| Industry
Industry name |
IT - Hardware |
| Variance
Full Year Net Profit Variance |
80 |
| Equity
Latest Equity |
11.39 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
711.91 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
2183.56 |
| Net Profit
Full Year Net Profit |
205.82 |
| Full Year CPS
Full Year Cash Per Share |
38.6 |
| Earning Per Share
Full Year Earning Per Share |
36.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
819.69 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
127 |
| Networth
Full Year Return on Networth |
24.02 |
| Price/Book Value
Price to Book value |
41.047244 |
| Yearly PE ratio
Full Year Price to Earning per share |
144.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
134.9 |
| Bse value
BSE Value in lakhs |
4377.3 |
| Nse value
NSE Value in lakhs |
74364.83 |
| High
52 week high |
5273 |
| Low
52 week low |
2038 |
| Price
NSE Current market price |
5212 |
| CPM
Current market price |
5213 |
| Market cap
BSE / NSE Market Cap |
29685.74 |
| Net profit
Latest Quarter Net Profit |
85.32 |
| Net profit variance
Latest Quarter Net Profit variance |
180 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
919.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
130.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.18 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
363.27 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
96.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
102.07 |
| TTM EPS
Trailing Twelve 12 month EPS |
45.78 |
| TTM PE
Trailing Twelve 12 month PE |
113.88 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.6 |
| Equity
Latest Equity |
11.39 |
| LTP
Latest Price (BSE/NSE) |
5213 |
| Gross block
Latest Gross Block |
69.44 |
| Loans
Total loans |
6.92 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13 |
| Year GPM
Full Year Gross Profit Margin |
13.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 251 | 334 | 415 | 301 | 304 | 805 | 774 | 820 |
| YOY Sales Growth % | 73% | 32% | 56% | 102% | 21% | 141% | 87% | 172% |
| Gross Sales | 251 | 334 | 415 | 301 | 304 | 805 | 774 | 820 |
| + Expenses | 215 | 291 | 355 | 256 | 258 | 707 | 677 | 699 |
| Material Cost % | 106% | 73% | 78% | 61% | 71% | 83% | 82% | 103% |
| Raw Material Cost | 228 | 254 | 323 | 205 | 218 | 669 | 624 | 743 |
| Change in Inventory | 39 | -10 | 1 | -19 | -2 | 1 | 8 | 97 |
| Manufacturing Cost % | 4% | 3% | 4% | 5% | 6% | 2% | 5% | 3% |
| Employee Cost % | 6% | 5% | 4% | 5% | 6% | 3% | 3% | 3% |
| Other Cost % | -31% | 6% | -0% | 13% | 1% | -0% | -2% | -24% |
| Raw Materials % | 91% | 76% | 78% | 68% | 72% | 83% | 81% | 91% |
| Stock Adjustments % | -16% | 3% | -0% | 6% | 1% | -0% | -1% | -12% |
| Other Manufacturing Expenses % | 4% | 3% | 4% | 5% | 6% | 2% | 5% | 3% |
| Operating Profit | 36 | 43 | 59 | 45 | 45 | 98 | 97 | 121 |
| OPM % | 14% | 13% | 14% | 15% | 15% | 12% | 12% | 15% |
| + Other Income | 2 | 2 | 3 | 1 | 1 | 7 | 10 | 8 |
| Miscellaneous Income | 2 | 2 | 3 | 1 | 1 | 7 | 10 | 8 |
| Interest | 1 | 1 | 1 | 1 | 1 | 3 | 8 | 12 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Profit before tax | 35 | 40 | 57 | 42 | 42 | 98 | 95 | 114 |
| + Tax % | 25% | 26% | 26% | 27% | 25% | 25% | 26% | 25% |
| Current Tax | 9 | 11 | 15 | 11 | 11 | 24 | 23 | 32 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -4 |
| Net Profit | 26 | 30 | 43 | 30 | 31 | 73 | 71 | 85 |
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 130 | 156 | 143 | 247 | 445 | 724 | 1,149 |
| Sales Growth % | 20% | -8% | 73% | 80% | 63% | 59% | |
| Gross Sales | 445 | 724 | 1,149 | ||||
| + Expenses | 123 | 152 | 153 | 196 | 375 | 622 | 990 |
| Material Cost % | 81% | 82% | 74% | 75% | 73% | 75% | 77% |
| Raw Material Cost | 105 | 129 | 119 | 178 | 325 | 564 | 912 |
| Change in Inventory | 0 | -2 | -12 | 8 | -1 | -19 | -29 |
| Manufacturing Cost % | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Employee Cost % | 5% | 7% | 9% | 6% | 7% | 7% | 5% |
| Other Cost % | 8% | 8% | 23% | -3% | 4% | 3% | 4% |
| Raw Materials % | 81% | 83% | 83% | 72% | 73% | 78% | 79% |
| Stock Adjustments % | -0% | 1% | 9% | -3% | 0% | 3% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 5% | 5% | 6% | 3% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 3% | 0% | 0% | 0% | 1% | 1% | 1% |
| Operating Profit | 7 | 4 | -11 | 51 | 70 | 103 | 159 |
| OPM % | 5% | 3% | -7% | 21% | 16% | 14% | 14% |
| + Other Income | 0 | 1 | 2 | 1 | 1 | 12 | 9 |
| Miscellaneous Income | 2 | 12 | 10 | ||||
| Interest | 2 | 3 | 3 | 4 | 4 | 6 | 4 |
| Depreciation | 1 | 1 | 1 | 2 | 4 | 6 | 11 |
| Profit before tax | 63 | 102 | 153 | ||||
| + Tax % | 25% | 26% | 26% | ||||
| Current Tax | 1 | 1 | 4 | 8 | 16 | 26 | 40 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
| + Net Profit | 47 | 76 | 114 | ||||
| Profit Growth % | 62% | 50% | |||||
| EPS in Rs |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 10 | 11 | 11 |
| Reserves | 5 | 8 | 16 | 39 | 83 | 411 | 519 |
| + Borrowings | 11 | 15 | 31 | 34 | 36 | 10 | 8 |
| Secured Borrowings | 5 | 3 | 15 | 31 | 23 | 1 | 1 |
| Unsecured Borrowings | 6 | 12 | 15 | 4 | 13 | 8 | 7 |
| Deferred Credit | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Other Liabilities | 29 | 22 | 58 | 70 | 137 | 180 | 355 |
| Current Liabilities | 28 | 21 | 57 | 69 | 135 | 177 | 351 |
| Provisions | 1 | 0 | 3 | 6 | 9 | 1 | 2 |
| Other liability items | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
| Total Liabilities | 51 | 51 | 110 | 149 | 266 | 612 | 893 |
| + Fixed Assets | 4 | 6 | 7 | 10 | 23 | 44 | 49 |
| Gross Block | 7 | 8 | 9 | 15 | 28 | 55 | 69 |
| Accumulated Depreciation | 3 | 1 | 3 | 4 | 5 | 11 | 20 |
| CWIP | 0 | 0 | 0 | 1 | 2 | 1 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 47 | 44 | 104 | 138 | 241 | 568 | 837 |
| Inventories | 8 | 11 | 29 | 38 | 54 | 115 | 223 |
| Trade receivables | 30 | 18 | 56 | 78 | 152 | 184 | 362 |
| Cash Equivalents | 4 | 7 | 7 | 8 | 14 | 222 | 180 |
| Loans n Advances | 4 | 8 | 10 | 12 | 20 | 41 | 63 |
| Other asset items | 0 | 1 | 2 | 2 | 2 | 7 | 10 |
| Total Assets | 51 | 51 | 110 | 149 | 266 | 612 | 893 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | 3 | -10 | 5 | 27 | 18 | -13 |
| Profit Before Tax & Extraordinary Items | 4 | 5 | 11 | 30 | 63 | 102 | 154 |
| Depreciation | 1 | 1 | 1 | 2 | 4 | 6 | 11 |
| Interest (Net) | 1 | 1 | 3 | 3 | 3 | -3 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | 0 | 1 | 1 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| Receivables | -19 | 11 | -38 | -22 | -74 | -33 | -178 |
| Inventories | -2 | -2 | -18 | -9 | -16 | -61 | -108 |
| Trade Payables | 19 | -8 | 28 | 11 | 51 | 23 | 172 |
| Loans & Advances | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -2 | -1 | -5 | -13 | -33 | -39 |
| + Cash from Investing Activity | -1 | -3 | -2 | -5 | -14 | -145 | 112 |
| Purchase of Fixed Assets | 0 | -2 | -2 | -5 | -13 | -19 | -23 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 3 | 13 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | -2 | -1 | 0 | -1 | -129 | 122 |
| + Cash from Financing Activity | -2 | 1 | 12 | 0 | -8 | 209 | -18 |
| Proceeds from Issue of Shares | 3 | 0 | 0 | 0 | 0 | 257 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 4 | 7 | 12 | 2 | 5 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 11 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -4 | -9 | -7 | -11 | 0 |
| Repayment of Short-Term Borrowings | -3 | -2 | 0 | 0 | 0 | -19 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -3 | -11 |
| Others | 0 | 0 | 0 | 0 | 0 | -12 | -1 |
| Net Cash Flow | 0 | 1 | 0 | 0 | 5 | 83 | 80 |