| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
50 |
| Equity
Latest Equity |
19.43 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
562.87 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0 |
| Net Profit
Full Year Net Profit |
-57.35 |
| Full Year CPS
Full Year Cash Per Share |
-2.9 |
| Earning Per Share
Full Year Earning Per Share |
-3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
30 |
| Networth
Full Year Return on Networth |
-11.23 |
| Price/Book Value
Price to Book value |
0.366667 |
| Yearly PE ratio
Full Year Price to Earning per share |
-3.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-3.7 |
| Bse value
BSE Value in lakhs |
4.54 |
| Nse value
NSE Value in lakhs |
29.91 |
| High
52 week high |
22 |
| Low
52 week low |
9 |
| Price
NSE Current market price |
11 |
| CPM
Current market price |
11 |
| Market cap
BSE / NSE Market Cap |
217.38 |
| Net profit
Latest Quarter Net Profit |
-15.72 |
| Net profit variance
Latest Quarter Net Profit variance |
-2210 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1678.74 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
345.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-284.17 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-1959800.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-9211.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
61.08 |
| Equity
Latest Equity |
19.43 |
| LTP
Latest Price (BSE/NSE) |
11 |
| Gross block
Latest Gross Block |
1652.17 |
| Loans
Total loans |
94.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0 |
| Year GPM
Full Year Gross Profit Margin |
0 |
| Quarter OPM
Latest quater Operation Profit Margin |
-190295.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -99% | -100% | -100% | -99% | -100% | -100% | ||
| Gross Sales | 7 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Excise Duty | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| + Expenses | 6 | 0 | 130 | 69 | 176 | 2 | 88 | 27 |
| Material Cost % | 62% | 62% | 100% | |||||
| Raw Material Cost | 4 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 30% | 1232% | 266400% | |||||
| Employee Cost % | 12% | 13% | 10600% | |||||
| Other Cost % | 6% | 5% | -4300% | |||||
| Raw Materials % | 65% | 64% | 0% | |||||
| Purchase of Finished Goods % | 0% | 0% | 300% | |||||
| Stock Adjustments % | 3% | 3% | -100% | |||||
| Other Manufacturing Expenses % | 30% | 1232% | 266400% | |||||
| Operating Profit | -1 | 0 | -130 | -63 | -176 | -2 | -88 | -27 |
| OPM % | -10% | -1212% | -272700% | |||||
| + Other Income | 7 | 8 | 0 | 0 | 0 | 35 | 6 | 3 |
| Miscellaneous Income | 7 | 8 | 0 | 0 | 0 | 35 | 6 | 3 |
| Exceptional Income | 6 | 8 | 0 | 0 | 0 | 35 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 30 | 6 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 8 | -130 | -64 | -176 | 3 | -88 | -24 |
| + Tax % | -2% | 2% | 0% | 1% | -0% | -340% | 23% | 37% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -11 | -20 | -9 |
| + Net Profit | 6 | 8 | -130 | -63 | -176 | 14 | -68 | -15 |
| Extraordinary Income / Expense | 6 | 8 | -130 | -63 | -176 | 35 | -31 | 0 |
| Net Profit After Minority Interest | 6 | 8 | -130 | -63 | -176 | 14 | -68 | -15 |
| EPS in Rs | 0.25 | 0.35 | -5.80 | -2.82 | -7.85 | 0.64 | -3.38 | -0.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,793 | 1,744 | 2,093 | 3,113 | 2,643 | 1,764 | 1,926 | 1,747 | 1,926 | 1,908 |
| Sales Growth % | -3% | 20% | 49% | -15% | -33% | 9% | -9% | 10% | -1% | |
| Gross Sales | 1,559 | 1,543 | 1,851 | 2,783 | 2,090 | 1,323 | 1,412 | 1,301 | 1,442 | 305 |
| Excise Duty | 117 | 100 | 217 | 330 | 276 | 220 | 257 | 223 | 242 | 238 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 |
| + Expenses | 1,554 | 1,520 | 1,857 | 2,849 | 2,423 | 1,680 | 1,767 | 1,694 | 1,774 | 1,989 |
| Material Cost % | 65% | 66% | 66% | 71% | 70% | 66% | 64% | 66% | 62% | 72% |
| Raw Material Cost | 1,199 | 1,146 | 1,417 | 2,268 | 1,863 | 1,053 | 1,207 | 1,201 | 1,242 | 1,251 |
| Change in Inventory | -25 | 8 | -30 | -50 | -4 | 104 | 16 | -42 | -40 | 117 |
| Manufacturing Cost % | 7% | 7% | 6% | 5% | 5% | 7% | 8% | 10% | 10% | 9% |
| Employee Cost % | 4% | 4% | 4% | 2% | 3% | 4% | 4% | 4% | 4% | 5% |
| Other Cost % | 10% | 9% | 13% | 13% | 13% | 18% | 17% | 16% | 16% | 19% |
| Raw Materials % | 67% | 66% | 68% | 73% | 70% | 60% | 63% | 69% | 65% | 66% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | 1% | 2% | 0% | -6% | -1% | 2% | 2% | -6% |
| Power & Fuel % | 5% | 4% | 4% | 3% | 4% | 5% | 5% | 7% | 7% | 5% |
| Other Manufacturing Expenses % | 2% | 3% | 2% | 2% | 2% | 3% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 3% | 3% | 2% | 2% | 3% | 4% | 3% | 4% | 3% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 0% |
| Operating Profit | 239 | 224 | 236 | 264 | 220 | 84 | 159 | 53 | 152 | -81 |
| OPM % | 13% | 13% | 11% | 8% | 8% | 5% | 8% | 3% | 8% | -4% |
| + Other Income | 6 | 23 | 6 | 6 | 4 | 4 | 11 | 43 | 15 | 5 |
| Miscellaneous Income | 6 | 22 | 6 | 6 | 4 | 3 | 11 | 42 | 13 | 15 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Interest | 123 | 117 | 115 | 148 | 126 | 112 | 79 | 79 | 87 | 75 |
| Depreciation | 57 | 62 | 64 | 63 | 61 | 60 | 57 | 59 | 61 | 62 |
| Profit before tax | 64 | 67 | 63 | 59 | 37 | -85 | 34 | -42 | 18 | -112 |
| + Tax % | 15% | 18% | 17% | 19% | 15% | 14% | 26% | 43% | 73% | 43% |
| Current Tax | 1 | 1 | 6 | 7 | 2 | -12 | 0 | 7 | 6 | 8 |
| Deferred Tax | 9 | 11 | 4 | 4 | 4 | 0 | 9 | -25 | 7 | -56 |
| + Net Profit | 54 | 55 | 52 | 48 | 32 | -73 | 25 | -24 | 5 | -114 |
| Profit Growth % | 1% | -5% | -9% | -33% | -330% | -134% | -197% | -121% | -2374% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -117 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 54 | 55 | 52 | 48 | 32 | -73 | 25 | -24 | 5 | -114 |
| EPS in Rs | 2.42 | 2.47 | 2.33 | 2.12 | 1.42 | -3.27 | 1.12 | -1.08 | 0.22 | -5.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 932 | 984 | 1,036 | 1,083 | 1,114 | 1,040 | 1,065 | 1,042 | 1,047 | 934 |
| + Borrowings | 962 | 878 | 955 | 903 | 779 | 903 | 860 | 754 | 636 | 582 |
| Secured Borrowings | 830 | 741 | 922 | 881 | 760 | 840 | 784 | 672 | 540 | 487 |
| Unsecured Borrowings | 132 | 137 | 33 | 22 | 18 | 63 | 76 | 81 | 96 | 95 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| + Other Liabilities | 640 | 696 | 710 | 696 | 718 | 423 | 443 | 371 | 486 | 509 |
| Current Liabilities | 616 | 668 | 690 | 682 | 715 | 540 | 566 | 498 | 611 | 631 |
| Provisions | 8 | 13 | 12 | 10 | 6 | 2 | 2 | 2 | 2 | 3 |
| Other liability items | 24 | 28 | 28 | 22 | 11 | 10 | 8 | 7 | 9 | 9 |
| Total Liabilities | 2,556 | 2,581 | 2,724 | 2,705 | 2,633 | 2,388 | 2,391 | 2,189 | 2,191 | 2,047 |
| + Fixed Assets | 906 | 881 | 852 | 825 | 785 | 772 | 723 | 662 | 643 | 633 |
| Gross Block | 1,384 | 1,421 | 1,456 | 1,491 | 1,509 | 1,556 | 1,563 | 1,558 | 1,599 | 1,652 |
| Accumulated Depreciation | 478 | 540 | 604 | 666 | 724 | 784 | 840 | 896 | 957 | 1,019 |
| CWIP | 99 | 102 | 100 | 100 | 115 | 99 | 85 | 78 | 66 | 57 |
| Investments | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| + Other Assets | 1,551 | 1,597 | 1,771 | 1,780 | 1,733 | 1,517 | 1,582 | 1,449 | 1,482 | 1,357 |
| Inventories | 837 | 855 | 859 | 918 | 978 | 588 | 660 | 673 | 709 | 690 |
| Trade receivables | 491 | 500 | 612 | 559 | 396 | 375 | 447 | 280 | 379 | 345 |
| Cash Equivalents | 37 | 13 | 9 | 21 | 21 | 26 | 18 | 18 | 20 | 19 |
| Loans n Advances | 99 | 128 | 187 | 178 | 229 | 390 | 363 | 416 | 316 | 369 |
| Other asset items | 87 | 101 | 104 | 104 | 110 | 139 | 94 | 63 | 58 | -67 |
| Total Assets | 2,556 | 2,581 | 2,724 | 2,705 | 2,633 | 2,388 | 2,391 | 2,189 | 2,191 | 2,047 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 169 | 199 | 65 | 239 | 285 | 21 | 95 | 134 | 225 | 169 |
| Profit from Operations | 239 | 226 | 239 | 266 | 224 | 66 | 160 | 56 | 156 | -23 |
| Working Capital Changes | -62 | -20 | -161 | -13 | 70 | -41 | -65 | 78 | 69 | 192 |
| Profit Before Tax & Extraordinary Items | 65 | 67 | 63 | 59 | 37 | -59 | 34 | -42 | 18 | -162 |
| Depreciation | 57 | 62 | 64 | 63 | 61 | 60 | 57 | 59 | 61 | 62 |
| Interest (Net) | 123 | 117 | 115 | 148 | 126 | 112 | 79 | 79 | 87 | 75 |
| Profit / Loss on Sale of Assets | 0 | -16 | 0 | 0 | 0 | 0 | -9 | -40 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 2 | 0 | 1 | 2 | -6 | 0 | 0 | 3 | 3 |
| Direct Taxes Paid | -9 | -7 | -13 | -14 | -9 | -4 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -77 | -18 | -29 | -26 | -33 | -29 | 17 | 52 | -17 | -42 |
| Purchase of Fixed Assets | -82 | -53 | -33 | -38 | -55 | -31 | -25 | -30 | -29 | -44 |
| Sale of Fixed Assets | 0 | 28 | 0 | 2 | 19 | 0 | 40 | 80 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 6 | 7 | 5 | 6 | 3 | 3 | 2 | 2 | 12 | 1 |
| Others | 0 | 0 | -2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -89 | -204 | -40 | -201 | -252 | 11 | -119 | -186 | -205 | -128 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 3 | 0 | 0 |
| Proceeds from Bank Borrowings | 32 | 3 | 78 | 2 | 0 | 125 | 157 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -53 | -125 | -1 | -207 | -109 | -119 | -54 |
| Dividend Paid | -3 | -3 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Interest Paid | -123 | -117 | -115 | -148 | -126 | -112 | -79 | -79 | -87 | -75 |
| Others | 5 | -87 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -23 | -4 | 12 | 0 | 4 | -8 | 0 | 2 | -1 |