| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-60 |
| Equity
Latest Equity |
6.31 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
22.23 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
49.6 |
| Net Profit
Full Year Net Profit |
7.41 |
| Full Year CPS
Full Year Cash Per Share |
5.9 |
| Earning Per Share
Full Year Earning Per Share |
5.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8.87 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
22.6 |
| Networth
Full Year Return on Networth |
5.41 |
| Price/Book Value
Price to Book value |
1.238938 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.7 |
| Bse value
BSE Value in lakhs |
1.45 |
| Nse value
NSE Value in lakhs |
41.27 |
| High
52 week high |
42 |
| Low
52 week low |
21 |
| Price
NSE Current market price |
28 |
| CPM
Current market price |
28 |
| Market cap
BSE / NSE Market Cap |
35.28 |
| Net profit
Latest Quarter Net Profit |
3.55 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
52.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
39.44 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
74.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
18.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-58.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.85 |
| TTM PE
Trailing Twelve 12 month PE |
4.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.04 |
| Equity
Latest Equity |
6.31 |
| LTP
Latest Price (BSE/NSE) |
28 |
| Gross block
Latest Gross Block |
1.4 |
| Loans
Total loans |
76.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35 |
| Year GPM
Full Year Gross Profit Margin |
19.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
81.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 7 | 25 | 5 | 6 | 14 | 21 | 9 |
| YOY Sales Growth % | 68% | -6% | 12% | -51% | -51% | 98% | -15% | 69% |
| Gross Sales | 12 | 7 | 25 | 5 | 6 | 14 | 21 | 9 |
| Other Operating Income | 3 | -3 | -9 | 8 | -1 | 10 | -14 | 18 |
| + Expenses | 5 | 2 | 21 | -1 | 0 | 8 | 23 | 2 |
| Material Cost % | 9% | 106% | 1% | -4% | 133% | -19% | 5% | 292% |
| Change in Inventory | 1 | 8 | 0 | 0 | 8 | -3 | 1 | 26 |
| Manufacturing Cost % | 1% | 4% | 16% | 2% | 4% | 1% | 2% | 2% |
| Employee Cost % | 1% | 1% | 0% | 1% | 1% | 2% | 1% | 2% |
| Other Cost % | 33% | -80% | 66% | -27% | -138% | 73% | 98% | -278% |
| Purchase of Finished Goods % | 75% | 92% | 28% | 109% | 113% | 106% | 43% | 505% |
| Stock Adjustments % | -9% | -106% | -1% | 4% | -133% | 19% | -5% | -292% |
| Other Manufacturing Expenses % | 1% | 4% | 16% | 2% | 4% | 1% | 2% | 2% |
| Provisions & Contingencies % | -0% | 0% | 2% | -0% | 0% | 0% | 0% | 0% |
| Operating Profit | 7 | 5 | 4 | 7 | 6 | 6 | -1 | 7 |
| OPM % | 57% | 69% | 17% | 127% | 100% | 44% | -7% | 82% |
| + Other Income | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 4 | 10 | 5 | 4 | 4 | -3 | 5 |
| + Tax % | 25% | 26% | 27% | 25% | 25% | 25% | 28% | 26% |
| Deferred Tax | 1 | 1 | 3 | 1 | 1 | 1 | -1 | 1 |
| Net Profit | 4 | 3 | 8 | 4 | 3 | 3 | -2 | 4 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 110 | 159 | 88 | 11 | 16 | 22 | 63 | 57 | 50 |
| Sales Growth % | 318% | 45% | -45% | -88% | 43% | 40% | 188% | -9% | -13% | |
| Gross Sales | 13 | 99 | 156 | 88 | 5 | 8 | 22 | 46 | 55 | 47 |
| Other Operating Income | -3 | 0 | 3 | 0 | 7 | 8 | 0 | 17 | 2 | 3 |
| + Expenses | 11 | 88 | 175 | 153 | 5 | 3 | 12 | 30 | 34 | 32 |
| Material Cost % | 41% | 79% | 109% | 113% | 40% | 15% | 27% | 44% | 50% | 62% |
| Raw Material Cost | 42 | 219 | 42 | 17 | 5 | 11 | 8 | 39 | 41 | 37 |
| Change in Inventory | -31 | -132 | 132 | 83 | -1 | -9 | -2 | -11 | -12 | -6 |
| Manufacturing Cost % | 0% | 0% | 0% | 58% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 1% |
| Other Cost % | 1% | 1% | 1% | 1% | 4% | 3% | 29% | 2% | 9% | 2% |
| Raw Materials % | 160% | 199% | 27% | 19% | 49% | 74% | 38% | 62% | 71% | 74% |
| Purchase of Finished Goods % | 160% | 199% | 27% | 19% | 49% | 74% | 38% | 62% | 71% | 74% |
| Stock Adjustments % | 119% | 120% | -83% | -94% | 9% | 58% | 11% | 17% | 21% | 12% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 58% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 0% | 0% | 0% | 2% | 1% | 1% | 0% | 0% | 1% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 2% | 2% | 28% | 2% | 9% | 1% |
| Provisions & Contingencies % | -0% | 0% | 0% | 0% | 0% | 0% | 1% | 2% | 1% | 0% |
| Operating Profit | 15 | 22 | -16 | -64 | 6 | 13 | 9 | 33 | 23 | 17 |
| OPM % | 57% | 20% | -10% | -73% | 55% | 80% | 43% | 53% | 41% | 35% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 8 | 0 |
| Miscellaneous Income | 17 | 11 | 0 | 0 | 0 | 0 | 1 | 0 | 8 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 14 | 18 | 26 | 12 | 6 | 8 | 8 | 7 | 6 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | -42 | -76 | 0 | 5 | 2 | 27 | 25 | 10 |
| + Tax % | 185% | 502% | -15% | 15% | 14% | 28% | 1671% | 50% | 26% | 24% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 3 | 21 | 6 | -11 | 0 | 1 | 39 | 13 | 7 | 2 |
| + Net Profit | -1 | -17 | -49 | -65 | 0 | 4 | -36 | 13 | 19 | 7 |
| Profit Growth % | 1189% | 183% | 33% | -100% | 1894% | -1115% | -137% | 39% | -60% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 18 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 65 | 83 | 41 | 16 | 16 | 19 | -17 | -4 | 15 | 22 |
| + Borrowings | 208 | 286 | 203 | 93 | 90 | 135 | 118 | 96 | 95 | 95 |
| Secured Borrowings | 88 | 246 | 89 | 41 | 38 | 11 | 7 | 7 | 7 | 18 |
| Unsecured Borrowings | 119 | 40 | 114 | 52 | 52 | 124 | 111 | 88 | 89 | 77 |
| + Other Liabilities | 2 | 18 | 27 | 4 | 7 | -29 | -8 | -6 | -18 | -14 |
| Current Liabilities | 2 | 18 | 30 | 7 | 8 | 11 | 15 | 18 | 15 | 22 |
| Provisions | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 281 | 405 | 276 | 119 | 118 | 132 | 99 | 92 | 99 | 109 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross Block | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 6 | 7 | 7 | 9 | 8 | 7 | 6 | 6 |
| + Other Assets | 274 | 398 | 269 | 110 | 110 | 122 | 89 | 84 | 92 | 102 |
| Inventories | 102 | 235 | 103 | 19 | 20 | 29 | 32 | 43 | 55 | 61 |
| Trade receivables | 1 | 0 | 3 | 1 | 1 | 3 | 3 | 1 | 3 | 10 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 1 |
| Loans n Advances | 171 | 162 | 163 | 90 | 89 | 90 | 51 | 38 | 34 | 30 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 281 | 405 | 276 | 119 | 118 | 132 | 99 | 92 | 99 | 109 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | -112 | 122 | 83 | 9 | -37 | 28 | 29 | 3 | 9 |
| Profit Before Tax & Extraordinary Items | 1 | 4 | -42 | -76 | 0 | 5 | 2 | 28 | 26 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 14 | 18 | 26 | 12 | 6 | 8 | 8 | 7 | 6 | 8 |
| Profit / Loss on Sale of Investments | -7 | -5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 24 | -12 | -3 | 2 | 0 | -2 | -1 | 2 | -1 | -8 |
| Inventories | -31 | -132 | 132 | 83 | -1 | -9 | -2 | -11 | -12 | -6 |
| Trade Payables | 0 | 15 | 7 | -21 | 0 | -1 | 5 | 4 | 2 | -3 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Cash from Investing Activity | 9 | 4 | -1 | -1 | 0 | -2 | 0 | 0 | 1 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -2 | -1 | -1 | 0 | -2 | 0 | 0 | 0 | 0 |
| Sale of Investments | 9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Cash from Financing Activity | -10 | 108 | -121 | -82 | -9 | 38 | -25 | -29 | -7 | -8 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -95 | -70 | -3 | 0 | -17 | -22 | 0 | -1 |
| Others | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -3 | 1 |