Nbcc (india) Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Miscellaneous
Variance

Full Year Net Profit Variance

10
Equity

Latest Equity

270
Face Value

Latest Face Value

1
Reserves

Total Reserve

2747.26
Dividend

Full Year Dividend %

102
Sales Turnover

Full Year Net Sales

12888.61
Net Profit

Full Year Net Profit

660
Full Year CPS

Full Year Cash Per Share

2.5
Earning Per Share

Full Year Earning Per Share

2.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

4559.8
Previous EPS

Previous earnings per share

0
Book Value

Book value

11.2
Networth

Full Year Return on Networth

26.3
Price/Book Value

Price to Book value

8.75
Yearly PE ratio

Full Year Price to Earning per share

40.1
Yearly PC ratio

Full Year Price to Cash Per Share

39.3
Bse value

BSE Value in lakhs

880.03
Nse value

NSE Value in lakhs

11714.55
High

52 week high

126
Low

52 week low

77
Price

NSE Current market price

98
CPM

Current market price

98
Market cap

BSE / NSE Market Cap

26514
Net profit

Latest Quarter Net Profit

241.39
Net profit variance

Latest Quarter Net Profit variance

-2
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

10956.28
TTM OP

Trailing Twelve 12 month Operating Profit

353.79
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.23
TTM GP

Trailing Twelve 12 month Gross Profit

1004.39
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

7.79
TTM NP

Trailing Twelve 12 month Net Profit

557.65
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.54
TTM EPS

Trailing Twelve 12 month EPS

2.44
TTM PE

Trailing Twelve 12 month PE

40.25
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

5.66
Equity

Latest Equity

270
LTP

Latest Price (BSE/NSE)

98
Gross block

Latest Gross Block

581.45
Loans

Total loans

0.4
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

4.2
Year GPM

Full Year Gross Profit Margin

7.2
Quarter OPM

Latest quater Operation Profit Margin

6.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,143 2,446 2,809 4,644 2,391 2,914 3,022 4,560
YOY Sales Growth % 12% 19% 16% 16% 12% 19% 8% -2%
Gross Sales 2,143 2,446 2,809 4,644 2,391 2,914 3,022 4,560
+ Expenses 2,051 2,346 2,665 4,449 2,281 2,809 2,909 4,273
Material Cost % -1% -2% -0% -2% -1% -0% 9% -1%
Change in Inventory -19 -45 -3 -75 -14 -1 270 -27
Manufacturing Cost % 1% 1% 0% 2% 1% 1% 2% -0%
Employee Cost % 4% 4% 3% 2% 4% 3% 3% 2%
Other Cost % 92% 93% 92% 93% 91% 92% 83% 92%
Purchase of Finished Goods % 5% 0% 1% 3% 2% 2% 11% 1%
Stock Adjustments % 1% 2% 0% 2% 1% 0% -9% 1%
Other Manufacturing Expenses % 1% 1% 0% 2% 1% 1% 2% -0%
Development & Construction Cost % 84% 86% 85% 86% 88% 90% 89% 87%
Provisions & Contingencies % 1% 3% 5% 1% -0% 0% 0% 4%
Operating Profit 92 100 144 195 110 104 114 287
OPM % 4% 4% 5% 4% 5% 4% 4% 6%
+ Other Income 54 67 54 57 74 103 152 59
Miscellaneous Income 54 67 54 57 74 103 152 59
Exceptional Income 0 0 0 0 0 0 80 0
Interest 0 0 0 0 0 0 0 0
Depreciation 1 1 2 3 3 3 3 4
Profit before tax 144 166 196 249 181 205 263 342
+ Tax % 25% 25% 27% 27% 26% 23% 25% 26%
Current Tax 4 28 47 63 41 38 67 68
Deferred Tax 33 13 7 3 6 10 -2 21
+ Net Profit 107 125 142 183 135 157 197 254
Extraordinary Income / Expense 0 0 0 -96 0 0 80 0
Exceptional Item 0 0 0 -96 0 0 80 0
Minority Interest (After Tax) -3 -3 -4 -7 -3 -3 -4 -12
Net Profit After Minority Interest 105 122 138 176 132 154 193 241
EPS in Rs 0.58 0.68 0.51 0.65 0.49 0.57 0.71 0.89

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 5,826 7,425 8,447 9,943 8,087 6,953 7,691 8,876 10,407 12,039
Sales Growth % 27% 14% 18% -19% -14% 11% 15% 17% 16%
Gross Sales 5,748 7,355 7,651 9,806 8,027 6,825 7,575 8,672 10,385 12,041
Other Operating Income 78 76 52 137 58 92 116 106 11 0
+ Expenses 5,486 7,077 8,015 9,576 7,984 6,831 7,586 8,706 10,077 11,664
Material Cost % -5% -2% -1% 2% 1% 1% 1% 1% 2% 3%
Raw Material Cost 24 11 10 19 8 1 25 0 69 242
Change in Inventory -300 -152 -87 164 46 37 37 109 96 143
Manufacturing Cost % 94% 92% 89% 89% 92% 91% 91% 90% 89% 86%
Employee Cost % 4% 3% 4% 3% 4% 4% 4% 4% 3% 3%
Other Cost % 1% 2% 3% 2% 2% 2% 2% 3% 3% 5%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 1% 2%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 1% 2%
Stock Adjustments % 5% 2% 1% -2% -1% -1% -0% -1% -1% -1%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 94% 92% 89% 89% 92% 91% 91% 90% 89% 86%
Selling & Administration % 1% 1% 1% 0% 0% 0% 0% 0% 1% 1%
Miscellaneous Expenses % 1% 2% 2% 2% 2% 1% 2% 3% 2% 4%
Development & Construction Cost % 90% 20% 16% 50% 92% 91% 91% 88% 89% 86%
Provisions & Contingencies % 0% 0% 1% 1% 1% 0% 0% 0% 0% 2%
Operating Profit 340 348 432 367 104 123 105 171 330 375
OPM % 6% 5% 5% 4% 1% 2% 1% 2% 3% 3%
+ Other Income 98 151 163 207 207 180 221 208 234 388
Miscellaneous Income 123 373 159 209 207 180 194 208 234 232
Exceptional Income 0 220 0 0 0 0 0 0 0 0
Interest 3 31 28 3 8 15 9 6 4 5
Depreciation 2 5 6 4 7 6 5 5 5 7
Profit before tax 412 462 561 569 297 291 316 372 559 755
+ Tax % 29% 28% 34% 31% 66% 18% 24% 25% 26% 26%
Current Tax 143 152 213 222 71 44 39 96 123 142
Deferred Tax -23 -23 -24 -45 127 9 38 -2 21 56
+ Net Profit 292 330 377 392 100 239 238 278 414 557
Profit Growth % 13% 14% 4% -74% 139% -0% 17% 49% 35%
Extraordinary Income / Expense 0 -67 0 0 0 0 -73 -170 -184 -96
Exceptional Item 0 -67 0 0 0 0 -73 -170 -184 -96
Minority Interest (After Tax) 0 29 -17 -16 -22 -14 -14 -11 -13 -16
Net Profit After Minority Interest 289 355 378 375 78 226 224 267 402 541
EPS in Rs 24.11 3.62 4.40 2.18 0.55 1.33 1.32 1.54 2.30 2.06

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 120 180 180 180 180 180 180 180 180 270
Reserves 1,421 1,514 1,886 1,328 1,270 1,463 1,588 1,765 2,046 2,209
+ Borrowings 12 6 0 0 0 1 0 0 1 0
Secured Borrowings 5 0 0 0 0 0 0 0 0 0
Unsecured Borrowings 6 6 0 0 0 1 0 0 1 0
Deferred Credit 5 0 0 0 0 0 0 0 0 0
+ Other Liabilities 3,906 6,366 10,202 11,592 11,081 11,778 11,715 10,968 10,513 11,208
Current Liabilities 3,847 5,947 9,955 11,219 10,504 11,200 11,114 10,552 10,073 10,874
Provisions 35 147 203 188 192 204 176 336 427 365
Minority Interest 1 238 154 148 156 160 170 180 187 192
Other liability items 61 194 107 234 430 432 444 253 278 169
Total Liabilities 5,459 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,688
+ Fixed Assets 62 123 129 182 165 159 175 182 185 531
Gross Block 64 131 149 204 193 192 212 223 231 581
Accumulated Depreciation 2 8 20 22 28 32 37 41 46 50
CWIP 0 0 0 0 0 16 2 4 12 4
Investments 236 74 28 42 28 20 18 21 276 265
+ Other Assets 5,161 7,868 12,111 12,876 12,337 13,227 13,288 12,705 12,266 12,887
Inventories 1,424 1,571 1,658 1,838 1,791 1,742 1,558 1,442 1,236 1,021
Trade receivables 1,836 2,567 2,653 2,449 1,856 2,071 2,021 1,994 2,902 3,062
Cash Equivalents 1,160 2,258 4,710 5,093 5,206 5,678 5,647 4,919 4,966 5,716
Loans n Advances 671 1,320 3,001 3,362 2,016 2,278 2,747 2,791 2,714 2,973
Other asset items 72 151 89 134 1,468 1,457 1,316 1,560 448 115
Total Assets 5,459 8,066 12,269 13,101 12,531 13,422 13,483 12,913 12,739 13,688

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 176 605 907 638 113 456 80 -374 -6 657
Profit from Operations 380 373 587 443 208 154 167 253 473 493
Working Capital Changes -126 312 451 327 -66 319 -75 -616 -472 189
Profit Before Tax & Extraordinary Items 411 454 584 569 296 292 315 371 558 755
Depreciation 2 5 6 4 7 6 5 5 5 7
Interest (Net) -89 -115 -130 -195 -181 -165 -179 -201 -207 -208
Dividend Received -5 -3 -1 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 4 0 0 0 0 0 -10 -17
Provisions & Write-offs (Net) 69 41 137 80 100 41 -33 -78 -30 -132
Profit / Loss in Forex 0 0 0 -1 2 -1 -1 4 0 0
Receivables -346 -480 -195 67 462 -271 24 22 -1,038 -443
Inventories -298 -148 -87 164 48 37 30 116 64 -34
Trade Payables 284 632 642 315 -682 -287 5 247 679 1,003
Direct Taxes Paid -77 -80 -131 -132 -29 -16 -12 -11 -13 -18
Extraordinary Items 0 0 0 0 0 0 0 0 6 -6
+ Cash from Investing Activity -36 282 -474 -209 88 151 33 272 -184 573
Purchase of Fixed Assets -24 -5 -5 -3 -9 -5 -6 -11 -45 -320
Sale of Fixed Assets 0 0 0 0 26 3 0 1 0 0
Purchase of Investments 0 0 0 -15 0 0 0 0 -249 0
Sale of Investments 0 161 47 0 5 10 0 0 0 7
Capital WIP 0 -9 0 -3 0 0 0 0 0 0
Investment Income 75 0 0 0 0 0 0 0 0 0
Interest Received 0 121 126 189 177 167 180 96 198 433
Dividend Received 5 3 1 0 0 0 0 0 2 20
Acquisition of Companies -2 0 0 -285 -2 -4 0 -2 0 0
Others -90 11 -643 -93 -120 -20 -141 189 -91 433
+ Cash from Financing Activity -84 -502 -247 -150 -160 -41 -95 -90 -103 -269
Repayment of Financial Liabilities 0 0 0 0 -1 0 0 0 0 0
Dividend Paid -79 -202 -192 -144 -152 -33 -89 -92 -103 -267
Interest Paid 0 0 0 0 -7 -7 -6 -1 0 0
Others -4 -300 -55 -5 0 0 0 3 0 -2
Net Cash Flow 56 385 185 279 41 567 19 -192 -293 961