| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
879.18 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
33183.15 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
32070.89 |
| Net Profit
Full Year Net Profit |
7451.1 |
| Full Year CPS
Full Year Cash Per Share |
9 |
| Earning Per Share
Full Year Earning Per Share |
8.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11343.13 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
38.7 |
| Networth
Full Year Return on Networth |
23.63 |
| Price/Book Value
Price to Book value |
2.170543 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.3 |
| Bse value
BSE Value in lakhs |
595.89 |
| Nse value
NSE Value in lakhs |
12323.89 |
| High
52 week high |
97 |
| Low
52 week low |
68 |
| Price
NSE Current market price |
84 |
| CPM
Current market price |
84 |
| Market cap
BSE / NSE Market Cap |
73912.81 |
| Net profit
Latest Quarter Net Profit |
2027.43 |
| Net profit variance
Latest Quarter Net Profit variance |
37 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
22232.31 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
7551.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
33.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
10626.02 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
33.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6285.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.06 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.48 |
| TTM PE
Trailing Twelve 12 month PE |
9.91 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
369.5 |
| Equity
Latest Equity |
879.18 |
| LTP
Latest Price (BSE/NSE) |
84 |
| Gross block
Latest Gross Block |
7385.68 |
| Loans
Total loans |
4275.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
28.9 |
| Year GPM
Full Year Gross Profit Margin |
33.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,414 | 4,919 | 6,568 | 7,005 | 6,739 | 6,378 | 7,611 | 11,343 |
| YOY Sales Growth % | 0% | 23% | 21% | 8% | 24% | 30% | 16% | 62% |
| Gross Sales | 5,414 | 4,919 | 6,568 | 7,005 | 6,739 | 6,378 | 7,611 | 11,343 |
| + Expenses | 3,075 | 3,533 | 4,196 | 4,954 | 4,260 | 4,385 | 5,467 | 8,700 |
| Material Cost % | 1% | -10% | 5% | 3% | 1% | -2% | 5% | 1% |
| Raw Material Cost | 4 | 4 | 4 | 206 | 4 | 1 | 351 | 367 |
| Change in Inventory | 41 | -490 | 341 | 9 | 32 | -107 | 53 | -213 |
| Manufacturing Cost % | 11% | 15% | 12% | 15% | 15% | 17% | 12% | 10% |
| Employee Cost % | 7% | 9% | 7% | 8% | 6% | 6% | 6% | 6% |
| Other Cost % | 38% | 58% | 40% | 45% | 42% | 47% | 49% | 59% |
| Raw Materials % | 0% | 0% | 0% | 3% | 0% | 0% | 5% | 3% |
| Purchase of Finished Goods % | 0% | 0% | 2% | 1% | 1% | 7% | 8% | 25% |
| Stock Adjustments % | -1% | 10% | -5% | -0% | -0% | 2% | -1% | 2% |
| Other Manufacturing Expenses % | 11% | 15% | 12% | 15% | 15% | 17% | 12% | 10% |
| Selling & Administration % | 39% | 39% | 48% | 44% | 42% | 37% | 42% | 31% |
| Operating Profit | 2,340 | 1,385 | 2,372 | 2,051 | 2,478 | 1,993 | 2,144 | 2,643 |
| OPM % | 43% | 28% | 36% | 29% | 37% | 31% | 28% | 23% |
| + Other Income | 365 | 361 | 375 | 493 | 300 | 383 | 373 | 432 |
| Miscellaneous Income | 365 | 361 | 375 | 493 | 300 | 383 | 373 | 432 |
| Interest | 23 | 29 | 61 | 65 | 27 | 8 | 35 | 51 |
| Depreciation | 74 | 103 | 103 | 141 | 109 | 110 | 107 | 152 |
| Profit before tax | 2,608 | 1,614 | 2,584 | 2,338 | 2,643 | 2,259 | 2,375 | 2,873 |
| + Tax % | 25% | 26% | 27% | 37% | 26% | 26% | 26% | 30% |
| Current Tax | 643 | 425 | 731 | 835 | 685 | 578 | 682 | 715 |
| Deferred Tax | 1 | -7 | -45 | 20 | -10 | -2 | -54 | 140 |
| + Net Profit | 1,969 | 1,205 | 1,880 | 1,477 | 1,968 | 1,698 | 1,757 | 2,027 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 6 | 10 | -17 | -6 | 0 | 15 | 10 | 10 |
| Minority Interest (After Tax) | 2 | 6 | 2 | 1 | 0 | 1 | -1 | 0 |
| Net Profit After Minority Interest | 1,971 | 1,212 | 1,882 | 1,478 | 1,968 | 1,699 | 1,757 | 2,027 |
| EPS in Rs | 6.72 | 4.13 | 2.14 | 1.68 | 2.24 | 1.93 | 2.00 | 2.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,457 | 8,830 | 11,615 | 12,153 | 11,699 | 15,370 | 25,965 | 17,667 | 21,308 | 23,906 |
| Sales Growth % | 37% | 32% | 5% | -4% | 31% | 69% | -32% | 21% | 12% | |
| Gross Sales | 6,455 | 8,829 | 11,615 | 12,153 | 11,699 | 15,370 | 25,965 | 17,667 | 21,308 | 23,906 |
| Excise Duty | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,952 | 5,230 | 5,865 | 5,229 | 5,972 | 6,581 | 13,341 | 11,615 | 14,298 | 15,758 |
| Material Cost % | 1% | 1% | -0% | -0% | -0% | -1% | -4% | -2% | -0% | 1% |
| Raw Material Cost | 10 | 5 | 17 | 52 | 36 | 42 | 107 | 71 | 21 | 210 |
| Change in Inventory | 63 | 99 | -38 | -79 | -54 | -162 | -1,159 | -496 | -93 | 99 |
| Manufacturing Cost % | 7% | 5% | 4% | 4% | 4% | 3% | 3% | 5% | 48% | 46% |
| Employee Cost % | 10% | 10% | 9% | 9% | 9% | 7% | 5% | 9% | 8% | 8% |
| Other Cost % | 43% | 43% | 37% | 30% | 38% | 33% | 48% | 54% | 12% | 11% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -1% | -1% | 0% | 1% | 0% | 1% | 4% | 3% | 0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 4% | 4% | 3% | 3% | 3% | 2% | 4% | 47% | 46% |
| Selling & Administration % | 27% | 29% | 26% | 22% | 27% | 26% | 41% | 48% | 4% | 5% |
| Miscellaneous Expenses % | 15% | 14% | 11% | 8% | 11% | 7% | 6% | 6% | 7% | 5% |
| Freight Charges % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 2,505 | 3,600 | 5,750 | 6,924 | 5,727 | 8,789 | 12,624 | 6,052 | 7,010 | 8,148 |
| OPM % | 39% | 41% | 50% | 57% | 49% | 57% | 49% | 34% | 33% | 34% |
| + Other Income | 1,869 | 910 | 723 | 589 | 692 | 352 | 719 | 2,005 | 1,371 | 1,593 |
| Miscellaneous Income | 1,809 | 1,110 | 665 | 589 | 514 | 353 | 719 | 2,005 | 1,371 | 1,593 |
| Exceptional Income | 0 | 201 | 145 | 0 | 0 | 0 | 0 | 1,237 | 0 | 0 |
| Interest | 66 | 21 | 37 | 40 | 10 | 17 | 39 | 75 | 78 | 178 |
| Depreciation | 218 | 197 | 257 | 279 | 295 | 229 | 288 | 336 | 351 | 420 |
| Profit before tax | 4,092 | 4,293 | 6,179 | 7,194 | 6,114 | 8,896 | 13,016 | 7,646 | 7,952 | 9,143 |
| + Tax % | 34% | 40% | 38% | 36% | 41% | 30% | 27% | 28% | 30% | 28% |
| Current Tax | 1,453 | 1,894 | 2,306 | 2,754 | 2,327 | 2,660 | 3,705 | 1,837 | 2,349 | 2,635 |
| Deferred Tax | -73 | -190 | 68 | -197 | 186 | -11 | -130 | 271 | 32 | -30 |
| + Net Profit | 2,553 | 2,549 | 3,811 | 4,617 | 3,573 | 6,276 | 9,428 | 5,602 | 5,567 | 6,520 |
| Profit Growth % | -5% | 47% | 22% | -22% | 73% | 51% | -41% | 1% | 17% | |
| Extraordinary Income / Expense | -185 | 0 | 144 | 0 | -96 | 0 | -1 | 1,237 | -283 | -1 |
| Exceptional Item | -185 | 0 | 144 | 0 | -96 | 0 | 0 | 1,237 | -282 | 0 |
| Profit / Loss of Associates | -160 | -40 | 5 | -20 | -29 | 29 | -12 | 64 | -5 | -19 |
| Minority Interest (After Tax) | 2 | 1 | 1 | 1 | 0 | 0 | -1 | 1 | 4 | 11 |
| Net Profit After Minority Interest | 2,546 | 2,544 | 3,808 | 4,618 | 3,573 | 6,277 | 9,428 | 5,603 | 5,571 | 6,531 |
| EPS in Rs | 4.58 | 8.16 | 12.02 | 15.14 | 11.76 | 21.32 | 32.21 | 18.90 | 19.01 | 7.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 396 | 316 | 316 | 306 | 306 | 293 | 293 | 293 | 293 | 879 |
| Reserves | 28,784 | 22,266 | 24,101 | 25,738 | 27,367 | 29,591 | 17,725 | 22,328 | 25,363 | 28,817 |
| + Borrowings | 1,497 | 0 | 500 | 364 | 566 | 1,994 | 1,800 | 2,128 | 3,359 | 4,276 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 0 | 0 |
| Unsecured Borrowings | 1,497 | 0 | 500 | 364 | 566 | 1,994 | 1,800 | 1,712 | 3,359 | 4,276 |
| + Other Liabilities | 2,079 | 3,201 | 3,774 | 3,483 | 3,056 | 5,051 | 5,094 | 5,204 | 6,646 | 7,035 |
| Current Liabilities | 1,837 | 2,709 | 3,274 | 2,952 | 2,442 | 4,321 | 4,059 | 4,022 | 5,302 | 5,668 |
| Provisions | 69 | 306 | 28 | 41 | 223 | 99 | 15 | 124 | 489 | 635 |
| Minority Interest | 17 | 15 | 15 | 14 | 8 | 14 | 13 | 14 | 17 | 11 |
| Other liability items | 354 | 611 | 714 | 769 | 834 | 950 | 1,243 | 1,406 | 1,582 | 1,629 |
| Total Liabilities | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 |
| + Fixed Assets | 2,058 | 2,095 | 3,457 | 3,512 | 3,810 | 3,933 | 3,662 | 3,199 | 3,377 | 5,038 |
| Gross Block | 2,312 | 2,550 | 4,157 | 4,474 | 5,274 | 5,613 | 5,513 | 5,364 | 5,361 | 7,386 |
| Accumulated Depreciation | 254 | 455 | 700 | 962 | 1,464 | 1,680 | 1,851 | 2,165 | 1,985 | 2,347 |
| CWIP | 9,747 | 11,855 | 12,545 | 13,819 | 15,530 | 17,158 | 1,333 | 1,998 | 3,235 | 4,737 |
| Investments | 592 | 612 | 673 | 859 | 910 | 875 | 895 | 940 | 956 | 978 |
| + Other Assets | 20,359 | 11,221 | 12,016 | 11,701 | 11,045 | 14,964 | 19,022 | 23,816 | 28,094 | 30,253 |
| Inventories | 622 | 540 | 572 | 666 | 724 | 922 | 2,125 | 2,661 | 2,767 | 2,638 |
| Trade receivables | 796 | 1,044 | 1,473 | 1,425 | 2,224 | 2,140 | 2,954 | 4,361 | 3,509 | 7,745 |
| Cash Equivalents | 14,806 | 5,321 | 5,461 | 4,619 | 2,437 | 5,862 | 7,977 | 7,098 | 12,364 | 10,089 |
| Loans n Advances | 2,304 | 1,659 | 1,974 | 2,101 | 2,161 | 2,319 | 3,451 | 3,964 | 3,156 | 3,472 |
| Other asset items | 1,830 | 2,657 | 2,537 | 2,890 | 3,500 | 3,722 | 2,513 | 5,732 | 6,298 | 6,310 |
| Total Assets | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,502 | 2,109 | 3,376 | 4,002 | 2,126 | 7,266 | 6,942 | 1,838 | 7,394 | 1,894 |
| Profit from Operations | 3,136 | 4,182 | 6,588 | 7,507 | 6,493 | 9,285 | 13,600 | 7,521 | 7,349 | 8,633 |
| Working Capital Changes | 1,067 | -521 | -844 | -903 | -2,087 | 450 | -2,308 | -3,615 | 1,869 | -4,271 |
| Profit Before Tax & Extraordinary Items | 4,083 | 4,287 | 6,176 | 7,193 | 6,114 | 8,896 | 13,015 | 7,646 | 7,951 | 9,143 |
| Depreciation | 218 | 197 | 257 | 279 | 295 | 229 | 288 | 336 | 359 | 420 |
| Interest (Net) | -1,629 | -778 | -353 | -410 | -358 | -222 | -390 | -469 | -956 | -1,000 |
| Profit / Loss on Sale of Assets | 1 | -1 | -1 | 0 | 0 | 1 | 2 | 0 | 1 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Provisions & Write-offs (Net) | 297 | 301 | 337 | 250 | 212 | 234 | 560 | 13 | -7 | 68 |
| Receivables | -145 | -549 | -766 | -201 | -1,011 | -150 | -1,374 | -184 | 850 | -4,290 |
| Inventories | 61 | 82 | -32 | -94 | -57 | -198 | -1,223 | -535 | -106 | 129 |
| Trade Payables | 98 | -126 | -39 | 43 | 23 | 135 | 304 | -239 | -13 | -91 |
| Loans & Advances | 0 | 0 | 3 | 0 | -68 | -28 | -414 | -2,038 | -5 | -60 |
| Direct Taxes Paid | -1,702 | -1,553 | -2,368 | -2,602 | -2,280 | -2,469 | -4,351 | -2,068 | -1,824 | -2,468 |
| + Cash from Investing Activity | 3,645 | 5,171 | -1,865 | -789 | -313 | -4,316 | -3,214 | 202 | -6,076 | 306 |
| Purchase of Fixed Assets | -3,575 | -2,319 | -2,058 | -2,006 | -2,403 | -1,622 | -1,198 | -1,247 | -1,847 | -3,230 |
| Purchase of Investments | -129 | -15 | -59 | -206 | -81 | 0 | -28 | 0 | -7 | -39 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 27 | 0 | 0 |
| Interest Received | 1,962 | 1,377 | 437 | 493 | 406 | 242 | 423 | 559 | 976 | 1,190 |
| Others | 5,387 | 6,128 | -186 | 929 | 1,766 | -3,035 | -2,411 | 864 | -5,198 | 2,385 |
| + Cash from Financing Activity | -6,290 | -7,249 | -1,557 | -3,201 | -1,753 | -2,591 | -4,067 | -2,067 | -1,302 | -2,225 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 201 | 1,429 | 344 | 0 | 1,235 | 414 |
| Proceeds from Deposits | -1,733 | 3,270 | 372 | 19 | 8 | 0 | 0 | 18 | 66 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -136 | 0 | 0 | 0 | -907 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -1 | -4 | 0 |
| Dividend Paid | -5,988 | -1,461 | -2,392 | -2,037 | -1,953 | -2,273 | -4,320 | -1,099 | -2,521 | -2,460 |
| Interest Paid | -66 | -21 | -37 | -40 | -10 | -17 | -39 | -75 | -78 | -177 |
| Others | 1,497 | -9,037 | 500 | -1,007 | 0 | -1,730 | -48 | -2 | 0 | -1 |
| Net Cash Flow | -144 | 31 | -46 | 11 | 60 | 359 | -339 | -28 | 16 | -25 |