Narmada Agrobase Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

FMCG
Variance

Full Year Net Profit Variance

0
Equity

Latest Equity

37.94
Face Value

Latest Face Value

5
Reserves

Total Reserve

10.78
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

78.39
Net Profit

Full Year Net Profit

3.86
Full Year CPS

Full Year Cash Per Share

0.5
Earning Per Share

Full Year Earning Per Share

0.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

22.26
Previous EPS

Previous earnings per share

0
Book Value

Book value

6.4
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

2.1875
Yearly PE ratio

Full Year Price to Earning per share

27.5
Yearly PC ratio

Full Year Price to Cash Per Share

26
Bse value

BSE Value in lakhs

6.15
Nse value

NSE Value in lakhs

33.35
High

52 week high

23
Low

52 week low

10
Price

NSE Current market price

14
CPM

Current market price

14
Market cap

BSE / NSE Market Cap

102.81
Net profit

Latest Quarter Net Profit

0.75
Net profit variance

Latest Quarter Net Profit variance

-26
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

5.43
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.93
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

0.51
TTM PE

Trailing Twelve 12 month PE

26.57
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

37.94
LTP

Latest Price (BSE/NSE)

14
Gross block

Latest Gross Block

0
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

6.3
Year GPM

Full Year Gross Profit Margin

6.9
Quarter OPM

Latest quater Operation Profit Margin

4.2

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 10 14 29 11 12 21 34 22
YOY Sales Growth % -10% 13% 56% -10% 16% 54% 16% 101%
Gross Sales 10 14 29 11 12 21 34 22
+ Expenses 8 13 29 10 11 20 33 21
Material Cost % 68% 86% 88% 96% 90% 76% 94% 92%
Raw Material Cost 7 12 26 10 10 17 32 20
Change in Inventory 0 0 -1 1 1 -1 0 0
Manufacturing Cost % 7% 5% 4% 6% 6% 5% 3% 4%
Employee Cost % 3% 3% 1% 3% 3% 2% 1% 2%
Other Cost % 2% -4% 5% -17% -10% 10% -2% -2%
Raw Materials % 69% 84% 90% 87% 85% 81% 93% 91%
Stock Adjustments % 1% -2% 3% -8% -5% 5% -1% -1%
Other Manufacturing Expenses % 7% 5% 4% 6% 6% 5% 3% 4%
Operating Profit 2 1 1 1 1 1 1 1
OPM % 20% 10% 2% 12% 11% 7% 3% 4%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 1 1 1 1 1 1 1
+ Tax % 27% 28% -13% 25% 26% 28% 25% 25%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 1 1 1 1 1 1 1
Net Profit After Minority Interest 1 1 1
EPS in Rs 0.27 0.21 0.20

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 34 37 48 62 58 35 50 50 66 78
Sales Growth % 8% 28% 30% -5% -40% 43% 1% 31% 19%
Gross Sales 35 50 50 66 78
+ Expenses 33 35 53 58 53 33 48 48 60 73
Material Cost % 87% 87% 89% 90% 89% 84% 87% 86% 84% 87%
Raw Material Cost 30 32 46 55 50 30 43 44 54 69
Change in Inventory 0 0 -3 1 2 0 0 0 1 -1
Manufacturing Cost % 7% 6% 4% 3% 1% 2% 1% 2% 1% 1%
Employee Cost % 0% 0% 2% 2% 2% 3% 3% 3% 2% 2%
Other Cost % 1% 1% 16% -1% -3% 5% 4% 5% 4% 4%
Raw Materials % 87% 87% 96% 89% 86% 85% 87% 87% 83% 88%
Stock Adjustments % 0% -1% 7% -1% -3% 1% -0% 1% -2% 1%
Power & Fuel % 1% 2% 1% 1% 1% 2% 1% 1% 1% 1%
Other Manufacturing Expenses % 6% 5% 2% 2% 0% 0% 0% 0% 0% 0%
Selling & Administration % 1% 2% 1% 1% 3% 4% 4% 5% 4% 4%
Miscellaneous Expenses % 0% 0% 0% 0% 1% 1% 0% 0% 0% 0%
Operating Profit 1 2 -5 4 6 2 2 3 6 5
OPM % 4% 5% -11% 7% 10% 6% 4% 5% 8% 6%
+ Other Income 0 0 0 0 0 0 0 0 1 1
Miscellaneous Income 0 0 0 1 1
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 1 0 0 0 0 0 0 0
Profit before tax 1 1 1 5 5
+ Tax % 31% 27% 24% 21% 26%
Current Tax 0 0 0 0 0 0 0 0 1 1
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 1 1 1 4 4
Profit Growth % 5% 57% 301% -6%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 5 8 14 14 14 14 14 38 38
Reserves 1 0 6 1 1 2 2 3 18 21
+ Borrowings 10 7 9 8 9 10 10 10 9 10
Secured Borrowings 6 6 9 8 8 10 10 10 8 9
Unsecured Borrowings 4 1 0 0 1 0 1 0 1 1
+ Other Liabilities 1 1 1 2 3 2 1 1 1 3
Current Liabilities 1 1 1 2 3 2 2 2 1 3
Provisions 0 0 0 0 0 0 0 0 1 1
Total Liabilities 14 14 24 24 27 26 27 28 66 72
+ Fixed Assets 3 3 5 4 4 4 3 3 3 3
Gross Block 4 4 6 6 6 7 7 7 7 7
Accumulated Depreciation 1 1 2 2 3 3 3 3 4 4
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 0 0 0 0 0 0 2
+ Other Assets 11 11 18 20 23 23 24 25 63 68
Inventories 6 7 8 6 4 6 9 10 23 14
Trade receivables 3 3 8 11 16 14 13 13 19 35
Cash Equivalents 0 0 1 1 0 1 1 0 15 10
Loans n Advances 1 0 1 1 1 1 1 1 2 1
Other asset items 1 1 1 2 2 1 0 0 5 7
Total Assets 14 14 24 24 27 26 27 28 66 72

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -1 1 -5 0 0 0 0 1 -16 -1
Profit Before Tax & Extraordinary Items 0 1 1 1 1 1 1 1 5 5
Depreciation 0 0 1 0 0 0 0 0 0 0
Interest (Net) 0 0 1 1 1 1 1 1 0 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 1 1 0 0 0 0 0 0 0 0
Receivables -1 0 -4 -5 -5 2 1 0 -6 -16
Inventories -2 -1 -1 2 2 -2 -3 -1 -13 9
Trade Payables 0 0 -1 0 2 -1 0 0 -1 1
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 -1 -1
+ Cash from Investing Activity 0 0 -2 0 0 0 0 0 -4 -3
Purchase of Fixed Assets 0 0 -2 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 0 -2
Interest Received 0 0 0 0 0 0 0 0 1 1
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 -4 -2
+ Cash from Financing Activity 2 -1 9 -2 0 0 -1 -1 34 0
Proceeds from Issue of Shares 0 3 7 0 0 0 0 0 35 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 1 0 1 0
Proceeds from Short-Term Borrowings 2 0 2 0 0 2 0 0 0 1
Repayment of Long-Term Borrowings 0 -3 0 0 0 -1 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 -1 0 0 0 0 -1 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 1 -1 0 0 0 0 14 -4