Nbcc (india) Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Miscellaneous
Variance

Full Year Net Profit Variance

-8
Equity

Latest Equity

270
Face Value

Latest Face Value

1
Reserves

Total Reserve

2747.26
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

12888.61
Net Profit

Full Year Net Profit

555.75
Full Year CPS

Full Year Cash Per Share

2.1
Earning Per Share

Full Year Earning Per Share

2.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2259.53
Previous EPS

Previous earnings per share

0
Book Value

Book value

11.2
Networth

Full Year Return on Networth

21.04
Price/Book Value

Price to Book value

7.946429
Yearly PE ratio

Full Year Price to Earning per share

43.2
Yearly PC ratio

Full Year Price to Cash Per Share

42.2
Bse value

BSE Value in lakhs

309.21
Nse value

NSE Value in lakhs

4927.59
High

52 week high

126
Low

52 week low

77
Price

NSE Current market price

89
CPM

Current market price

89
Market cap

BSE / NSE Market Cap

23922
Net profit

Latest Quarter Net Profit

154.83
Net profit variance

Latest Quarter Net Profit variance

17
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

10956.28
TTM OP

Trailing Twelve 12 month Operating Profit

353.79
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.23
TTM GP

Trailing Twelve 12 month Gross Profit

1036.25
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.12
TTM NP

Trailing Twelve 12 month Net Profit

557.65
TTM NPV

Trailing Twelve 12 month Net Profit Variane

6.89
TTM EPS

Trailing Twelve 12 month EPS

2.53
TTM PE

Trailing Twelve 12 month PE

35.02
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

5.66
Equity

Latest Equity

270
LTP

Latest Price (BSE/NSE)

89
Gross block

Latest Gross Block

672.19
Loans

Total loans

0.26
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

3.7
Year GPM

Full Year Gross Profit Margin

6.8
Quarter OPM

Latest quater Operation Profit Margin

6.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 2,446 2,809 4,644 2,391 2,914 3,022 4,560 2,260
YOY Sales Growth % 19% 16% 16% 12% 19% 8% -2% -6%
Gross Sales 2,446 2,809 4,644 2,391 2,914 3,022 4,560 2,260
+ Expenses 2,346 2,665 4,449 2,281 2,809 2,909 4,273 2,105
Material Cost % -2% -0% -2% -1% -0% 9% -1% -1%
Change in Inventory -45 -3 -75 -14 -1 270 -27 -20
Manufacturing Cost % 1% 0% 2% 1% 1% 2% -0% 2%
Employee Cost % 4% 3% 2% 4% 3% 3% 2% 4%
Other Cost % 93% 92% 93% 91% 92% 83% 92% 88%
Purchase of Finished Goods % 0% 1% 3% 2% 2% 11% 1% 2%
Stock Adjustments % 2% 0% 2% 1% 0% -9% 1% 1%
Other Manufacturing Expenses % 1% 0% 2% 1% 1% 2% -0% 2%
Development & Construction Cost % 86% 85% 86% 88% 90% 89% 87% 85%
Provisions & Contingencies % 3% 5% 1% -0% 0% 0% 4% 0%
Operating Profit 100 144 195 110 104 114 287 155
OPM % 4% 5% 4% 5% 4% 4% 6% 7%
+ Other Income 67 54 57 74 103 152 59 61
Miscellaneous Income 67 54 57 74 103 152 59 61
Exceptional Income 0 0 0 0 0 80 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 1 2 3 3 3 3 4 4
Profit before tax 166 196 249 181 205 263 342 213
+ Tax % 25% 27% 27% 26% 23% 25% 26% 26%
Current Tax 28 47 63 41 38 67 68 49
Deferred Tax 13 7 3 6 10 -2 21 5
+ Net Profit 125 142 183 135 157 197 254 158
Extraordinary Income / Expense 0 0 -96 0 0 80 0 0
Exceptional Item 0 0 -96 0 0 80 0 0
Minority Interest (After Tax) -3 -4 -7 -3 -3 -4 -12 -3
Net Profit After Minority Interest 122 138 176 132 154 193 241 155
EPS in Rs 0.68 0.51 0.65 0.49 0.57 0.71 0.89 0.57

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 7,425 8,447 9,943 8,087 6,953 7,691 8,876 10,407 12,044 12,889
Sales Growth % 14% 18% -19% -14% 11% 15% 17% 16% 7%
Gross Sales 7,355 7,651 9,806 8,027 6,825 7,575 8,672 10,385 12,041 12,887
Other Operating Income 76 52 137 58 92 116 106 11 0 0
+ Expenses 7,077 8,015 9,576 7,984 6,831 7,586 8,706 10,077 11,664 12,283
Material Cost % -2% -1% 2% 1% 1% 1% 1% 2% 1% 0%
Raw Material Cost 11 10 19 8 1 25 0 69 19 274
Change in Inventory -152 -87 164 46 37 37 109 96 143 -229
Manufacturing Cost % 92% 89% 89% 92% 91% 91% 90% 89% 88% 90%
Employee Cost % 3% 4% 3% 4% 4% 4% 4% 3% 3% 3%
Other Cost % 2% 3% 2% 2% 2% 2% 3% 3% 5% 2%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 1% 0% 2%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 1% 2% 4%
Stock Adjustments % 2% 1% -2% -1% -1% -0% -1% -1% -1% 2%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 92% 89% 89% 92% 91% 91% 90% 89% 88% 90%
Selling & Administration % 1% 1% 0% 0% 0% 0% 0% 1% 1% 1%
Miscellaneous Expenses % 2% 2% 2% 2% 1% 2% 3% 2% 4% 1%
Development & Construction Cost % 20% 16% 50% 92% 91% 91% 88% 89% 86% 88%
Provisions & Contingencies % 0% 1% 1% 1% 0% 0% 0% 0% 2% 1%
Operating Profit 348 432 367 104 123 105 171 330 380 606
OPM % 5% 5% 4% 1% 2% 1% 2% 3% 3% 5%
+ Other Income 151 163 207 207 180 221 208 234 383 399
Miscellaneous Income 373 159 209 207 180 194 208 234 232 389
Exceptional Income 220 0 0 0 0 0 0 0 0 80
Interest 31 28 3 8 15 9 6 4 5 3
Depreciation 5 6 4 7 6 5 5 5 7 13
Profit before tax 462 561 569 297 291 316 372 559 755 991
+ Tax % 28% 34% 31% 66% 18% 24% 25% 26% 26% 25%
Current Tax 152 213 222 71 44 39 96 123 142 214
Deferred Tax -23 -24 -45 127 9 38 -2 21 56 35
+ Net Profit 330 377 392 100 239 238 278 414 557 742
Profit Growth % 14% 4% -74% 139% -0% 17% 49% 35% 33%
Extraordinary Income / Expense -67 0 0 0 0 -73 -170 -184 -96 80
Exceptional Item -67 0 0 0 0 -73 -170 -184 -96 80
Minority Interest (After Tax) 29 -17 -16 -22 -14 -14 -11 -13 -16 -22
Net Profit After Minority Interest 355 378 375 78 226 224 267 402 541 720
EPS in Rs 3.62 4.40 2.18 0.55 1.33 1.32 1.54 2.30 2.06 2.75

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 180 180 180 180 180 180 180 180 270 270
Reserves 1,514 1,886 1,328 1,270 1,463 1,588 1,765 2,046 2,209 2,747
+ Borrowings 6 0 0 0 1 0 0 1 0 0
Unsecured Borrowings 6 0 0 0 1 0 0 1 0 0
+ Other Liabilities 6,366 10,202 11,592 11,081 11,778 11,715 10,968 10,513 10,911 13,290
Current Liabilities 5,947 9,955 11,219 10,504 11,200 11,114 10,552 10,073 10,535 12,991
Provisions 147 203 188 192 204 176 336 427 365 451
Minority Interest 238 154 148 156 160 170 180 187 192 198
Other liability items 194 107 234 430 432 444 253 278 211 119
Total Liabilities 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,390 16,307
+ Fixed Assets 123 129 182 165 159 175 182 185 531 614
Gross Block 131 149 204 193 192 212 223 231 581 672
Accumulated Depreciation 8 20 22 28 32 37 41 46 50 58
CWIP 0 0 0 0 16 2 4 12 4 38
Investments 74 28 42 28 20 18 21 276 265 19
+ Other Assets 7,868 12,111 12,876 12,337 13,227 13,288 12,705 12,266 12,590 15,636
Inventories 1,571 1,658 1,838 1,791 1,742 1,558 1,442 1,236 1,021 1,227
Trade receivables 2,567 2,653 2,449 1,856 2,071 2,021 1,994 2,902 3,062 5,092
Cash Equivalents 2,258 4,710 5,093 5,206 5,678 5,647 4,919 4,966 5,716 6,516
Loans n Advances 1,320 3,001 3,362 2,016 2,278 2,747 2,791 2,714 2,650 2,666
Other asset items 151 89 134 1,468 1,457 1,316 1,560 448 141 135
Total Assets 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,390 16,307

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 605 907 638 113 456 80 -374 -6 661 439
Profit from Operations 373 587 443 208 154 167 253 473 498 355
Working Capital Changes 312 451 327 -66 319 -75 -616 -472 188 166
Profit Before Tax & Extraordinary Items 454 584 569 296 292 315 371 558 755 991
Depreciation 5 6 4 7 6 5 5 5 7 13
Interest (Net) -115 -130 -195 -181 -165 -179 -201 -207 -208 -238
Dividend Received -3 -1 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 4 0 0 0 0 0 -10 -17 -9
Provisions & Write-offs (Net) 41 137 80 100 41 -33 -78 -30 -132 -254
Profit / Loss in Forex 0 0 -1 2 -1 -1 4 0 0 0
Receivables -480 -195 67 462 -271 24 22 -1,038 -443 -2,205
Inventories -148 -87 164 48 37 30 116 64 -34 -228
Trade Payables 632 642 315 -682 -287 5 247 679 861 1,960
Direct Taxes Paid -80 -131 -132 -29 -16 -12 -11 -13 -18 -83
Extraordinary Items 0 0 0 0 0 0 0 6 -6 1
+ Cash from Investing Activity 282 -474 -209 88 151 33 272 -184 575 250
Purchase of Fixed Assets -5 -5 -3 -9 -5 -6 -11 -45 -320 -37
Sale of Fixed Assets 0 0 0 26 3 0 1 0 0 0
Purchase of Investments 0 0 -15 0 0 0 0 -249 -353 -175
Sale of Investments 161 47 0 5 10 0 0 0 360 417
Capital WIP -9 0 -3 0 0 0 0 0 0 0
Interest Received 121 126 189 177 167 180 96 198 433 214
Dividend Received 3 1 0 0 0 0 0 2 20 13
Acquisition of Companies 0 0 -285 -2 -4 0 -2 0 0 0
Others 11 -643 -93 -120 -20 -141 189 -91 434 -183
+ Cash from Financing Activity -502 -247 -150 -160 -41 -95 -90 -103 -269 -201
Repayment of Financial Liabilities 0 0 0 -1 0 0 0 0 0 0
Dividend Paid -202 -192 -144 -152 -33 -89 -92 -103 -267 -200
Interest Paid 0 0 0 -7 -7 -6 -1 0 0 0
Others -300 -55 -5 0 0 0 3 0 -2 -1
Net Cash Flow 385 185 279 41 567 19 -192 -293 967 489