| Industry
Industry name |
Ceramic Products |
| Variance
Full Year Net Profit Variance |
112 |
| Equity
Latest Equity |
240.57 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
96.61 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
542 |
| Net Profit
Full Year Net Profit |
32.89 |
| Full Year CPS
Full Year Cash Per Share |
1.8 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
114.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
14 |
| Networth
Full Year Return on Networth |
2.72 |
| Price/Book Value
Price to Book value |
6.571429 |
| Yearly PE ratio
Full Year Price to Earning per share |
67.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
51.2 |
| Bse value
BSE Value in lakhs |
30.66 |
| Nse value
NSE Value in lakhs |
982.66 |
| High
52 week high |
124 |
| Low
52 week low |
64 |
| Price
NSE Current market price |
92 |
| CPM
Current market price |
92 |
| Market cap
BSE / NSE Market Cap |
2210.56 |
| Net profit
Latest Quarter Net Profit |
-10.27 |
| Net profit variance
Latest Quarter Net Profit variance |
-122 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
286.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-55.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-19.29 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-36.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-7.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-187.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
86.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
28.95 |
| Equity
Latest Equity |
240.57 |
| LTP
Latest Price (BSE/NSE) |
92 |
| Gross block
Latest Gross Block |
879.11 |
| Loans
Total loans |
71.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.5 |
| Year GPM
Full Year Gross Profit Margin |
7.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-7.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 66 | 84 | 93 | 150 | 107 | 130 | 151 | 115 |
| YOY Sales Growth % | -18% | 6% | 30% | 115% | 62% | 55% | 62% | -23% |
| Gross Sales | 66 | 84 | 93 | 150 | 107 | 130 | 151 | 115 |
| Other Operating Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| + Expenses | 79 | 562 | 99 | 100 | 120 | 140 | 156 | 123 |
| Material Cost % | 5% | 17% | 19% | 13% | 22% | 21% | 22% | 24% |
| Raw Material Cost | 9 | 11 | 13 | 12 | 21 | 25 | 32 | 23 |
| Change in Inventory | -6 | 3 | 5 | 6 | 3 | 2 | 1 | 4 |
| Manufacturing Cost % | 18% | 578% | 18% | 12% | 20% | 22% | 18% | 20% |
| Employee Cost % | 20% | 17% | 15% | 10% | 21% | 15% | 14% | 17% |
| Other Cost % | 77% | 56% | 54% | 32% | 50% | 50% | 49% | 47% |
| Raw Materials % | 13% | 13% | 14% | 8% | 19% | 19% | 21% | 20% |
| Purchase of Finished Goods % | 60% | 64% | 64% | 41% | 57% | 55% | 52% | 55% |
| Stock Adjustments % | 9% | -4% | -5% | -4% | -3% | -2% | -1% | -4% |
| Other Manufacturing Expenses % | 18% | 578% | 18% | 12% | 20% | 22% | 18% | 20% |
| Operating Profit | -13 | -478 | -6 | 50 | -14 | -10 | -5 | -8 |
| OPM % | -19% | -568% | -7% | 33% | -13% | -8% | -3% | -7% |
| + Other Income | 13 | 1 | 10 | 3 | 4 | 3 | 2 | 2 |
| Miscellaneous Income | 13 | 1 | 10 | 3 | 4 | 3 | 2 | 2 |
| Exceptional Income | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 27 | 13 | 3 | 3 | 2 | 2 | 3 | 2 |
| Depreciation | 7 | 170 | 4 | 3 | -14 | 2 | 2 | 2 |
| Profit before tax | -35 | -660 | -3 | 47 | 1 | -12 | -8 | -10 |
| + Tax % | -0% | -0% | -0% | 0% | 0% | -0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -35 | -660 | -3 | 47 | 1 | -12 | -8 | -10 |
| Extraordinary Income / Expense | 11 | -473 | 0 | 0 | 0 | -4 | 0 | 0 |
| Exceptional Item | 11 | -473 | 0 | 0 | 0 | -4 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -35 | -660 | -3 | 48 | 1 | -12 | -8 | -10 |
| EPS in Rs | -4.82 | -91.87 | -0.16 | 2.07 | 0.04 | -0.52 | -0.34 | -0.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 745 | 617 | 595 | 460 | 327 | 411 | 384 | 325 | 314 | 542 |
| Sales Growth % | -17% | -4% | -23% | -29% | 26% | -7% | -15% | -3% | 72% | |
| Gross Sales | 668 | 592 | 596 | 460 | 325 | 405 | 380 | 323 | 313 | 538 |
| Excise Duty | 29 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 1 | 1 | 2 | 5 | 3 | 2 | 1 | 4 |
| + Expenses | 738 | 617 | 596 | 554 | 382 | 450 | 437 | 368 | 822 | 538 |
| Material Cost % | 56% | 53% | 60% | 76% | 77% | 80% | 80% | 79% | 76% | 64% |
| Raw Material Cost | 425 | 301 | 350 | 314 | 245 | 319 | 303 | 246 | 238 | 359 |
| Change in Inventory | -9 | 25 | 8 | 35 | 7 | 10 | 5 | 11 | 1 | -13 |
| Manufacturing Cost % | 16% | 21% | 15% | 4% | 2% | 2% | 3% | 4% | 5% | 5% |
| Employee Cost % | 11% | 14% | 14% | 17% | 16% | 13% | 14% | 17% | 17% | 14% |
| Other Cost % | 17% | 12% | 10% | 23% | 22% | 15% | 17% | 13% | 164% | 16% |
| Raw Materials % | 57% | 49% | 59% | 68% | 75% | 78% | 79% | 76% | 76% | 66% |
| Purchase of Finished Goods % | 42% | 38% | 36% | 56% | 68% | 70% | 68% | 63% | 63% | 50% |
| Stock Adjustments % | 1% | -4% | -1% | -8% | -2% | -2% | -1% | -3% | -0% | 2% |
| Power & Fuel % | 11% | 16% | 11% | 3% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 5% | 4% | 2% | 1% | 1% | 2% | 3% | 3% | 4% |
| Selling & Administration % | 10% | 10% | 10% | 11% | 11% | 11% | 10% | 10% | 13% | 11% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 12% | 12% | 3% | 7% | 2% | 203% | 2% |
| Operating Profit | 7 | 0 | -1 | -94 | -55 | -39 | -53 | -43 | -508 | 4 |
| OPM % | 1% | 0% | -0% | -20% | -17% | -10% | -14% | -13% | -162% | 1% |
| + Other Income | 2 | 253 | 2 | 79 | 3 | 7 | 5 | 5 | 25 | 29 |
| Miscellaneous Income | 1 | 249 | 2 | 79 | 3 | 7 | 5 | 5 | 25 | 12 |
| Exceptional Income | 0 | 248 | 0 | 70 | 0 | 0 | 0 | 0 | 11 | 0 |
| Interest | 8 | 14 | 22 | 23 | 54 | 64 | 73 | 96 | 70 | 10 |
| Depreciation | 50 | 81 | 39 | 31 | 31 | 30 | 29 | 29 | 25 | 10 |
| Profit before tax | -32 | 172 | -61 | -71 | -136 | -126 | -151 | -163 | -741 | 29 |
| + Tax % | -4% | -13% | 2% | -2% | -3% | -0% | -0% | -0% | -0% | 0% |
| Current Tax | 0 | -20 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 1 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -32 | 193 | -60 | -72 | -140 | -126 | -151 | -163 | -741 | 29 |
| Profit Growth % | -703% | -131% | 20% | 93% | -10% | 20% | 8% | 355% | -104% | |
| Extraordinary Income / Expense | 0 | 248 | 0 | 70 | 0 | 0 | -16 | 0 | -462 | -4 |
| Exceptional Item | 0 | 248 | 0 | 70 | 0 | 0 | -16 | 0 | -462 | -4 |
| Minority Interest (After Tax) | 0 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -33 | 189 | -54 | -72 | -140 | -126 | -151 | -163 | -741 | 29 |
| EPS in Rs | 0.00 | 25.71 | 0.00 | -10.05 | -19.47 | -17.55 | -21.05 | -22.68 | -32.41 | 1.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 379 | 391 |
| Reserves | -184 | 93 | 40 | -8 | -144 | -270 | -421 | -584 | 18 | 124 |
| + Borrowings | 1,335 | 728 | 735 | 582 | 608 | 662 | 732 | 823 | 124 | 164 |
| Secured Borrowings | 1,334 | 728 | 734 | 424 | 307 | 661 | 730 | 816 | 62 | 93 |
| Unsecured Borrowings | 1 | 1 | 1 | 159 | 301 | 1 | 2 | 7 | 63 | 71 |
| + Other Liabilities | 280 | 304 | 311 | 232 | 238 | 258 | 285 | 269 | 400 | 411 |
| Current Liabilities | 257 | 285 | 298 | 245 | 253 | 273 | 301 | 285 | 382 | 391 |
| Provisions | 2 | 4 | 3 | 3 | 3 | 3 | 2 | 0 | 1 | 4 |
| Minority Interest | 21 | 17 | 11 | -14 | -17 | -17 | -17 | -17 | 0 | 0 |
| Equity Share Warrants | 0 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 54 | 28 |
| Other liability items | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 18 | 21 |
| Total Liabilities | 1,485 | 1,348 | 1,308 | 1,028 | 923 | 871 | 818 | 730 | 921 | 1,090 |
| + Fixed Assets | 624 | 548 | 518 | 458 | 396 | 368 | 341 | 314 | 137 | 120 |
| Gross Block | 1,031 | 1,034 | 1,043 | 1,048 | 1,052 | 1,051 | 1,053 | 1,053 | 903 | 879 |
| Accumulated Depreciation | 407 | 486 | 525 | 590 | 655 | 684 | 711 | 739 | 766 | 759 |
| CWIP | 3 | 4 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Other Assets | 858 | 795 | 783 | 565 | 522 | 499 | 472 | 412 | 779 | 958 |
| Inventories | 500 | 359 | 344 | 281 | 266 | 251 | 255 | 243 | 373 | 429 |
| Trade receivables | 150 | 203 | 210 | 145 | 100 | 97 | 74 | 37 | 64 | 168 |
| Cash Equivalents | 21 | 67 | 60 | 11 | 13 | 12 | 11 | 7 | 91 | 31 |
| Loans n Advances | 133 | 115 | 99 | 76 | 94 | 89 | 82 | 75 | 194 | 277 |
| Other asset items | 55 | 52 | 70 | 53 | 49 | 50 | 50 | 50 | 57 | 52 |
| Total Assets | 1,485 | 1,348 | 1,308 | 1,028 | 923 | 871 | 818 | 730 | 921 | 1,090 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 31 | 370 | 25 | 35 | 12 | 5 | 3 | -9 | -148 | -153 |
| Profit from Operations | 24 | 283 | 0 | -39 | -13 | -25 | -41 | -38 | -25 | 43 |
| Working Capital Changes | 6 | 110 | 24 | 61 | 25 | 30 | 44 | 30 | -121 | -195 |
| Profit Before Tax & Extraordinary Items | -34 | 189 | -61 | -103 | -130 | -126 | -151 | -163 | -741 | 29 |
| Depreciation | 50 | 81 | 39 | 39 | 31 | 30 | 29 | 29 | 25 | 10 |
| Interest (Net) | 8 | 14 | 22 | 23 | 54 | 64 | 73 | 96 | 70 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 33 | 11 | 8 | 0 | 160 | -12 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 13 | -80 | -3 | 94 | 31 | -1 | 20 | 38 | -122 | -161 |
| Inventories | -1 | 140 | 16 | 29 | 10 | 11 | -5 | 16 | -92 | -55 |
| Trade Payables | -6 | 47 | 12 | -61 | -16 | 19 | 28 | -25 | -49 | 21 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 |
| Direct Taxes Paid | 1 | -23 | 1 | 12 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Cash from Investing Activity | -10 | -6 | -11 | -4 | -2 | 4 | 0 | 0 | 4 | -10 |
| Purchase of Fixed Assets | -10 | -6 | -11 | -4 | -2 | 0 | 0 | 0 | -1 | -10 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 6 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -25 | -367 | -16 | -36 | -8 | -9 | -3 | 5 | 228 | 102 |
| Proceeds from Issue of Shares | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 80 |
| Proceeds from Issue of Debentures | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 31 |
| Repayment of Long-Term Borrowings | -16 | -540 | -13 | -31 | -3 | -1 | 0 | 0 | -163 | 0 |
| Repayment of Short-Term Borrowings | -1 | -114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -8 | -14 | -2 | -5 | -6 | -8 | -3 | -3 | -71 | -9 |
| Others | 0 | 163 | 0 | 0 | 3 | 0 | 0 | 0 | 54 | 0 |
| Net Cash Flow | -4 | -3 | -2 | -5 | 2 | 0 | -1 | -4 | 84 | -60 |