| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
7 |
| Equity
Latest Equity |
14.09 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2982.33 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
932.06 |
| Net Profit
Full Year Net Profit |
417.34 |
| Full Year CPS
Full Year Cash Per Share |
66.2 |
| Earning Per Share
Full Year Earning Per Share |
59.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
251.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
425.3 |
| Networth
Full Year Return on Networth |
14.67 |
| Price/Book Value
Price to Book value |
2.480602 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.9 |
| Bse value
BSE Value in lakhs |
29.68 |
| Nse value
NSE Value in lakhs |
252.68 |
| High
52 week high |
1639 |
| Low
52 week low |
1000 |
| Price
NSE Current market price |
1056 |
| CPM
Current market price |
1055 |
| Market cap
BSE / NSE Market Cap |
7433.88 |
| Net profit
Latest Quarter Net Profit |
93.05 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
646.45 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-88.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-13.72 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
564.67 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
60.58 |
| TTM NP
Trailing Twelve 12 month Net Profit |
342.53 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
59.23 |
| TTM PE
Trailing Twelve 12 month PE |
17.81 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
51.56 |
| Equity
Latest Equity |
14.09 |
| LTP
Latest Price (BSE/NSE) |
1055 |
| Gross block
Latest Gross Block |
1313.1 |
| Loans
Total loans |
271.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
52.6 |
| Year GPM
Full Year Gross Profit Margin |
61.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
46.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 192 | 207 | 192 | 193 | 239 | 248 | 252 | 212 |
| YOY Sales Growth % | 10% | 16% | 2% | 37% | 25% | 20% | 31% | 10% |
| Gross Sales | 192 | 207 | 192 | 193 | 239 | 248 | 252 | 212 |
| + Expenses | 73 | 81 | 85 | 83 | 103 | 122 | 134 | 109 |
| Material Cost % | 8% | 8% | 11% | 13% | 12% | 16% | 17% | 15% |
| Raw Material Cost | 17 | 17 | 21 | 24 | 30 | 39 | 40 | 34 |
| Change in Inventory | -2 | -1 | 0 | 0 | 0 | 0 | 2 | -2 |
| Manufacturing Cost % | 24% | 27% | 29% | 25% | 26% | 29% | 34% | 28% |
| Employee Cost % | 4% | 4% | 5% | 6% | 4% | 5% | 4% | 7% |
| Other Cost % | 2% | 0% | -0% | -0% | -0% | -0% | -2% | 2% |
| Raw Materials % | 9% | 8% | 11% | 13% | 12% | 16% | 16% | 16% |
| Stock Adjustments % | 1% | 0% | -0% | -0% | -0% | 0% | -1% | 1% |
| Other Manufacturing Expenses % | 24% | 27% | 29% | 25% | 26% | 29% | 34% | 28% |
| Operating Profit | 120 | 125 | 107 | 110 | 136 | 126 | 118 | 102 |
| OPM % | 62% | 61% | 56% | 57% | 57% | 51% | 47% | 48% |
| + Other Income | 33 | 31 | 20 | 28 | 24 | 27 | 21 | 44 |
| Miscellaneous Income | 33 | 31 | 20 | 28 | 24 | 27 | 21 | 44 |
| Interest | 6 | 2 | 1 | 4 | 5 | 8 | 8 | 7 |
| Depreciation | 12 | 13 | 13 | 11 | 12 | 13 | 14 | 12 |
| Profit before tax | 135 | 142 | 112 | 124 | 143 | 132 | 116 | 127 |
| + Tax % | 21% | 22% | 21% | 22% | 17% | 21% | 20% | 21% |
| Current Tax | 33 | 33 | 23 | 26 | 32 | 27 | 29 | 27 |
| Deferred Tax | -5 | -1 | 0 | 2 | -8 | 0 | -5 | 0 |
| + Net Profit | 107 | 110 | 89 | 96 | 119 | 105 | 93 | 100 |
| Net Profit After Minority Interest | 107 | 110 | 89 | 96 | 119 | 105 | 93 | 100 |
| EPS in Rs | 15.17 | 15.60 | 12.58 | 13.64 | 16.88 | 14.85 | 13.21 | 14.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 314 | 322 | 361 | 432 | 291 | 337 | 546 | 678 | 732 | 932 |
| Sales Growth % | 2% | 12% | 20% | -33% | 16% | 62% | 24% | 8% | 27% | |
| Gross Sales | 301 | 303 | 360 | 432 | 291 | 338 | 546 | 678 | 732 | 932 |
| Excise Duty | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 101 | 106 | 129 | 154 | 105 | 118 | 197 | 254 | 313 | 448 |
| Material Cost % | 6% | 6% | 7% | 4% | 6% | 8% | 7% | 9% | 9% | 14% |
| Raw Material Cost | 18 | 19 | 23 | 18 | 16 | 25 | 37 | 62 | 65 | 133 |
| Change in Inventory | 0 | -1 | 1 | 1 | 1 | 0 | -2 | -3 | 3 | -3 |
| Manufacturing Cost % | 11% | 10% | 10% | 11% | 7% | 9% | 11% | 11% | 12% | 12% |
| Employee Cost % | 4% | 5% | 5% | 5% | 5% | 4% | 4% | 4% | 5% | 5% |
| Other Cost % | 11% | 12% | 14% | 16% | 17% | 14% | 15% | 13% | 17% | 18% |
| Raw Materials % | 6% | 6% | 6% | 4% | 5% | 8% | 7% | 9% | 9% | 14% |
| Stock Adjustments % | -0% | 0% | -0% | -0% | -1% | -0% | 0% | 0% | -0% | 0% |
| Power & Fuel % | 4% | 5% | 4% | 4% | 1% | 2% | 4% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 7% | 5% | 5% | 7% | 6% | 7% | 8% | 8% | 8% | 8% |
| Selling & Administration % | 9% | 7% | 9% | 12% | 15% | 12% | 9% | 11% | 11% | 12% |
| Miscellaneous Expenses % | 1% | 4% | 5% | 4% | 3% | 2% | 5% | 2% | 6% | 6% |
| Operating Profit | 214 | 216 | 232 | 278 | 186 | 219 | 349 | 424 | 419 | 484 |
| OPM % | 68% | 67% | 64% | 64% | 64% | 65% | 64% | 63% | 57% | 52% |
| + Other Income | 43 | 36 | 32 | 43 | 65 | 45 | 63 | 107 | 133 | 105 |
| Miscellaneous Income | 43 | 36 | 32 | 43 | 65 | 45 | 63 | 105 | 114 | 100 |
| Interest | 5 | 6 | 5 | 6 | 8 | 9 | 12 | 14 | 12 | 25 |
| Depreciation | 8 | 11 | 12 | 22 | 26 | 28 | 33 | 54 | 50 | 49 |
| Profit before tax | 242 | 235 | 247 | 292 | 216 | 226 | 367 | 463 | 489 | 516 |
| + Tax % | 31% | 25% | 27% | 20% | 20% | 16% | 21% | 22% | 23% | 20% |
| Current Tax | 63 | 63 | 73 | 50 | 34 | 42 | 83 | 105 | 112 | 114 |
| Deferred Tax | 11 | -4 | -5 | 8 | 10 | -4 | -6 | -5 | 2 | -12 |
| + Net Profit | 174 | 177 | 179 | 234 | 172 | 189 | 291 | 363 | 375 | 413 |
| Profit Growth % | 1% | 1% | 30% | -26% | 10% | 54% | 25% | 3% | 10% | |
| Net Profit After Minority Interest | 170 | 179 | 180 | 234 | 172 | 189 | 291 | 363 | 375 | 413 |
| EPS in Rs | 120.60 | 25.36 | 25.61 | 33.19 | 24.48 | 26.85 | 41.25 | 51.49 | 53.26 | 58.59 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 837 | 997 | 1,156 | 1,343 | 1,515 | 1,684 | 1,951 | 2,282 | 2,615 | 2,982 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 272 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 272 |
| + Other Liabilities | 182 | 172 | 178 | 252 | 293 | 273 | 298 | 354 | 385 | 421 |
| Current Liabilities | 90 | 158 | 115 | 130 | 161 | 116 | 143 | 179 | 171 | 207 |
| Provisions | 0 | 5 | 1 | 1 | 0 | 0 | 1 | 4 | 1 | 1 |
| Other liability items | 93 | 19 | 70 | 125 | 134 | 166 | 161 | 183 | 217 | 214 |
| Total Liabilities | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 |
| + Fixed Assets | 188 | 229 | 213 | 776 | 759 | 846 | 804 | 757 | 916 | 1,175 |
| Gross Block | 202 | 254 | 249 | 835 | 843 | 957 | 945 | 951 | 1,038 | 1,313 |
| Accumulated Depreciation | 14 | 26 | 37 | 59 | 85 | 111 | 141 | 194 | 122 | 138 |
| CWIP | 262 | 357 | 509 | 2 | 51 | 82 | 86 | 162 | 753 | 763 |
| Investments | 482 | 499 | 531 | 672 | 810 | 846 | 1,161 | 1,494 | 1,135 | 1,520 |
| + Other Assets | 101 | 99 | 96 | 160 | 202 | 197 | 212 | 237 | 211 | 231 |
| Inventories | 13 | 12 | 9 | 9 | 7 | 8 | 12 | 14 | 10 | 13 |
| Trade receivables | 12 | 14 | 18 | 17 | 30 | 19 | 23 | 12 | 16 | 19 |
| Cash Equivalents | 6 | 10 | 7 | 13 | 9 | 10 | 18 | 28 | 19 | 25 |
| Loans n Advances | 18 | 14 | 17 | 35 | 44 | 61 | 88 | 94 | 76 | 109 |
| Other asset items | 52 | 48 | 44 | 86 | 112 | 100 | 72 | 89 | 90 | 65 |
| Total Assets | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 153 | 146 | 171 | 208 | 130 | 163 | 297 | 377 | 349 | 388 |
| Profit from Operations | 211 | 218 | 236 | 214 | 160 | 204 | 367 | 435 | 433 | 491 |
| Working Capital Changes | 10 | -13 | 12 | 51 | 5 | 3 | 6 | 45 | 34 | 4 |
| Profit Before Tax & Extraordinary Items | 244 | 238 | 248 | 292 | 216 | 226 | 367 | 463 | 489 | 516 |
| Depreciation | 8 | 11 | 12 | 22 | 26 | 28 | 33 | 54 | 50 | 49 |
| Interest (Net) | 0 | 6 | 5 | 0 | -15 | -13 | -25 | -53 | -83 | -56 |
| Dividend Received | -3 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 19 | 6 |
| Provisions & Write-offs (Net) | 1 | 0 | -1 | -4 | -7 | -9 | -7 | -15 | -15 | -4 |
| Receivables | 2 | -3 | -7 | -1 | -15 | 9 | -6 | 11 | -4 | -5 |
| Inventories | -2 | 1 | 3 | 0 | 1 | 0 | -4 | -2 | 3 | -3 |
| Trade Payables | 14 | -3 | 2 | 4 | -4 | -2 | 7 | 1 | 0 | 5 |
| Direct Taxes Paid | -68 | -58 | -77 | -57 | -35 | -44 | -76 | -103 | -119 | -107 |
| + Cash from Investing Activity | -153 | -123 | -155 | -157 | -133 | -142 | -268 | -334 | -315 | -610 |
| Purchase of Fixed Assets | -155 | -137 | -150 | -57 | -58 | -149 | -12 | -105 | -784 | -322 |
| Purchase of Investments | -153 | -216 | -303 | -418 | -175 | -565 | -508 | -463 | -372 | -530 |
| Sale of Investments | 152 | 230 | 297 | 311 | 77 | 548 | 218 | 166 | 746 | 161 |
| Interest Received | 0 | 0 | 0 | 6 | 23 | 22 | 38 | 67 | 95 | 82 |
| Dividend Received | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -19 | -20 | -47 | 0 | -21 | -24 | -33 | -42 | 222 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 271 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -16 | -16 | -39 | 0 | -21 | -21 | -32 | -42 | -46 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -3 |
| Others | 0 | -3 | -3 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 4 | -4 | 4 | -3 | 0 | 5 | 10 | -8 | 0 |