gross Profit Margin |
2 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 158 | 117 | 167 | 151 | 152 | 115 | 261 | 268 |
| YOY Sales Growth % | 25% | 38% | 58% | 10% | -4% | -2% | 56% | 78% |
| Gross Sales | 158 | 117 | 167 | 151 | 152 | 115 | 261 | 268 |
| + Expenses | 154 | 113 | 167 | 147 | 147 | 111 | 259 | 263 |
| Material Cost % | -11% | 11% | 15% | -15% | 16% | 8% | -15% | -12% |
| Change in Inventory | -17 | 13 | 25 | -22 | 24 | 9 | -38 | -32 |
| Manufacturing Cost % | 4% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 103% | 84% | 82% | 110% | 80% | 87% | 113% | 109% |
| Purchase of Finished Goods % | 82% | 107% | 112% | 81% | 112% | 103% | 84% | 85% |
| Stock Adjustments % | 11% | -11% | -15% | 15% | -16% | -8% | 15% | 12% |
| Other Manufacturing Expenses % | 4% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 4 | 4 | 1 | 4 | 4 | 4 | 2 | 5 |
| OPM % | 3% | 4% | 0% | 3% | 3% | 4% | 1% | 2% |
| + Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 |
| Miscellaneous Income | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 4 |
| + Tax % | 25% | 25% | 30% | 25% | 25% | 25% | 35% | 25% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 3 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 240 | 310 | 381 | 344 | 337 | 324 | 447 | 449 | 580 | 679 |
| Sales Growth % | 29% | 23% | -10% | -2% | -4% | 38% | 1% | 29% | 17% | |
| Gross Sales | 310 | 337 | 324 | 447 | 449 | 580 | 679 | |||
| + Expenses | 255 | 301 | 378 | 299 | 328 | 317 | 436 | 437 | 566 | 664 |
| Material Cost % | 96% | 96% | 96% | 96% | 1% | 3% | -6% | -2% | -9% | 4% |
| Raw Material Cost | 240 | 302 | 369 | 313 | 0 | 0 | 0 | 0 | -36 | 19 |
| Change in Inventory | -11 | -6 | -3 | 19 | 4 | 8 | -28 | -11 | -13 | 8 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 95% | 94% | 103% | 99% | 104% | 93% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 9% | 0% | 2% | -10% | 1% | 1% | 0% | 1% | 2% | 0% |
| Raw Materials % | 100% | 98% | 97% | 91% | 0% | 0% | 0% | 0% | -6% | 3% |
| Purchase of Finished Goods % | 98% | 95% | 94% | 103% | 99% | 103% | 93% | |||
| Stock Adjustments % | 5% | 2% | 1% | -6% | -1% | -3% | 6% | 2% | 2% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 95% | 94% | 103% | 99% | 104% | 93% |
| Selling & Administration % | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 1% | 2% | 0% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -15 | 9 | 3 | 45 | 9 | 7 | 10 | 12 | 14 | 15 |
| OPM % | -6% | 3% | 1% | 13% | 3% | 2% | 2% | 3% | 2% | 2% |
| + Other Income | 0 | 0 | 1 | 5 | 3 | 1 | 1 | 2 | 3 | 2 |
| Miscellaneous Income | 0 | 7 | 1 | 0 | 2 | 3 | 2 | |||
| Interest | 3 | 3 | 3 | 4 | 4 | 1 | 2 | 5 | 5 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 8 | 7 | 8 | 9 | 11 | 14 | |||
| + Tax % | 33% | 27% | 26% | 28% | 26% | 26% | 27% | |||
| Current Tax | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 6 | 5 | 6 | 6 | 8 | 10 | |||
| Profit Growth % | -10% | 20% | 2% | 35% | 17% | |||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 17 | 18 |
| Reserves | 6 | 15 | 20 | 25 | 30 | 34 | 40 | 47 | 94 | 111 |
| + Borrowings | 36 | 34 | 50 | 60 | 36 | 4 | 28 | 50 | 32 | 25 |
| Secured Borrowings | 35 | 34 | 50 | 60 | 36 | 4 | 28 | 50 | 32 | 24 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 5 | 2 | 5 | 7 | 3 | 1 | 1 | 1 | 1 | 31 |
| Current Liabilities | 5 | 2 | 5 | 8 | 3 | 0 | 0 | 0 | 0 | 30 |
| Provisions | 1 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Total Liabilities | 52 | 62 | 85 | 103 | 79 | 50 | 80 | 108 | 144 | 185 |
| + Fixed Assets | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Gross Block | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 7 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 50 | 60 | 83 | 103 | 79 | 49 | 79 | 108 | 143 | 177 |
| Inventories | 38 | 43 | 46 | 27 | 24 | 15 | 44 | 55 | 104 | 77 |
| Trade receivables | 9 | 10 | 10 | 35 | 45 | 30 | 29 | 42 | 27 | 91 |
| Cash Equivalents | 4 | 5 | 23 | 38 | 9 | 3 | 5 | 9 | 9 | 7 |
| Loans n Advances | 0 | 2 | 3 | 2 | 1 | 1 | 1 | 2 | 4 | 2 |
| Other asset items | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Assets | 52 | 62 | 85 | 103 | 79 | 50 | 80 | 108 | 144 | 185 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -8 | -8 | 3 | 19 | -123 | 26 | -21 | -18 | -27 | 4 |
| Profit Before Tax & Extraordinary Items | 3 | 4 | 5 | 7 | 8 | 5 | 6 | 6 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 3 | 3 | 3 | 4 | 4 | 1 | 2 | 5 | 5 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 4 | -4 | -1 | -23 | -44 | 15 | 1 | -13 | 14 | -63 |
| Inventories | -11 | -6 | -3 | 19 | -24 | 8 | -28 | -11 | -49 | 27 |
| Trade Payables | -5 | -3 | 2 | 15 | -57 | -2 | 0 | 0 | 0 | 30 |
| Interest Paid (Net) | -3 | -3 | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -2 | -2 | -2 | 0 | 0 | -2 | -5 | -5 | -3 |
| + Cash from Investing Activity | 0 | 0 | 0 | -11 | 77 | 0 | 0 | 0 | 0 | -7 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 2 | 64 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 10 | 9 | 16 | 7 | -221 | -32 | 24 | 23 | 27 | 1 |
| Proceeds from Issue of Shares | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 |
| Proceeds from Short-Term Borrowings | 12 | 0 | 16 | 10 | 0 | 0 | 25 | 24 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2 | -1 | 0 | 0 | -30 | -1 | -1 | -1 | -2 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | -185 | -30 | 0 | 0 | -16 | -8 |
| Others | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 8 |
| Net Cash Flow | 1 | 1 | 18 | 15 | -267 | -7 | 3 | 4 | 0 | -3 |