| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
99 |
| Equity
Latest Equity |
401.47 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
38728.85 |
| Dividend
Full Year Dividend % |
300 |
| Sales Turnover
Full Year Net Sales |
31263.41 |
| Net Profit
Full Year Net Profit |
10590.34 |
| Full Year CPS
Full Year Cash Per Share |
267.2 |
| Earning Per Share
Full Year Earning Per Share |
263.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9291.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
974.7 |
| Networth
Full Year Return on Networth |
19.65 |
| Price/Book Value
Price to Book value |
3.073766 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.2 |
| Bse value
BSE Value in lakhs |
408.11 |
| Nse value
NSE Value in lakhs |
10254.14 |
| High
52 week high |
4149 |
| Low
52 week low |
2478 |
| Price
NSE Current market price |
2996 |
| CPM
Current market price |
2996 |
| Market cap
BSE / NSE Market Cap |
120281.96 |
| Net profit
Latest Quarter Net Profit |
3349.47 |
| Net profit variance
Latest Quarter Net Profit variance |
127 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
17471.96 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
12929.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
74 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
14442.16 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
46.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4678.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
98.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
263.79 |
| TTM PE
Trailing Twelve 12 month PE |
11.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
101.43 |
| Equity
Latest Equity |
401.47 |
| LTP
Latest Price (BSE/NSE) |
2996 |
| Gross block
Latest Gross Block |
1212.12 |
| Loans
Total loans |
8087.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
81.2 |
| Year GPM
Full Year Gross Profit Margin |
46.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
83.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,474 | 4,929 | 5,190 | 5,622 | 6,450 | 7,283 | 8,188 | 9,289 |
| YOY Sales Growth % | 29% | 37% | 36% | 35% | 44% | 48% | 58% | 65% |
| Gross Sales | 4,474 | 4,929 | 5,190 | 5,622 | 6,450 | 7,283 | 8,188 | 9,289 |
| + Expenses | 1,226 | 1,324 | 1,405 | 1,549 | 1,441 | 1,480 | 1,426 | 1,528 |
| Manufacturing Cost % | 7% | 8% | 8% | 9% | 6% | 6% | 6% | 7% |
| Employee Cost % | 12% | 11% | 11% | 12% | 11% | 10% | 9% | 6% |
| Other Cost % | 8% | 9% | 8% | 7% | 5% | 4% | 2% | 3% |
| Other Manufacturing Expenses % | 7% | 8% | 8% | 9% | 6% | 6% | 6% | 7% |
| Provisions & Contingencies % | 8% | 9% | 8% | 7% | 5% | 4% | 2% | 3% |
| Operating Profit | 3,247 | 3,605 | 3,785 | 4,073 | 5,009 | 5,803 | 6,762 | 7,761 |
| OPM % | 73% | 73% | 73% | 72% | 78% | 80% | 83% | 84% |
| + Other Income | 19 | 29 | 32 | 6 | 35 | 50 | 20 | 3 |
| Miscellaneous Income | 19 | 29 | 32 | 6 | 35 | 50 | 20 | 3 |
| Interest | 1,595 | 1,807 | 1,900 | 2,111 | 2,355 | 2,571 | 2,919 | 3,155 |
| Depreciation | 26 | 25 | 31 | 35 | 35 | 38 | 40 | 24 |
| Profit before tax | 1,646 | 1,802 | 1,886 | 1,932 | 2,654 | 3,244 | 3,822 | 4,584 |
| + Tax % | 27% | 27% | 26% | 25% | 26% | 26% | 26% | 26% |
| Current Tax | 488 | 498 | 470 | 525 | 747 | 825 | 985 | 1,218 |
| Deferred Tax | -38 | -17 | 24 | -37 | -67 | 7 | 14 | -31 |
| + Net Profit | 1,196 | 1,321 | 1,392 | 1,444 | 1,974 | 2,412 | 2,823 | 3,397 |
| Minority Interest (After Tax) | -32 | -50 | -2 | 34 | 42 | 9 | -19 | -48 |
| Net Profit After Minority Interest | 1,164 | 1,272 | 1,389 | 1,478 | 2,016 | 2,421 | 2,804 | 3,349 |
| EPS in Rs | 28.99 | 31.67 | 35.36 | 36.81 | 50.22 | 60.29 | 69.84 | 83.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,936 | 5,935 | 6,714 | 7,594 | 9,684 | 11,535 | 12,186 | 11,898 | 15,062 | 20,214 |
| Sales Growth % | 20% | 13% | 13% | 28% | 19% | 6% | -2% | 27% | 34% | |
| Gross Sales | 4,801 | 5,729 | 6,254 | 7,590 | 9,684 | 11,531 | 12,185 | 11,898 | 15,062 | 20,214 |
| Other Operating Income | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,309 | 1,675 | 1,962 | 1,754 | 2,215 | 2,271 | 2,502 | 2,765 | 3,644 | 5,530 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 13% | 13% | 13% | 13% | 12% | 10% | 10% | 13% | 12% | 12% |
| Other Cost % | 12% | 14% | 16% | 9% | 10% | 9% | 10% | 10% | 11% | 15% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% |
| Selling & Administration % | 8% | 6% | 7% | 7% | 7% | 5% | 5% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 3% | 6% | 5% | 2% | 3% | 3% | 4% | 3% | 5% | 9% |
| Provisions & Contingencies % | 3% | 5% | 2% | 1% | 2% | 2% | 3% | 2% | 4% | 8% |
| Operating Expenses (Fin.) % | 26% | 26% | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3,627 | 4,260 | 4,752 | 5,840 | 7,469 | 9,263 | 9,683 | 9,133 | 11,418 | 14,684 |
| OPM % | 73% | 72% | 71% | 77% | 77% | 80% | 79% | 77% | 76% | 73% |
| + Other Income | 5 | 3 | 68 | 7 | 23 | 36 | 53 | 77 | 101 | 110 |
| Miscellaneous Income | 14 | 18 | 79 | 11 | 23 | 36 | 53 | 77 | 101 | 85 |
| Interest | 2,288 | 2,374 | 2,132 | 2,543 | 3,180 | 4,109 | 4,268 | 4,225 | 5,452 | 7,461 |
| Depreciation | 59 | 52 | 52 | 52 | 59 | 67 | 70 | 78 | 92 | 116 |
| Profit before tax | 1,317 | 1,921 | 2,845 | 3,260 | 4,260 | 5,131 | 5,410 | 4,923 | 5,997 | 7,266 |
| + Tax % | 39% | 39% | 39% | 35% | 26% | 26% | 25% | 25% | 25% | 26% |
| Current Tax | 524 | 757 | 1,052 | 1,170 | 1,078 | 1,335 | 1,410 | 1,224 | 1,580 | 1,981 |
| Deferred Tax | -16 | -5 | 47 | -14 | 14 | -23 | -32 | 29 | -51 | -67 |
| + Net Profit | 810 | 1,172 | 1,778 | 2,103 | 3,169 | 3,819 | 4,031 | 3,670 | 4,468 | 5,352 |
| Profit Growth % | 46% | 51% | 18% | 51% | 21% | 6% | -9% | 22% | 20% | |
| Profit / Loss of Associates | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -3 | 0 | -14 | -25 | -30 | -14 | -15 | -57 | -143 | -19 |
| Net Profit After Minority Interest | 815 | 1,200 | 1,830 | 2,078 | 3,138 | 3,804 | 4,017 | 3,612 | 4,324 | 5,333 |
| EPS in Rs | 19.28 | 29.00 | 46.09 | 52.49 | 79.01 | 95.19 | 100.45 | 91.41 | 111.28 | 133.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 399 | 399 | 400 | 401 | 401 | 401 | 401 | 401 | 401 | 401 |
| Reserves | 5,223 | 6,139 | 7,457 | 9,531 | 11,428 | 15,174 | 18,384 | 21,264 | 24,706 | 28,965 |
| + Borrowings | 18,854 | 22,177 | 23,891 | 30,128 | 40,952 | 50,414 | 54,569 | 55,804 | 68,125 | 99,383 |
| Secured Borrowings | 15,423 | 16,184 | 18,595 | 23,114 | 35,365 | 44,932 | 51,921 | 53,604 | 61,599 | 91,295 |
| Unsecured Borrowings | 3,432 | 5,992 | 5,295 | 7,013 | 5,587 | 5,483 | 2,648 | 2,199 | 6,526 | 8,088 |
| + Other Liabilities | 2,888 | 3,469 | -30,328 | -37,047 | -44,979 | -56,168 | -61,579 | -67,887 | -84,955 | -116,481 |
| Current Liabilities | 1,753 | 2,716 | 1,834 | 1,651 | 1,928 | 2,467 | 2,610 | 2,192 | 2,591 | 3,484 |
| Provisions | 528 | 678 | 358 | 278 | 452 | 500 | 510 | 443 | 415 | 683 |
| Minority Interest | 38 | 72 | 73 | 142 | 172 | 185 | 352 | 487 | 647 | 627 |
| Other liability items | 1,128 | 682 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 27,364 | 32,184 | 1,419 | 3,012 | 7,802 | 9,822 | 11,775 | 9,583 | 8,277 | 12,268 |
| + Fixed Assets | 235 | 257 | 251 | 259 | 314 | 327 | 342 | 386 | 482 | 682 |
| Gross Block | 571 | 647 | 304 | 362 | 471 | 544 | 626 | 734 | 906 | 1,212 |
| Accumulated Depreciation | 336 | 390 | 53 | 103 | 158 | 216 | 284 | 348 | 425 | 530 |
| CWIP | 11 | 10 | 6 | 23 | 29 | 39 | 52 | 67 | 89 | 13 |
| Investments | 49 | 97 | 177 | 211 | 630 | 809 | 523 | 546 | 712 | 2,401 |
| + Other Assets | 27,069 | 31,820 | 985 | 2,519 | 6,830 | 8,648 | 10,857 | 8,584 | 6,995 | 9,173 |
| Inventories | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Trade receivables | 1,468 | 1,277 | 27 | 22 | 9 | 10 | 7 | 10 | 18 | 12 |
| Cash Equivalents | 714 | 1,645 | 747 | 2,203 | 6,131 | 8,021 | 10,315 | 8,036 | 6,272 | 8,346 |
| Loans n Advances | 24,679 | 28,058 | 150 | 406 | 701 | 627 | 549 | 550 | 710 | 828 |
| Other asset items | 208 | 841 | 61 | -114 | -12 | -11 | -14 | -12 | -5 | -14 |
| Total Assets | 27,364 | 32,184 | 1,419 | 3,012 | 7,802 | 9,822 | 11,775 | 9,583 | 8,277 | 12,268 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 108 | -2,186 | -1,432 | -4,824 | -4,970 | -7,814 | -1,596 | -2,804 | -13,605 | -26,525 |
| Profit from Operations | 3,833 | 4,657 | 5,411 | 5,866 | 7,592 | 9,306 | 9,904 | 9,150 | 11,682 | 15,930 |
| Working Capital Changes | -1,373 | -3,421 | -2,997 | -6,621 | -8,525 | -12,212 | -6,128 | -6,180 | -17,895 | -34,025 |
| Profit Before Tax & Extraordinary Items | 1,327 | 1,959 | 2,942 | 3,260 | 4,260 | 5,131 | 5,410 | 4,923 | 5,997 | 7,266 |
| Depreciation | 59 | 52 | 52 | 52 | 59 | 67 | 70 | 78 | 92 | 116 |
| Interest (Net) | 2,271 | 2,348 | 2,112 | 2,515 | 3,125 | 3,984 | 4,076 | 3,943 | 5,093 | 6,998 |
| Dividend Received | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -5 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -13 | -55 | -71 | -162 | -49 | -72 | -102 | -77 |
| Provisions & Write-offs (Net) | 167 | 298 | 318 | 95 | 222 | 288 | 398 | 260 | 569 | 1,681 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | -3 | -3 | 0 | 19 | 39 | -52 |
| Receivables | -324 | 10 | -10 | 5 | 13 | -1 | 3 | -3 | -8 | 6 |
| Trade Payables | 0 | 0 | 15 | 40 | 57 | -15 | -54 | 57 | 67 | 33 |
| Loans & Advances | -1,109 | -3,356 | -3,101 | -6,480 | -8,386 | -12,085 | -6,120 | -5,987 | -17,926 | -33,389 |
| Interest Paid (Net) | -1,973 | -2,536 | -2,829 | -2,872 | -2,971 | -3,621 | -3,971 | -4,452 | -5,759 | -6,705 |
| Direct Taxes Paid | -379 | -886 | -1,016 | -1,197 | -1,066 | -1,287 | -1,402 | -1,322 | -1,633 | -1,725 |
| + Cash from Investing Activity | -43 | -177 | -126 | -162 | -385 | 37 | 411 | 180 | 48 | -1,375 |
| Purchase of Fixed Assets | -28 | -55 | -36 | -77 | -92 | -91 | -97 | -141 | -222 | -217 |
| Sale of Fixed Assets | 2 | 1 | 1 | 0 | 0 | 2 | 2 | 1 | 2 | 1 |
| Purchase of Investments | -35 | -37 | -65 | -137 | -378 | 0 | -1 | -116 | -186 | -1,745 |
| Sale of Investments | 7 | 0 | 0 | 158 | 38 | 19 | 342 | 163 | 102 | 155 |
| Capital WIP | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 15 | 20 | 13 | 18 | 47 | 110 | 176 | 273 | 345 | 427 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 5 | 2 |
| Acquisition of Companies | -5 | -114 | 0 | -127 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 3 | 4 | -1 | 2 | -1 | -3 | -11 | -1 | 2 | 2 |
| + Cash from Financing Activity | -1,102 | 3,027 | 824 | 6,351 | 9,193 | 9,712 | 3,445 | 395 | 11,809 | 30,041 |
| Proceeds from Issue of Shares | 3 | 31 | 3 | 67 | 2 | 1 | 1 | 1 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 2,841 | 2,172 | 4,396 | 0 | 1,423 | 2,875 | 6,498 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 3,087 | 4,070 | 8,585 | 5,337 | 5,557 | 0 | 9,847 | 24,449 |
| Proceeds from Bank Borrowings | 508 | 2,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 28 | 11 | 0 | 16 | 43 | 114 | 34 | 160 |
| Redemption of Debentures | -1,318 | -1,502 | 0 | 0 | 0 | 0 | -1,499 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1,523 | -637 | -253 | -30 | -73 | -436 | 0 | -32 |
| Repayment of Short-Term Borrowings | 0 | -634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -383 | 0 | -772 | 0 | -1,306 | -1 | -803 | -803 | -884 | -965 |
| Interest Paid | 0 | 0 | 0 | 0 | -6 | -7 | -8 | -9 | -9 | -7 |
| Others | 90 | 3,106 | 0 | 0 | -1 | 0 | 228 | 105 | -53 | -62 |
| Net Cash Flow | -1,036 | 664 | -734 | 1,364 | 3,838 | 1,935 | 2,260 | -2,229 | -1,749 | 2,142 |