| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-50 |
| Equity
Latest Equity |
167.02 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1606.37 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
1302.97 |
| Net Profit
Full Year Net Profit |
46.02 |
| Full Year CPS
Full Year Cash Per Share |
6 |
| Earning Per Share
Full Year Earning Per Share |
2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
330.35 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
106.2 |
| Networth
Full Year Return on Networth |
3.15 |
| Price/Book Value
Price to Book value |
1.506591 |
| Yearly PE ratio
Full Year Price to Earning per share |
58.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.5 |
| Bse value
BSE Value in lakhs |
35.56 |
| Nse value
NSE Value in lakhs |
533.21 |
| High
52 week high |
203 |
| Low
52 week low |
125 |
| Price
NSE Current market price |
160 |
| CPM
Current market price |
160 |
| Market cap
BSE / NSE Market Cap |
2674.9 |
| Net profit
Latest Quarter Net Profit |
17 |
| Net profit variance
Latest Quarter Net Profit variance |
-18 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1431.99 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-55.85 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.9 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
130.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
140.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-49.9 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.76 |
| TTM PE
Trailing Twelve 12 month PE |
58.03 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
53.32 |
| Equity
Latest Equity |
167.02 |
| LTP
Latest Price (BSE/NSE) |
160 |
| Gross block
Latest Gross Block |
1351.31 |
| Loans
Total loans |
8.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.7 |
| Year GPM
Full Year Gross Profit Margin |
9.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 372 | 363 | 318 | 340 | 336 | 321 | 316 | 330 |
| YOY Sales Growth % | -6% | 3% | -7% | -5% | -10% | -12% | -1% | -3% |
| Gross Sales | 372 | 363 | 318 | 340 | 336 | 321 | 316 | 330 |
| + Expenses | 331 | 325 | 294 | 305 | 306 | 298 | 294 | 309 |
| Material Cost % | 52% | 68% | 69% | 41% | 58% | 53% | 42% | 40% |
| Raw Material Cost | 206 | 225 | 198 | 169 | 194 | 179 | 158 | 165 |
| Change in Inventory | -11 | 20 | 22 | -29 | 1 | -9 | -25 | -35 |
| Manufacturing Cost % | 24% | 26% | 30% | 25% | 26% | 27% | 28% | 26% |
| Employee Cost % | 7% | 6% | 7% | 6% | 7% | 8% | 7% | 7% |
| Other Cost % | 6% | -11% | -14% | 17% | -1% | 6% | 16% | 21% |
| Raw Materials % | 55% | 62% | 62% | 50% | 58% | 56% | 50% | 50% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 3% | -6% | -7% | 9% | -0% | 3% | 8% | 10% |
| Other Manufacturing Expenses % | 24% | 26% | 30% | 25% | 26% | 27% | 28% | 26% |
| Operating Profit | 41 | 38 | 24 | 34 | 31 | 22 | 21 | 21 |
| OPM % | 11% | 10% | 8% | 10% | 9% | 7% | 7% | 6% |
| + Other Income | 9 | 8 | 9 | 6 | 7 | 10 | 6 | 14 |
| Miscellaneous Income | 9 | 8 | 9 | 6 | 7 | 10 | 6 | 14 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 13 | 13 | 14 | 13 | 14 | 14 | 14 | 14 |
| Profit before tax | 37 | 32 | 19 | 26 | 23 | 19 | 13 | 21 |
| + Tax % | 26% | -30% | 32% | 20% | 25% | 35% | 31% | 19% |
| Current Tax | 10 | 8 | 6 | 5 | 7 | 6 | 5 | 2 |
| Deferred Tax | 0 | -17 | 0 | 0 | -1 | 0 | -1 | 2 |
| + Net Profit | 27 | 42 | 13 | 21 | 17 | 12 | 9 | 17 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Net Profit After Minority Interest | 27 | 42 | 13 | 21 | 17 | 12 | 9 | 17 |
| EPS in Rs | 1.62 | 2.53 | 0.77 | 1.25 | 1.03 | 0.73 | 0.55 | 1.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 818 | 986 | 1,043 | 846 | 925 | 1,571 | 1,617 | 1,445 | 1,393 | 1,303 |
| Sales Growth % | 20% | 6% | -19% | 9% | 70% | 3% | -11% | -4% | -6% | |
| Gross Sales | 666 | 946 | 1,043 | 846 | 925 | 1,571 | 1,617 | 1,445 | 1,393 | 1,303 |
| Excise Duty | 76 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 661 | 723 | 750 | 668 | 794 | 1,285 | 1,364 | 1,250 | 1,255 | 1,208 |
| Material Cost % | 44% | 45% | 45% | 46% | 55% | 55% | 55% | 56% | 57% | 59% |
| Raw Material Cost | 333 | 447 | 498 | 370 | 480 | 948 | 912 | 787 | 800 | 699 |
| Change in Inventory | 26 | -7 | -31 | 18 | 24 | -89 | -24 | 28 | -3 | 67 |
| Manufacturing Cost % | 12% | 12% | 13% | 15% | 15% | 15% | 17% | 16% | 17% | 17% |
| Employee Cost % | 8% | 7% | 7% | 9% | 8% | 5% | 5% | 6% | 7% | 7% |
| Other Cost % | 17% | 9% | 7% | 9% | 9% | 7% | 7% | 7% | 9% | 10% |
| Raw Materials % | 41% | 45% | 48% | 44% | 52% | 60% | 56% | 54% | 57% | 54% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -3% | 1% | 3% | -2% | -3% | 6% | 2% | -2% | 0% | -5% |
| Power & Fuel % | 6% | 7% | 7% | 9% | 9% | 10% | 12% | 11% | 11% | 11% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 7% | 6% | 5% | 5% | 6% | 6% | 6% |
| Selling & Administration % | 4% | 3% | 4% | 5% | 5% | 4% | 4% | 4% | 5% | 4% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 4% | 4% | 3% | 3% | 4% | 4% | 5% |
| Operating Profit | 158 | 263 | 293 | 178 | 131 | 286 | 253 | 195 | 137 | 95 |
| OPM % | 19% | 27% | 28% | 21% | 14% | 18% | 16% | 14% | 10% | 7% |
| + Other Income | 10 | 15 | 10 | 9 | 15 | 4 | 6 | 39 | 32 | 37 |
| Miscellaneous Income | 9 | 14 | 10 | 9 | 15 | 4 | 6 | 40 | 32 | 37 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Depreciation | 20 | 24 | 24 | 34 | 37 | 48 | 56 | 53 | 54 | 55 |
| Profit before tax | 146 | 253 | 278 | 152 | 107 | 241 | 202 | 180 | 114 | 76 |
| + Tax % | 34% | 33% | 33% | 14% | 17% | 27% | 26% | 26% | 10% | 27% |
| Current Tax | 47 | 86 | 84 | 39 | 12 | 59 | 49 | 40 | 28 | 19 |
| Deferred Tax | 2 | -1 | 9 | -17 | 6 | 5 | 3 | 7 | -17 | 1 |
| + Net Profit | 97 | 169 | 185 | 131 | 88 | 176 | 149 | 133 | 103 | 56 |
| Profit Growth % | 74% | 10% | -29% | -32% | 99% | -15% | -11% | -23% | -46% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Net Profit After Minority Interest | 97 | 170 | 185 | 131 | 88 | 176 | 149 | 133 | 103 | 56 |
| EPS in Rs | 5.94 | 10.33 | 11.17 | 7.89 | 5.32 | 10.57 | 8.95 | 7.98 | 6.16 | 3.33 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 164 | 164 | 165 | 166 | 166 | 167 | 167 | 167 | 167 | 167 |
| Reserves | 750 | 882 | 998 | 1,020 | 1,119 | 1,279 | 1,385 | 1,532 | 1,595 | 1,606 |
| + Borrowings | 15 | 5 | 0 | 7 | 6 | 6 | 10 | 13 | 10 | 8 |
| Secured Borrowings | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 7 | 6 | 6 | 10 | 13 | 10 | 8 |
| + Other Liabilities | 233 | 279 | 279 | 250 | 324 | 380 | 295 | 304 | 285 | 329 |
| Current Liabilities | 216 | 264 | 277 | 244 | 318 | 371 | 286 | 294 | 272 | 314 |
| Provisions | 4 | 8 | 7 | 7 | 7 | 5 | 5 | 4 | 3 | 5 |
| Other liability items | 17 | 16 | 15 | 17 | 16 | 16 | 16 | 15 | 17 | 22 |
| Total Liabilities | 1,161 | 1,331 | 1,442 | 1,442 | 1,615 | 1,831 | 1,857 | 2,015 | 2,057 | 2,111 |
| + Fixed Assets | 543 | 528 | 657 | 797 | 918 | 909 | 888 | 870 | 855 | 831 |
| Gross Block | 708 | 702 | 855 | 1,029 | 1,184 | 1,222 | 1,254 | 1,283 | 1,322 | 1,351 |
| Accumulated Depreciation | 166 | 174 | 198 | 231 | 266 | 312 | 366 | 413 | 467 | 521 |
| CWIP | 4 | 42 | 131 | 156 | 14 | 8 | 9 | 16 | 60 | 221 |
| Investments | 176 | 281 | 130 | 54 | 68 | 53 | 218 | 399 | 366 | 415 |
| + Other Assets | 438 | 480 | 524 | 434 | 614 | 859 | 742 | 730 | 776 | 645 |
| Inventories | 115 | 155 | 171 | 136 | 166 | 333 | 285 | 223 | 281 | 158 |
| Trade receivables | 167 | 243 | 232 | 203 | 309 | 450 | 346 | 340 | 310 | 290 |
| Cash Equivalents | 122 | 32 | 40 | 14 | 80 | 16 | 57 | 96 | 33 | 35 |
| Loans n Advances | 14 | 14 | 47 | 52 | 34 | 36 | 24 | 42 | 70 | 87 |
| Other asset items | 20 | 35 | 34 | 28 | 25 | 25 | 30 | 29 | 81 | 75 |
| Total Assets | 1,161 | 1,331 | 1,442 | 1,442 | 1,615 | 1,831 | 1,857 | 2,015 | 2,057 | 2,111 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 142 | 102 | 164 | 179 | 94 | -30 | 282 | 201 | 26 | 252 |
| Profit from Operations | 160 | 271 | 294 | 178 | 132 | 286 | 253 | 193 | 140 | 93 |
| Working Capital Changes | 28 | -88 | -42 | 52 | -38 | -256 | 80 | 48 | -80 | 183 |
| Profit Before Tax & Extraordinary Items | 147 | 255 | 278 | 152 | 107 | 241 | 202 | 180 | 114 | 76 |
| Depreciation | 20 | 24 | 24 | 34 | 37 | 48 | 56 | 53 | 54 | 55 |
| Interest (Net) | -4 | -1 | -1 | 0 | -11 | 0 | -3 | -15 | -21 | -15 |
| Dividend Received | -2 | -6 | -4 | -3 | 0 | 0 | 0 | 0 | -1 | -2 |
| Profit / Loss on Sale of Assets | 1 | 4 | 0 | 0 | 1 | 2 | 0 | -17 | -2 | -6 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Provisions & Write-offs (Net) | -2 | -1 | -2 | -1 | -1 | -3 | -1 | -2 | -1 | -2 |
| Profit / Loss in Forex | 1 | 0 | 1 | -1 | -1 | 0 | 0 | 0 | 1 | -5 |
| Receivables | -16 | -77 | 10 | 32 | -104 | -139 | 106 | 8 | 30 | 24 |
| Inventories | 18 | -41 | -15 | 34 | -29 | -167 | 48 | 62 | -59 | 124 |
| Trade Payables | 14 | 35 | -14 | -10 | 81 | 46 | -90 | -10 | 1 | 36 |
| Direct Taxes Paid | -46 | -81 | -88 | -51 | 0 | -60 | -51 | -40 | -34 | -24 |
| + Cash from Investing Activity | -11 | -141 | -101 | -106 | -58 | 31 | -217 | -77 | -37 | -212 |
| Purchase of Fixed Assets | -13 | -47 | -237 | -180 | -27 | -36 | -30 | -35 | -123 | -175 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 2 | 6 |
| Purchase of Investments | -47 | -298 | -334 | -238 | -136 | -179 | -319 | -776 | -706 | -679 |
| Sale of Investments | 42 | 199 | 464 | 307 | 99 | 245 | 129 | 703 | 768 | 624 |
| Interest Received | 6 | 2 | 1 | 2 | 2 | 2 | 3 | 12 | 21 | 8 |
| Dividend Received | 2 | 2 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 2 |
| Others | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -31 | -43 | -50 | -101 | 0 | -34 | -54 | -55 | -50 | -38 |
| Proceeds from Issue of Shares | 6 | 4 | 5 | 1 | 4 | 3 | 1 | 0 | 5 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 40 | 20 | 22 | 4 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -5 | 0 | 0 | -40 | -20 | -22 | -4 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | -2 | -4 | -4 | -3 | -3 |
| Dividend Paid | -23 | -35 | -50 | -98 | -1 | -33 | -50 | -50 | -50 | -34 |
| Interest Paid | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 |
| Others | -11 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 101 | -82 | 13 | -28 | 35 | -33 | 11 | 68 | -62 | 2 |