Nippon Life India Asset Management Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

19
Equity

Latest Equity

639.3
Face Value

Latest Face Value

10
Reserves

Total Reserve

4021.02
Dividend

Full Year Dividend %

215
Sales Turnover

Full Year Net Sales

2933.07
Net Profit

Full Year Net Profit

1529.38
Full Year CPS

Full Year Cash Per Share

24.6
Earning Per Share

Full Year Earning Per Share

23.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

937.08
Previous EPS

Previous earnings per share

0
Book Value

Book value

72.9
Networth

Full Year Return on Networth

34.45
Price/Book Value

Price to Book value

15.26749
Yearly PE ratio

Full Year Price to Earning per share

46.5
Yearly PC ratio

Full Year Price to Cash Per Share

45.3
Bse value

BSE Value in lakhs

279.01
Nse value

NSE Value in lakhs

8436.95
High

52 week high

1233
Low

52 week low

756
Price

NSE Current market price

1113
CPM

Current market price

1113
Market cap

BSE / NSE Market Cap

71131.26
Net profit

Latest Quarter Net Profit

503.7
Net profit variance

Latest Quarter Net Profit variance

27
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2418.8
TTM OP

Trailing Twelve 12 month Operating Profit

1691.63
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

69.94
TTM GP

Trailing Twelve 12 month Gross Profit

2156.36
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

69.17
TTM NP

Trailing Twelve 12 month Net Profit

1319.62
TTM NPV

Trailing Twelve 12 month Net Profit Variane

21.24
TTM EPS

Trailing Twelve 12 month EPS

25.61
TTM PE

Trailing Twelve 12 month PE

43.45
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

28.12
Equity

Latest Equity

639.3
LTP

Latest Price (BSE/NSE)

1113
Gross block

Latest Gross Block

1011.82
Loans

Total loans

75.34
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

68.8
Year GPM

Full Year Gross Profit Margin

68.6
Quarter OPM

Latest quater Operation Profit Margin

72.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 571 588 567 607 658 705 739 767
YOY Sales Growth % 44% 39% 21% 20% 15% 20% 30% 26%
Gross Sales 571 588 567 607 658 705 739 767
+ Expenses 197 202 201 218 229 235 232 259
Manufacturing Cost % 16% 16% 16% 16% 16% 14% 14% 16%
Employee Cost % 19% 18% 20% 20% 19% 19% 17% 18%
Other Manufacturing Expenses % 16% 16% 16% 16% 16% 14% 14% 16%
Operating Profit 374 386 365 388 430 470 507 508
OPM % 66% 66% 64% 64% 65% 67% 69% 66%
+ Other Income 121 15 23 146 37 75 -34 170
Miscellaneous Income 121 15 23 146 37 75 -34 170
Interest 2 2 2 2 2 2 2 2
Depreciation 7 8 9 8 9 11 12 12
Profit before tax 486 392 378 524 456 533 460 664
+ Tax % 26% 25% 21% 24% 24% 24% 16% 24%
Current Tax 85 110 77 121 113 120 82 137
Deferred Tax 41 -14 2 8 -1 9 -7 25
+ Net Profit 360 295 299 396 345 404 385 504
Profit / Loss of Associates 0 0 0 0 0 0 0 1
Net Profit After Minority Interest 360 295 299 396 345 404 385 504
EPS in Rs 5.69 4.66 4.71 6.24 5.42 6.34 6.04 7.89

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,435 1,735 1,647 1,192 1,419 1,533 1,512 2,036 2,518 2,924
Sales Growth % 21% -5% -28% 19% 8% -1% 35% 24% 16%
Gross Sales 1,290 1,592 1,479 1,203 1,062 1,307 1,350 1,643 2,231 2,709
+ Expenses 836 1,082 940 594 505 516 555 649 789 914
Manufacturing Cost % 1% 18% 0% 9% 7% 6% 6% 6% 6% 6%
Employee Cost % 14% 15% 18% 25% 19% 19% 20% 17% 17% 17%
Other Cost % 44% 29% 39% 16% 10% 9% 11% 9% 9% 8%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 18% 0% 9% 7% 6% 6% 6% 6% 6%
Selling & Administration % 43% 17% 36% 15% 9% 8% 10% 8% 8% 8%
Miscellaneous Expenses % 1% 12% 3% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 599 653 707 598 914 1,017 957 1,386 1,729 2,010
OPM % 42% 38% 43% 50% 64% 66% 63% 68% 69% 69%
+ Other Income 1 14 3 1 1 2 5 2 3 9
Miscellaneous Income 132 157 171 -10 357 229 167 394 290 224
Interest 0 2 0 6 4 4 4 6 7 7
Depreciation 18 9 10 33 33 27 30 29 31 40
Profit before tax 582 656 700 560 877 989 928 1,352 1,694 1,972
+ Tax % 31% 30% 30% 26% 23% 25% 22% 18% 24% 23%
Current Tax 175 197 217 142 157 207 212 228 378 435
Deferred Tax 5 2 -4 2 40 39 -7 19 31 9
+ Net Profit 405 457 487 415 680 744 723 1,107 1,286 1,529
Profit Growth % 13% 7% -15% 63% 9% -3% 53% 16% 19%
Profit / Loss of Associates 0 0 0 -1 1 1 0 1 1 1
Minority Interest (After Tax) 0 -1 -1 0 0 0 0 0 0 0
Net Profit After Minority Interest 402 456 486 415 680 744 723 1,107 1,286 1,529
EPS in Rs 348.92 7.47 7.96 6.79 11.02 11.95 11.60 17.56 20.26 23.95

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 612 612 612 617 622 623 630 635 638
Reserves 1,831 1,753 1,958 1,981 2,484 2,856 2,892 3,343 3,578 4,021
+ Borrowings 0 0 0 0 0 0 0 79 88 75
Unsecured Borrowings 0 0 0 0 0 0 0 79 88 75
+ Other Liabilities 179 -67 206 287 291 319 346 324 369 458
Current Liabilities 167 251 206 309 308 331 375 343 399 480
Provisions 10 30 43 39 23 15 38 15 12 13
Minority Interest 0 65 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 1 1 0 10 0 0
Other liability items 12 61 0 0 0 0 0 0 0 0
Total Liabilities 2,051 2,298 2,776 2,880 3,392 3,796 3,861 4,375 4,670 5,192
+ Fixed Assets 251 258 256 324 301 296 305 331 868 916
Gross Block 313 327 332 432 387 390 414 403 947 1,012
Accumulated Depreciation 62 70 76 108 86 94 110 72 79 96
CWIP 0 3 1 2 1 0 2 2 4 2
Investments 947 993 1,290 1,885 2,550 2,942 3,023 3,513 3,324 3,767
+ Other Assets 854 1,044 1,229 670 540 559 530 530 475 507
Trade receivables 43 40 103 59 46 75 97 130 71 79
Cash Equivalents 40 609 543 463 361 338 273 271 288 302
Loans n Advances 615 97 214 168 150 158 190 157 146 147
Other asset items 156 298 370 -21 -16 -13 -29 -28 -29 -22
Total Assets 2,051 2,298 2,776 2,880 3,392 3,796 3,861 4,375 4,670 5,192

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 556 376 386 605 456 580 587 777 1,200 1,466
Profit from Operations 467 526 562 652 600 830 817 1,001 1,479 1,839
Working Capital Changes 248 39 35 103 30 -41 -62 27 96 64
Profit Before Tax & Extraordinary Items 581 656 700 560 877 989 928 1,352 1,694 1,972
Depreciation 17 9 10 33 33 27 30 29 31 40
Interest (Net) -70 -81 -101 -60 -24 -21 -19 -22 -27 -29
Dividend Received -6 -17 -10 -10 -1 -1 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 1 -2 -1 -1 -1 -4
Profit / Loss on Sale of Investments -51 -44 -43 27 -88 -81 -100 -75 -133 -93
Provisions & Write-offs (Net) 0 -1 9 -9 0 -1 0 0 0 0
Profit / Loss in Forex 0 3 2 3 0 2 0 0 0 0
Receivables 16 3 -62 43 13 -30 -21 -33 60 -9
Trade Payables 43 19 -85 20 -5 -7 10 -16 9 37
Loans & Advances 202 0 1 0 0 0 0 0 0 0
Direct Taxes Paid -159 -190 -212 -150 -174 -209 -169 -251 -375 -437
+ Cash from Investing Activity -316 -260 -35 37 -402 -125 98 -104 -82 -326
Purchase of Fixed Assets -257 -15 -9 -4 -20 -7 -10 -12 -539 -79
Sale of Fixed Assets 0 0 0 0 0 0 0 0 1 0
Purchase of Investments -1,886 0 -4,193 -4,013 -2,682 -1,978 -1,784 -1,584 -2,996 -3,607
Sale of Investments 1,906 197 3,954 3,332 2,344 1,787 1,824 1,459 3,435 3,344
Capital WIP 0 0 0 0 0 0 -2 1 -2 2
Interest Received 57 76 99 81 37 20 31 27 34 38
Dividend Received 0 19 10 10 1 1 0 0 0 0
Inter-Corporate Deposits -112 2 45 378 0 1 1 0 0 0
Others -25 -538 59 253 -82 51 39 5 -15 -24
+ Cash from Financing Activity -300 -92 -359 -468 -239 -426 -712 -671 -1,116 -1,150
Proceeds from Issue of Shares 0 617 0 2 92 122 26 155 121 84
Share Application Money 0 0 0 0 1 0 -1 9 -10 0
Repayment of Financial Liabilities 0 0 0 -22 -21 -18 -17 -30 -19 -33
Dividend Paid -300 -669 -292 -443 -306 -526 -716 -811 -1,202 -1,208
Interest Paid 0 0 0 -6 -4 -4 -4 0 -7 0
Others 0 -40 -66 0 0 0 0 6 0 7
Net Cash Flow -61 24 -7 174 -185 29 -27 3 2 -10