| Industry
Industry name |
Telecom Equipment & Infra Services |
| Variance
Full Year Net Profit Variance |
-94 |
| Equity
Latest Equity |
22.82 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
106.01 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
306.6 |
| Net Profit
Full Year Net Profit |
0.59 |
| Full Year CPS
Full Year Cash Per Share |
9 |
| Earning Per Share
Full Year Earning Per Share |
0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
80.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
56.5 |
| Networth
Full Year Return on Networth |
0.46 |
| Price/Book Value
Price to Book value |
19.150442 |
| Yearly PE ratio
Full Year Price to Earning per share |
4207 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
120.2 |
| Bse value
BSE Value in lakhs |
789.43 |
| Nse value
NSE Value in lakhs |
11298.13 |
| High
52 week high |
1121 |
| Low
52 week low |
502 |
| Price
NSE Current market price |
1082 |
| CPM
Current market price |
1082 |
| Market cap
BSE / NSE Market Cap |
2468.21 |
| Net profit
Latest Quarter Net Profit |
2.08 |
| Net profit variance
Latest Quarter Net Profit variance |
15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
321.48 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
56.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
25.47 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
20.91 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-11.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.61 |
| TTM PE
Trailing Twelve 12 month PE |
414.41 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
22.27 |
| Equity
Latest Equity |
22.82 |
| LTP
Latest Price (BSE/NSE) |
1082 |
| Gross block
Latest Gross Block |
199.29 |
| Loans
Total loans |
32.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.5 |
| Year GPM
Full Year Gross Profit Margin |
9.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 83 | 81 | 68 | 75 | 74 | 78 | 79 | 80 |
| YOY Sales Growth % | 8% | -3% | -17% | 1% | -10% | -3% | 17% | 7% |
| Gross Sales | 83 | 81 | 68 | 75 | 74 | 78 | 79 | 80 |
| + Expenses | 72 | 69 | 61 | 67 | 67 | 74 | 74 | 72 |
| Material Cost % | -5% | 0% | 13% | -5% | 4% | 5% | 3% | -5% |
| Change in Inventory | -4 | 0 | 9 | -4 | 3 | 4 | 2 | -4 |
| Manufacturing Cost % | 58% | 62% | 70% | 60% | 61% | 65% | 68% | 64% |
| Employee Cost % | 14% | 14% | 16% | 16% | 16% | 16% | 17% | 17% |
| Other Cost % | 20% | 9% | -9% | 18% | 9% | 9% | 5% | 14% |
| Purchase of Finished Goods % | 9% | 9% | 16% | 9% | 17% | 19% | 10% | 4% |
| Stock Adjustments % | 5% | -0% | -13% | 5% | -4% | -5% | -3% | 5% |
| Other Manufacturing Expenses % | 58% | 62% | 70% | 60% | 61% | 65% | 68% | 64% |
| Operating Profit | 11 | 12 | 6 | 8 | 7 | 4 | 5 | 8 |
| OPM % | 13% | 15% | 10% | 10% | 10% | 5% | 7% | 10% |
| + Other Income | 1 | 2 | 3 | 1 | 1 | 1 | 2 | 1 |
| Miscellaneous Income | 1 | 2 | 3 | 1 | 1 | 1 | 2 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 5 | 7 | 1 | 2 | 2 | -2 | 2 | 3 |
| + Tax % | 25% | 29% | 461% | 25% | 25% | 31% | 38% | 25% |
| Current Tax | 3 | 4 | 7 | 1 | 3 | 1 | 3 | 2 |
| Deferred Tax | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
| + Net Profit | 4 | 5 | -4 | 2 | 2 | -1 | 1 | 2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 1 |
| Net Profit After Minority Interest | 4 | 5 | -4 | 2 | 2 | -1 | 1 | 2 |
| EPS in Rs | 1.80 | 2.17 | -1.79 | 0.79 | 0.71 | -0.52 | 0.48 | 1.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 144 | 150 | 191 | 220 | 226 | 260 | 313 | 320 | 305 | 307 |
| Sales Growth % | 4% | 28% | 15% | 3% | 15% | 20% | 2% | -5% | 1% | |
| Gross Sales | 144 | 150 | 191 | 220 | 226 | 260 | 313 | 320 | 305 | 307 |
| + Expenses | 125 | 124 | 155 | 170 | 181 | 210 | 253 | 261 | 263 | 282 |
| Material Cost % | 18% | 12% | 18% | 14% | 12% | 17% | 16% | 11% | 9% | 12% |
| Raw Material Cost | 26 | 18 | 33 | 34 | 29 | 49 | 56 | 40 | 32 | 42 |
| Change in Inventory | -1 | 0 | 1 | -3 | -1 | -4 | -5 | -5 | -5 | -6 |
| Manufacturing Cost % | 14% | 15% | 14% | 34% | 39% | 33% | 36% | 40% | 44% | 43% |
| Employee Cost % | 15% | 15% | 15% | 15% | 15% | 13% | 12% | 13% | 15% | 16% |
| Other Cost % | 41% | 40% | 35% | 14% | 14% | 17% | 17% | 17% | 18% | 20% |
| Raw Materials % | 18% | 12% | 17% | 15% | 13% | 19% | 18% | 12% | 10% | 14% |
| Purchase of Finished Goods % | 18% | 12% | 17% | 15% | 13% | 19% | 18% | 12% | 10% | 14% |
| Stock Adjustments % | 1% | -0% | -1% | 1% | 0% | 2% | 2% | 1% | 2% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 13% | 14% | 13% | 33% | 38% | 33% | 36% | 40% | 44% | 43% |
| Selling & Administration % | 13% | 14% | 10% | 11% | 11% | 13% | 13% | 14% | 14% | 14% |
| Miscellaneous Expenses % | 27% | 27% | 24% | 3% | 2% | 4% | 4% | 3% | 4% | 6% |
| Operating Profit | 18 | 25 | 36 | 50 | 45 | 50 | 61 | 59 | 42 | 25 |
| OPM % | 13% | 17% | 19% | 23% | 20% | 19% | 19% | 19% | 14% | 8% |
| + Other Income | 5 | 6 | 4 | 4 | 3 | 5 | 3 | 3 | 5 | 5 |
| Miscellaneous Income | 5 | 6 | 4 | 4 | 3 | 5 | 3 | 3 | 6 | 5 |
| Exceptional Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 9 | 6 | 7 | 13 | 10 | 8 | 9 | 7 | 6 | 5 |
| Depreciation | 8 | 9 | 13 | 20 | 22 | 25 | 28 | 22 | 22 | 20 |
| Profit before tax | 7 | 15 | 20 | 20 | 16 | 23 | 28 | 34 | 20 | 5 |
| + Tax % | 9% | 20% | -11% | 29% | 22% | 31% | 29% | 29% | 52% | 28% |
| Current Tax | 1 | 3 | 6 | 5 | 6 | 7 | 11 | 14 | 16 | 8 |
| Deferred Tax | 0 | 0 | -8 | 1 | -2 | 0 | -3 | -4 | -6 | -7 |
| + Net Profit | 6 | 12 | 22 | 14 | 12 | 16 | 20 | 24 | 10 | 3 |
| Profit Growth % | 93% | 84% | -35% | -14% | 30% | 24% | 19% | -60% | -65% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -4 |
| Exceptional Item | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -4 |
| Net Profit After Minority Interest | 6 | 12 | 22 | 14 | 12 | 16 | 20 | 24 | 10 | 3 |
| EPS in Rs | 2.75 | 5.31 | 9.77 | 6.30 | 5.42 | 7.05 | 8.70 | 10.37 | 4.18 | 1.45 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | -1 | 11 | 33 | 43 | 53 | 66 | 82 | 101 | 105 | 106 |
| + Borrowings | 57 | 50 | 82 | 121 | 90 | 81 | 63 | 57 | 53 | 73 |
| Secured Borrowings | 15 | 12 | 48 | 56 | 22 | 19 | 19 | 10 | 16 | 41 |
| Unsecured Borrowings | 41 | 38 | 34 | 65 | 67 | 63 | 44 | 47 | 37 | 32 |
| + Other Liabilities | 52 | 78 | 99 | 93 | 72 | 93 | 95 | 102 | 107 | 146 |
| Current Liabilities | 48 | 75 | 94 | 90 | 68 | 100 | 101 | 107 | 110 | 149 |
| Provisions | 3 | 2 | 2 | 4 | 3 | 3 | 6 | 6 | 6 | 15 |
| Other liability items | 4 | 5 | 5 | 4 | 5 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 131 | 162 | 237 | 280 | 238 | 263 | 262 | 282 | 287 | 347 |
| + Fixed Assets | 36 | 51 | 87 | 117 | 108 | 110 | 95 | 87 | 78 | 77 |
| Gross Block | 55 | 79 | 127 | 177 | 188 | 210 | 194 | 193 | 194 | 199 |
| Accumulated Depreciation | 19 | 28 | 40 | 60 | 80 | 100 | 98 | 105 | 116 | 123 |
| CWIP | 3 | 5 | 17 | 3 | 4 | 3 | 1 | 10 | 9 | 41 |
| Investments | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 |
| + Other Assets | 87 | 101 | 134 | 160 | 126 | 150 | 165 | 181 | 197 | 225 |
| Inventories | 9 | 9 | 8 | 11 | 11 | 16 | 21 | 26 | 31 | 36 |
| Trade receivables | 34 | 55 | 60 | 70 | 63 | 78 | 83 | 85 | 107 | 104 |
| Cash Equivalents | 4 | 4 | 6 | 13 | 10 | 16 | 17 | 22 | 15 | 20 |
| Loans n Advances | 16 | 10 | 35 | 29 | 14 | 30 | 39 | 44 | 44 | 58 |
| Other asset items | 25 | 23 | 25 | 36 | 28 | 11 | 5 | 4 | 1 | 7 |
| Total Assets | 131 | 162 | 237 | 280 | 238 | 263 | 262 | 282 | 287 | 347 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 38 | 32 | 21 | 33 | 54 | 51 | 58 | 45 | 20 | 15 |
| Profit from Operations | 21 | 28 | 37 | 52 | 47 | 53 | 66 | 61 | 44 | 27 |
| Working Capital Changes | 12 | 6 | -12 | -10 | -3 | -2 | -2 | 2 | -10 | -4 |
| Profit Before Tax & Extraordinary Items | 7 | 15 | 20 | 20 | 16 | 23 | 28 | 33 | 19 | 4 |
| Depreciation | 8 | 9 | 13 | 20 | 22 | 25 | 28 | 22 | 22 | 20 |
| Interest (Net) | 7 | 5 | 5 | 12 | 8 | 7 | 8 | 7 | 5 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 2 | -1 | 2 | 0 | -2 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | -1 |
| Receivables | 6 | -20 | -3 | -10 | 17 | -15 | -5 | -2 | -21 | 0 |
| Inventories | -1 | 0 | 1 | -3 | -1 | -4 | 7 | -1 | -7 | -6 |
| Trade Payables | 0 | 8 | 5 | 0 | -1 | 19 | -8 | -9 | 13 | -3 |
| Direct Taxes Paid | 5 | -2 | -4 | -9 | 10 | 0 | -6 | -18 | -15 | -8 |
| + Cash from Investing Activity | -3 | -14 | -45 | -40 | -8 | -18 | -25 | -19 | -17 | -21 |
| Purchase of Fixed Assets | -16 | -21 | -53 | -48 | -9 | -18 | -25 | -16 | -17 | -23 |
| Sale of Fixed Assets | 0 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Sale of Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -40 | -12 | 25 | 4 | -47 | -19 | -33 | -20 | -11 | 11 |
| Proceeds from Other Long-Term Borrowings | 0 | 133 | 185 | 175 | 91 | 169 | 114 | 78 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 186 |
| Repayment of Long-Term Borrowings | 0 | -139 | -152 | -152 | -124 | -174 | -130 | -83 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102 | -165 |
| Repayment of Financial Liabilities | 0 | -1 | -1 | -2 | -2 | -4 | -5 | -6 | -5 | -3 |
| Dividend Paid | 0 | 0 | 0 | -4 | -3 | -3 | -4 | -5 | -5 | -2 |
| Interest Paid | -9 | -6 | -7 | -13 | -9 | -7 | -7 | -5 | -6 | -5 |
| Others | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -5 | 6 | 2 | -2 | -1 | 14 | 1 | 6 | -8 | 6 |