| Industry
Industry name |
Education |
| Variance
Full Year Net Profit Variance |
86 |
| Equity
Latest Equity |
72.23 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-77.38 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
47.74 |
| Net Profit
Full Year Net Profit |
-4.43 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
-0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-0.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-2.857143 |
| Yearly PE ratio
Full Year Price to Earning per share |
-3.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.9 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
0.76 |
| High
52 week high |
2 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
12.71 |
| Net profit
Latest Quarter Net Profit |
2.6 |
| Net profit variance
Latest Quarter Net Profit variance |
113 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
45.91 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-29.82 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
85.55 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
9.89 |
| Equity
Latest Equity |
72.23 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
79.01 |
| Loans
Total loans |
-68.32 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.6 |
| Year GPM
Full Year Gross Profit Margin |
6 |
| Quarter OPM
Latest quater Operation Profit Margin |
48.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 14 | 12 | 12 | 13 | 7 | 12 | 7 | 10 |
| YOY Sales Growth % | 9% | -19% | 11% | 34% | -50% | 7% | -42% | -23% |
| Gross Sales | 14 | 12 | 12 | 13 | 7 | 12 | 7 | 10 |
| + Expenses | 13 | 16 | 13 | 12 | 10 | 9 | 8 | 5 |
| Manufacturing Cost % | 79% | 113% | 85% | 75% | 111% | 60% | 86% | 39% |
| Employee Cost % | 17% | 22% | 20% | 17% | 28% | 15% | 22% | 13% |
| Other Cost % | 0% | 0% | 0% | 0% | 0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 79% | 113% | 85% | 75% | 111% | 60% | 86% | 39% |
| Operating Profit | 1 | -4 | -1 | 1 | -3 | 3 | -1 | 5 |
| OPM % | 5% | -35% | -5% | 8% | -40% | 25% | -8% | 49% |
| + Other Income | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| Miscellaneous Income | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| Interest | 3 | 3 | 3 | 4 | 1 | 1 | 1 | 3 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Profit before tax | -3 | -9 | -5 | -2 | -5 | 2 | -2 | 3 |
| + Tax % | 10% | -1% | 1% | -490% | -3% | 13% | -10% | 11% |
| Current Tax | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| + Net Profit | -3 | -9 | -5 | -14 | -5 | 1 | -2 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -3 | -9 | -5 | -14 | -5 | 1 | -2 | 3 |
| EPS in Rs | -0.40 | -1.26 | -0.74 | -1.89 | -0.71 | 0.21 | -0.29 | 0.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 305 | 223 | 283 | 271 | 106 | 73 | 74 | 57 | 63 | 48 |
| Sales Growth % | -27% | 27% | -5% | -61% | -31% | 0% | -22% | 10% | -24% | |
| Gross Sales | 305 | 223 | 229 | 205 | 75 | 53 | 58 | 47 | 50 | 36 |
| + Expenses | 274 | 394 | 255 | 269 | 119 | 86 | 122 | 65 | 66 | 43 |
| Manufacturing Cost % | 51% | 60% | 46% | 41% | 39% | 44% | 56% | 67% | 56% | 43% |
| Employee Cost % | 13% | 18% | 13% | 12% | 18% | 19% | 19% | 15% | 15% | 13% |
| Other Cost % | 26% | 99% | 31% | 47% | 55% | 54% | 90% | 32% | 34% | 35% |
| Other Manufacturing Expenses % | 51% | 60% | 46% | 41% | 39% | 44% | 56% | 67% | 56% | 43% |
| Selling & Administration % | 18% | 20% | 30% | 33% | 39% | 39% | 33% | 28% | 29% | 34% |
| Miscellaneous Expenses % | 8% | 79% | 1% | 13% | 16% | 15% | 57% | 4% | 5% | 1% |
| Operating Profit | 30 | -172 | 28 | 2 | -13 | -13 | -48 | -8 | -3 | 5 |
| OPM % | 10% | -77% | 10% | 1% | -12% | -17% | -65% | -14% | -5% | 10% |
| + Other Income | 13 | 15 | 21 | 26 | 38 | 15 | 5 | 4 | 5 | 4 |
| Miscellaneous Income | 13 | 15 | 21 | 26 | 38 | 15 | 5 | 4 | 5 | 4 |
| Interest | 14 | 23 | 20 | 24 | 17 | 11 | 9 | 12 | 13 | 5 |
| Depreciation | 19 | 21 | 18 | 43 | 26 | 15 | 11 | 10 | 9 | 6 |
| Profit before tax | 11 | -202 | 11 | -39 | -18 | -23 | -63 | -26 | -20 | -2 |
| + Tax % | 46% | 35% | 20% | -18% | -69% | -12% | 4% | -5% | -55% | -40% |
| Current Tax | 11 | 0 | 0 | 2 | 2 | 3 | 0 | 0 | 0 | 0 |
| Deferred Tax | -6 | -70 | 2 | 6 | 10 | 0 | -2 | 1 | 11 | 1 |
| + Net Profit | 6 | -132 | 9 | -46 | -30 | -26 | -61 | -28 | -31 | -3 |
| Profit Growth % | -2373% | -107% | -604% | -34% | -16% | 138% | -54% | 12% | -90% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -31 | 0 | 0 | -16 | 0 | -2 | 0 |
| Exceptional Item | 0 | 0 | 0 | -31 | 0 | 0 | -16 | 0 | -2 | 0 |
| Net Profit After Minority Interest | 6 | -132 | 9 | -46 | -30 | -26 | -61 | -28 | -31 | -3 |
| EPS in Rs | 1.47 | 0.00 | 1.26 | -6.36 | -4.19 | -3.53 | -8.40 | -3.83 | -4.29 | -0.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| Reserves | 102 | 133 | 147 | 101 | 71 | 45 | -15 | -43 | -74 | -77 |
| + Borrowings | 145 | 173 | 132 | 130 | 109 | 98 | 117 | 135 | 142 | 138 |
| Secured Borrowings | 144 | 173 | 133 | 62 | 80 | 112 | 121 | 182 | 206 | 206 |
| Unsecured Borrowings | 0 | 0 | 0 | 68 | 29 | -14 | -4 | -47 | -64 | -68 |
| + Other Liabilities | 89 | 96 | 102 | 123 | 125 | 117 | 121 | 123 | 121 | 119 |
| Current Liabilities | 84 | 88 | 96 | 118 | 121 | 111 | 118 | 124 | 123 | 121 |
| Provisions | 10 | 2 | 2 | 2 | 2 | 1 | 4 | 4 | 5 | 5 |
| Other liability items | 5 | 9 | 7 | 8 | 5 | 6 | 2 | 2 | 1 | 2 |
| Total Liabilities | 375 | 474 | 454 | 426 | 377 | 333 | 294 | 287 | 261 | 252 |
| + Fixed Assets | 85 | 65 | 112 | 141 | 113 | 93 | 72 | 75 | 18 | 11 |
| Gross Block | 168 | 160 | 234 | 305 | 272 | 255 | 194 | 200 | 85 | 79 |
| Accumulated Depreciation | 83 | 95 | 122 | 164 | 159 | 162 | 122 | 125 | 67 | 68 |
| CWIP | 4 | 1 | 2 | 7 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 286 | 408 | 339 | 272 | 264 | 240 | 222 | 212 | 243 | 241 |
| Trade receivables | 115 | 18 | 25 | 36 | 30 | 24 | 11 | 9 | 11 | 11 |
| Cash Equivalents | 16 | 203 | 9 | 10 | 9 | 9 | 9 | 10 | 12 | 11 |
| Loans n Advances | 60 | 134 | 204 | 149 | 177 | 148 | 154 | 181 | 171 | 168 |
| Other asset items | 94 | 54 | 101 | 77 | 48 | 59 | 48 | 12 | 50 | 51 |
| Total Assets | 375 | 474 | 454 | 426 | 377 | 333 | 294 | 287 | 261 | 252 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -79 | -65 | -44 | 79 | -3 | 5 | 2 | -2 | 7 | 2 |
| Profit from Operations | 52 | 2 | 31 | 43 | 6 | -3 | -6 | -8 | 0 | 5 |
| Working Capital Changes | -115 | -60 | -67 | 38 | -8 | 8 | 9 | 7 | 1 | -2 |
| Profit Before Tax & Extraordinary Items | 11 | -202 | 11 | -39 | -18 | -23 | -47 | -26 | -20 | -2 |
| Depreciation | 19 | 21 | 18 | 43 | 26 | 15 | 11 | 10 | 9 | 6 |
| Interest (Net) | 0 | 7 | 4 | 3 | -6 | 10 | 6 | 9 | 10 | 3 |
| Dividend Received | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 2 | 0 | 0 | 0 | 0 | 2 | 6 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 21 | 174 | -2 | 35 | 4 | -4 | 17 | -2 | 0 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -76 | -3 | -10 | 12 | 17 | 15 | 5 | 4 | 0 | 1 |
| Inventories | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 13 | 5 | 0 | 26 | -25 | -7 | 4 | 3 | 2 | -2 |
| Direct Taxes Paid | -17 | -7 | -9 | -2 | 0 | 0 | 0 | -1 | 6 | -1 |
| + Cash from Investing Activity | -7 | -150 | 138 | 20 | 9 | 4 | -3 | 6 | 4 | 3 |
| Purchase of Fixed Assets | -27 | -3 | -8 | -6 | -1 | 0 | -3 | -1 | -1 | 0 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -8 | 0 | -176 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 8 | 0 | 176 | 10 | 6 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 6 | 15 | 2 | 7 | 2 | 0 | 0 | 0 | 1 | 2 |
| Dividend Received | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 13 | -163 | 158 | 25 | 0 | 3 | 0 | 8 | 3 | 1 |
| + Cash from Financing Activity | 92 | 201 | -93 | -98 | -7 | -9 | 1 | -4 | -8 | -6 |
| Proceeds from Issue of Shares | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 20 | 131 | 0 | 0 | 1 | 5 | 14 | 7 | 3 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -55 | -52 | 0 | -7 | -1 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -102 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -29 | -5 | -6 | -10 | -12 | -10 | -6 |
| Dividend Paid | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -11 | -22 | -18 | -17 | -2 | -1 | -2 | 0 | -1 | 0 |
| Others | -1 | -6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 5 | -14 | 1 | 0 | -1 | 1 | 0 | 0 | 3 | -2 |