| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
-53 |
| Equity
Latest Equity |
18.5 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
214.1 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
261.59 |
| Net Profit
Full Year Net Profit |
12.84 |
| Full Year CPS
Full Year Cash Per Share |
1.9 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
55.91 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
25.1 |
| Networth
Full Year Return on Networth |
13.28 |
| Price/Book Value
Price to Book value |
0.916335 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12 |
| Bse value
BSE Value in lakhs |
2.16 |
| Nse value
NSE Value in lakhs |
4.62 |
| High
52 week high |
61 |
| Low
52 week low |
18 |
| Price
NSE Current market price |
23 |
| CPM
Current market price |
23 |
| Market cap
BSE / NSE Market Cap |
214.09 |
| Net profit
Latest Quarter Net Profit |
0.22 |
| Net profit variance
Latest Quarter Net Profit variance |
-96 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
273.86 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
42.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.6 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
22.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
28.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-53.18 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.39 |
| TTM PE
Trailing Twelve 12 month PE |
16.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.78 |
| Equity
Latest Equity |
18.5 |
| LTP
Latest Price (BSE/NSE) |
23 |
| Gross block
Latest Gross Block |
28.24 |
| Loans
Total loans |
2.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.4 |
| Year GPM
Full Year Gross Profit Margin |
8.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 42 | 83 | 88 | 81 | 47 | 92 | 67 | 56 |
| YOY Sales Growth % | 20% | 21% | 12% | 15% | 12% | 12% | -25% | -31% |
| Gross Sales | 42 | 83 | 88 | 81 | 47 | 92 | 67 | 56 |
| + Expenses | 36 | 71 | 73 | 72 | 41 | 80 | 60 | 52 |
| Material Cost % | 66% | 43% | 119% | 70% | 95% | 75% | 92% | 103% |
| Raw Material Cost | 27 | 47 | 83 | 58 | 38 | 66 | 54 | 48 |
| Change in Inventory | 1 | -11 | 23 | -1 | 7 | 3 | 8 | 9 |
| Manufacturing Cost % | 13% | 9% | 8% | 10% | 11% | 11% | 12% | 13% |
| Employee Cost % | 12% | 7% | 6% | 6% | 11% | 8% | 10% | 11% |
| Other Cost % | -5% | 27% | -51% | 3% | -29% | -6% | -24% | -33% |
| Raw Materials % | 63% | 57% | 94% | 71% | 80% | 72% | 81% | 86% |
| Stock Adjustments % | -3% | 14% | -26% | 1% | -15% | -3% | -12% | -17% |
| Other Manufacturing Expenses % | 13% | 9% | 8% | 10% | 11% | 11% | 12% | 13% |
| Operating Profit | 6 | 12 | 15 | 10 | 5 | 12 | 6 | 4 |
| OPM % | 14% | 14% | 17% | 12% | 11% | 13% | 10% | 6% |
| + Other Income | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 2 |
| Profit before tax | 5 | 10 | 14 | 9 | 4 | 9 | 3 | 1 |
| + Tax % | 11% | 35% | 24% | 35% | 17% | 28% | 24% | 75% |
| Current Tax | 1 | 3 | 3 | 2 | 1 | 3 | 1 | 0 |
| Deferred Tax | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 |
| + Net Profit | 4 | 7 | 11 | 6 | 3 | 7 | 3 | 0 |
| Net Profit After Minority Interest | 4 | 7 | 11 | 6 | 3 | 7 | 3 | 0 |
| EPS in Rs | 0.47 | 0.75 | 1.17 | 0.65 | 0.36 | 0.73 | 0.28 | 0.02 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 131 | 127 | 161 | 186 | 211 | 252 | 294 |
| Sales Growth % | -3% | 27% | 16% | 13% | 20% | 17% | |
| Gross Sales | 252 | 294 | |||||
| + Expenses | 127 | 131 | 142 | 175 | 169 | 208 | 251 |
| Material Cost % | 52% | 52% | 61% | 59% | 59% | 63% | 68% |
| Raw Material Cost | 73 | 75 | 97 | 119 | 123 | 165 | 211 |
| Change in Inventory | -5 | -9 | 0 | -9 | 1 | -6 | -11 |
| Manufacturing Cost % | 1% | 6% | 2% | 2% | 3% | 3% | 3% |
| Employee Cost % | 17% | 17% | 14% | 14% | 13% | 9% | 7% |
| Other Cost % | 27% | 29% | 12% | 18% | 5% | 7% | 7% |
| Raw Materials % | 56% | 59% | 60% | 64% | 58% | 65% | 72% |
| Stock Adjustments % | 4% | 7% | -0% | 5% | -1% | 3% | 4% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 6% | 2% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 13% | 14% | 11% | 8% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 7% | 1% | 1% | 1% | 2% | 3% | 2% |
| Operating Profit | 4 | -5 | 19 | 11 | 42 | 44 | 43 |
| OPM % | 3% | -4% | 12% | 6% | 20% | 18% | 15% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Miscellaneous Income | 0 | 2 | |||||
| Interest | 4 | 6 | 8 | 7 | 9 | 9 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 33 | 38 | |||||
| + Tax % | 15% | 28% | |||||
| Current Tax | 3 | 2 | 3 | 5 | 8 | 9 | 9 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | -4 | 1 |
| + Net Profit | 28 | 27 | |||||
| Profit Growth % | -3% | ||||||
| Net Profit After Minority Interest | 5 | 3 | 6 | 14 | 20 | 28 | 27 |
| EPS in Rs | 3.90 | 2.38 | 5.02 | 10.92 | 3.27 | 3.06 | 2.96 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 19 | 19 |
| Reserves | 14 | 10 | 17 | 31 | 51 | 175 | 201 |
| + Borrowings | 31 | 46 | 51 | 64 | 71 | 61 | 55 |
| Secured Borrowings | 26 | 30 | 30 | 44 | 56 | 50 | 53 |
| Unsecured Borrowings | 5 | 16 | 21 | 21 | 15 | 11 | 2 |
| Deferred Credit | 1 | 1 | 0 | 0 | 1 | 2 | 2 |
| + Other Liabilities | 61 | 63 | 67 | 53 | 46 | 43 | 61 |
| Current Liabilities | 58 | 58 | 62 | 51 | 44 | 42 | 60 |
| Provisions | 6 | 6 | 8 | 9 | 9 | 11 | 11 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Other liability items | 4 | 4 | 5 | 2 | 2 | 1 | 2 |
| Total Liabilities | 119 | 132 | 147 | 160 | 181 | 298 | 336 |
| + Fixed Assets | 17 | 16 | 17 | 18 | 17 | 16 | 16 |
| Gross Block | 26 | 18 | 21 | 24 | 25 | 26 | 28 |
| Accumulated Depreciation | 10 | 2 | 4 | 6 | 8 | 10 | 12 |
| CWIP | 1 | 0 | 0 | 0 | 1 | 1 | 18 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 102 | 115 | 130 | 142 | 163 | 282 | 302 |
| Inventories | 39 | 37 | 35 | 37 | 42 | 50 | 64 |
| Trade receivables | 57 | 71 | 85 | 93 | 106 | 123 | 180 |
| Cash Equivalents | 0 | 0 | 0 | 2 | 3 | 85 | 29 |
| Loans n Advances | 3 | 6 | 9 | 10 | 12 | 22 | 27 |
| Other asset items | 2 | 1 | 1 | 1 | 0 | 1 | 1 |
| Total Assets | 119 | 132 | 147 | 160 | 181 | 298 | 336 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | -9 | 5 | 2 | 6 | 1 | -18 |
| Profit from Operations | 14 | 15 | 19 | 29 | 42 | 49 | 50 |
| Working Capital Changes | -10 | -21 | -13 | -23 | -28 | -40 | -59 |
| Profit Before Tax & Extraordinary Items | 7 | 5 | 9 | 18 | 28 | 33 | 38 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest (Net) | 3 | 6 | 7 | 7 | 9 | 9 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 1 | 3 | 5 | 5 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -15 | -24 | -15 | -9 | -15 | -22 | -62 |
| Inventories | -5 | 2 | 2 | -1 | -5 | -8 | -15 |
| Trade Payables | 8 | 0 | 3 | -14 | -5 | 0 | 19 |
| Direct Taxes Paid | 0 | -2 | -2 | -4 | -8 | -8 | -10 |
| + Cash from Investing Activity | -3 | -1 | -3 | -4 | -2 | -23 | -26 |
| Purchase of Fixed Assets | -4 | -1 | -3 | -4 | -4 | -1 | -26 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Others | 1 | 0 | 0 | 0 | 0 | -23 | -1 |
| + Cash from Financing Activity | -1 | 10 | -2 | 3 | -2 | 82 | -12 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 101 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 11 | 6 | 6 | 7 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 5 | 0 | 7 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -3 | 0 | -6 | -5 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -4 | -2 |
| Interest Paid | -3 | -6 | -7 | -7 | -9 | -9 | -5 |
| Others | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 1 | 2 | 59 | -57 |