| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
113.75 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
500.17 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
489.54 |
| Net Profit
Full Year Net Profit |
63.72 |
| Full Year CPS
Full Year Cash Per Share |
0.6 |
| Earning Per Share
Full Year Earning Per Share |
0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
107.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5.4 |
| Networth
Full Year Return on Networth |
13.96 |
| Price/Book Value
Price to Book value |
3.333333 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.2 |
| Bse value
BSE Value in lakhs |
828.09 |
| Nse value
NSE Value in lakhs |
22152.53 |
| High
52 week high |
20 |
| Low
52 week low |
11 |
| Price
NSE Current market price |
18 |
| CPM
Current market price |
18 |
| Market cap
BSE / NSE Market Cap |
2029.31 |
| Net profit
Latest Quarter Net Profit |
11.05 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
437.95 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
66.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
90.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
37.89 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
49.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.59 |
| TTM PE
Trailing Twelve 12 month PE |
30.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.92 |
| Equity
Latest Equity |
113.75 |
| LTP
Latest Price (BSE/NSE) |
18 |
| Gross block
Latest Gross Block |
22.84 |
| Loans
Total loans |
38 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.7 |
| Year GPM
Full Year Gross Profit Margin |
17.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 109 | 145 | 119 | 87 | 90 | 175 | 137 | 107 |
| YOY Sales Growth % | 21% | 18% | 2% | -2% | -17% | 20% | 16% | 23% |
| Gross Sales | 109 | 145 | 119 | 87 | 90 | 175 | 137 | 107 |
| + Expenses | 92 | 122 | 100 | 74 | 60 | 139 | 129 | 91 |
| Material Cost % | 50% | 28% | -6% | 6% | 18% | 37% | 7% | 103% |
| Raw Material Cost | 29 | 23 | 3 | 8 | 0 | 28 | 10 | 15 |
| Change in Inventory | 25 | 18 | -10 | -2 | 15 | 37 | 0 | 96 |
| Manufacturing Cost % | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% |
| Employee Cost % | 2% | 2% | 2% | 3% | 3% | 2% | 2% | 3% |
| Other Cost % | 29% | 52% | 86% | 75% | 43% | 38% | 83% | -23% |
| Raw Materials % | 27% | 16% | 2% | 9% | 0% | 16% | 7% | 14% |
| Purchase of Finished Goods % | 75% | 76% | 70% | 69% | 77% | 81% | 83% | 155% |
| Stock Adjustments % | -23% | -12% | 8% | 3% | -17% | -21% | -0% | -89% |
| Other Manufacturing Expenses % | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% |
| Operating Profit | 17 | 23 | 18 | 13 | 31 | 35 | 8 | 16 |
| OPM % | 16% | 16% | 16% | 15% | 34% | 20% | 6% | 15% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 |
| Interest | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 15 | 21 | 15 | 11 | 29 | 34 | 11 | 15 |
| + Tax % | 32% | 26% | 26% | 26% | 26% | 24% | 27% | 26% |
| Current Tax | 5 | 5 | 4 | 3 | 7 | 8 | 3 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 10 | 15 | 11 | 8 | 21 | 26 | 8 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 223 | 219 | 213 | 314 | 366 | 417 | 462 | 490 |
| Sales Growth % | -2% | -3% | 48% | 17% | 14% | 11% | 6% | |
| Gross Sales | 417 | 462 | 490 | |||||
| + Expenses | 216 | 201 | 192 | 377 | 392 | 354 | 393 | 403 |
| Material Cost % | 86% | 84% | 81% | 84% | 82% | 80% | 80% | 77% |
| Raw Material Cost | 196 | 188 | 178 | 313 | 337 | 419 | 401 | 429 |
| Change in Inventory | -6 | -3 | -5 | -51 | -37 | -84 | -30 | -51 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% |
| Employee Cost % | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 7% | 4% | 6% | 33% | 21% | 1% | 2% | 2% |
| Raw Materials % | 88% | 86% | 84% | 100% | 92% | 100% | 87% | 88% |
| Purchase of Finished Goods % | 94% | 74% | 79% | |||||
| Stock Adjustments % | 3% | 1% | 2% | 16% | 10% | 20% | 7% | 10% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 7 | 18 | 21 | -63 | -25 | 63 | 69 | 87 |
| OPM % | 3% | 8% | 10% | -20% | -7% | 15% | 15% | 18% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 6 |
| Miscellaneous Income | 1 | 1 | 6 | |||||
| Exceptional Income | 1 | 0 | 0 | |||||
| Interest | 13 | 16 | 15 | 16 | 18 | 17 | 9 | 6 |
| Depreciation | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 45 | 59 | 85 | |||||
| + Tax % | 28% | 27% | 25% | |||||
| Current Tax | 1 | 1 | 3 | 5 | 8 | 12 | 16 | 21 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 32 | 43 | 64 | |||||
| Profit Growth % | 34% | 48% | ||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | |||||
| Exceptional Item | 0 | 0 | 0 | |||||
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 75 | 65 | 65 | 65 | 65 | 98 | 98 | 100 |
| Reserves | 29 | 27 | 36 | 50 | 72 | 230 | 315 | 399 |
| + Borrowings | 133 | 148 | 151 | 159 | 168 | 111 | 72 | 39 |
| Secured Borrowings | 49 | 54 | 65 | 65 | 58 | 1 | 1 | 1 |
| Unsecured Borrowings | 84 | 94 | 86 | 94 | 110 | 110 | 72 | 38 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 19 | 28 | 24 | 32 | 31 | 36 | 22 | 35 |
| Current Liabilities | 19 | 23 | 19 | 27 | 25 | 29 | 15 | 27 |
| Provisions | 0 | 1 | 1 | 3 | 3 | 10 | 6 | 12 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 35 |
| Other liability items | 0 | 4 | 5 | 5 | 6 | 7 | 8 | 8 |
| Total Liabilities | 256 | 268 | 275 | 307 | 337 | 475 | 508 | 573 |
| + Fixed Assets | 15 | 14 | 12 | 11 | 7 | 7 | 6 | 5 |
| Gross Block | 19 | 22 | 22 | 25 | 21 | 22 | 22 | 23 |
| Accumulated Depreciation | 5 | 8 | 11 | 13 | 13 | 15 | 16 | 18 |
| CWIP | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 240 | 252 | 262 | 295 | 329 | 468 | 503 | 567 |
| Inventories | 230 | 232 | 240 | 284 | 320 | 413 | 478 | 545 |
| Trade receivables | 1 | 6 | 2 | 2 | 1 | 1 | 2 | 1 |
| Cash Equivalents | 4 | 2 | 6 | 5 | 3 | 33 | 7 | 16 |
| Loans n Advances | 3 | 9 | 11 | 3 | 4 | 19 | 14 | 4 |
| Other asset items | 2 | 3 | 3 | 1 | 1 | 2 | 1 | 2 |
| Total Assets | 256 | 268 | 275 | 307 | 337 | 475 | 508 | 573 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 11 | 17 | 6 | 4 | -52 | -22 | 27 |
| Profit Before Tax & Extraordinary Items | 4 | 13 | 20 | 30 | 45 | 59 | 85 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Interest (Net) | 16 | 15 | 16 | 18 | 17 | 8 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 4 | 0 | 1 | 0 | 0 | 0 |
| Inventories | -2 | -8 | -44 | -37 | -92 | -65 | -67 |
| Trade Payables | 4 | -5 | 6 | -2 | -1 | -12 | 3 |
| Loans & Advances | 0 | -3 | 3 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -3 | -5 | -8 | -5 | -20 | -16 |
| + Cash from Investing Activity | 0 | -1 | 1 | 2 | -3 | 1 | -2 |
| Purchase of Fixed Assets | 0 | -1 | -1 | -1 | -2 | 0 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 3 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Others | 0 | 0 | 1 | 0 | -2 | 0 | -1 |
| + Cash from Financing Activity | -13 | -13 | -7 | -8 | 85 | -5 | -17 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 159 | 43 | 22 |
| Proceeds from Other Long-Term Borrowings | 0 | 10 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 5 | 0 | 13 | 16 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -3 | -3 | -13 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -6 | 0 | 0 | -44 | -37 | -33 |
| Repayment of Financial Liabilities | -2 | -2 | -2 | -4 | -1 | -1 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 4 | -1 | -3 | 30 | -26 | 9 |