| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
37.94 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
10.78 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
78.39 |
| Net Profit
Full Year Net Profit |
3.86 |
| Full Year CPS
Full Year Cash Per Share |
0.5 |
| Earning Per Share
Full Year Earning Per Share |
0.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
22.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.4 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
2.1875 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26 |
| Bse value
BSE Value in lakhs |
6.15 |
| Nse value
NSE Value in lakhs |
33.35 |
| High
52 week high |
23 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
14 |
| CPM
Current market price |
14 |
| Market cap
BSE / NSE Market Cap |
102.81 |
| Net profit
Latest Quarter Net Profit |
0.75 |
| Net profit variance
Latest Quarter Net Profit variance |
-26 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.43 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.93 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.51 |
| TTM PE
Trailing Twelve 12 month PE |
26.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
37.94 |
| LTP
Latest Price (BSE/NSE) |
14 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.3 |
| Year GPM
Full Year Gross Profit Margin |
6.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 14 | 29 | 11 | 12 | 21 | 34 | 22 |
| YOY Sales Growth % | -10% | 13% | 56% | -10% | 16% | 54% | 16% | 101% |
| Gross Sales | 10 | 14 | 29 | 11 | 12 | 21 | 34 | 22 |
| + Expenses | 8 | 13 | 29 | 10 | 11 | 20 | 33 | 21 |
| Material Cost % | 68% | 86% | 88% | 96% | 90% | 76% | 94% | 92% |
| Raw Material Cost | 7 | 12 | 26 | 10 | 10 | 17 | 32 | 20 |
| Change in Inventory | 0 | 0 | -1 | 1 | 1 | -1 | 0 | 0 |
| Manufacturing Cost % | 7% | 5% | 4% | 6% | 6% | 5% | 3% | 4% |
| Employee Cost % | 3% | 3% | 1% | 3% | 3% | 2% | 1% | 2% |
| Other Cost % | 2% | -4% | 5% | -17% | -10% | 10% | -2% | -2% |
| Raw Materials % | 69% | 84% | 90% | 87% | 85% | 81% | 93% | 91% |
| Stock Adjustments % | 1% | -2% | 3% | -8% | -5% | 5% | -1% | -1% |
| Other Manufacturing Expenses % | 7% | 5% | 4% | 6% | 6% | 5% | 3% | 4% |
| Operating Profit | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 20% | 10% | 2% | 12% | 11% | 7% | 3% | 4% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Tax % | 27% | 28% | -13% | 25% | 26% | 28% | 25% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Profit After Minority Interest | 1 | 1 | 1 | |||||
| EPS in Rs | 0.27 | 0.21 | 0.20 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 34 | 37 | 48 | 62 | 58 | 35 | 50 | 50 | 66 | 78 |
| Sales Growth % | 8% | 28% | 30% | -5% | -40% | 43% | 1% | 31% | 19% | |
| Gross Sales | 35 | 50 | 50 | 66 | 78 | |||||
| + Expenses | 33 | 35 | 53 | 58 | 53 | 33 | 48 | 48 | 60 | 73 |
| Material Cost % | 87% | 87% | 89% | 90% | 89% | 84% | 87% | 86% | 84% | 87% |
| Raw Material Cost | 30 | 32 | 46 | 55 | 50 | 30 | 43 | 44 | 54 | 69 |
| Change in Inventory | 0 | 0 | -3 | 1 | 2 | 0 | 0 | 0 | 1 | -1 |
| Manufacturing Cost % | 7% | 6% | 4% | 3% | 1% | 2% | 1% | 2% | 1% | 1% |
| Employee Cost % | 0% | 0% | 2% | 2% | 2% | 3% | 3% | 3% | 2% | 2% |
| Other Cost % | 1% | 1% | 16% | -1% | -3% | 5% | 4% | 5% | 4% | 4% |
| Raw Materials % | 87% | 87% | 96% | 89% | 86% | 85% | 87% | 87% | 83% | 88% |
| Stock Adjustments % | 0% | -1% | 7% | -1% | -3% | 1% | -0% | 1% | -2% | 1% |
| Power & Fuel % | 1% | 2% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 5% | 2% | 2% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 2% | 1% | 1% | 3% | 4% | 4% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | 2 | -5 | 4 | 6 | 2 | 2 | 3 | 6 | 5 |
| OPM % | 4% | 5% | -11% | 7% | 10% | 6% | 4% | 5% | 8% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 1 | |||||
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 5 | 5 | |||||
| + Tax % | 31% | 27% | 24% | 21% | 26% | |||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 4 | 4 | |||||
| Profit Growth % | 5% | 57% | 301% | -6% | ||||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 5 | 8 | 14 | 14 | 14 | 14 | 14 | 38 | 38 |
| Reserves | 1 | 0 | 6 | 1 | 1 | 2 | 2 | 3 | 18 | 21 |
| + Borrowings | 10 | 7 | 9 | 8 | 9 | 10 | 10 | 10 | 9 | 10 |
| Secured Borrowings | 6 | 6 | 9 | 8 | 8 | 10 | 10 | 10 | 8 | 9 |
| Unsecured Borrowings | 4 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| + Other Liabilities | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 3 |
| Current Liabilities | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 1 | 3 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 14 | 14 | 24 | 24 | 27 | 26 | 27 | 28 | 66 | 72 |
| + Fixed Assets | 3 | 3 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Gross Block | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Accumulated Depreciation | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Assets | 11 | 11 | 18 | 20 | 23 | 23 | 24 | 25 | 63 | 68 |
| Inventories | 6 | 7 | 8 | 6 | 4 | 6 | 9 | 10 | 23 | 14 |
| Trade receivables | 3 | 3 | 8 | 11 | 16 | 14 | 13 | 13 | 19 | 35 |
| Cash Equivalents | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 15 | 10 |
| Loans n Advances | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Other asset items | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 5 | 7 |
| Total Assets | 14 | 14 | 24 | 24 | 27 | 26 | 27 | 28 | 66 | 72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 1 | -5 | 0 | 0 | 0 | 0 | 1 | -16 | -1 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 0 | -4 | -5 | -5 | 2 | 1 | 0 | -6 | -16 |
| Inventories | -2 | -1 | -1 | 2 | 2 | -2 | -3 | -1 | -13 | 9 |
| Trade Payables | 0 | 0 | -1 | 0 | 2 | -1 | 0 | 0 | -1 | 1 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| + Cash from Investing Activity | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -4 | -3 |
| Purchase of Fixed Assets | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 |
| + Cash from Financing Activity | 2 | -1 | 9 | -2 | 0 | 0 | -1 | -1 | 34 | 0 |
| Proceeds from Issue of Shares | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 35 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Proceeds from Short-Term Borrowings | 2 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | -3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 14 | -4 |