| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
102 |
| Equity
Latest Equity |
2930.61 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
10242.59 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
13641.81 |
| Net Profit
Full Year Net Profit |
58.9 |
| Full Year CPS
Full Year Cash Per Share |
3.8 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3661.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
45 |
| Networth
Full Year Return on Networth |
0.39 |
| Price/Book Value
Price to Book value |
0.888889 |
| Yearly PE ratio
Full Year Price to Earning per share |
199 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.7 |
| Bse value
BSE Value in lakhs |
195.16 |
| Nse value
NSE Value in lakhs |
1764.19 |
| High
52 week high |
54 |
| Low
52 week low |
33 |
| Price
NSE Current market price |
40 |
| CPM
Current market price |
40 |
| Market cap
BSE / NSE Market Cap |
11778.1 |
| Net profit
Latest Quarter Net Profit |
50.51 |
| Net profit variance
Latest Quarter Net Profit variance |
98 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6316.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2206.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-34.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1139.65 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2571.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
104.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.29 |
| TTM PE
Trailing Twelve 12 month PE |
138.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
957.32 |
| Equity
Latest Equity |
2930.61 |
| LTP
Latest Price (BSE/NSE) |
40 |
| Gross block
Latest Gross Block |
22002.16 |
| Loans
Total loans |
4613.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.1 |
| Year GPM
Full Year Gross Profit Margin |
8.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,522 | 2,120 | 2,838 | 3,365 | 3,390 | 3,008 | 3,879 | 3,662 |
| YOY Sales Growth % | 449% | 129% | 54% | 66% | 123% | 42% | 37% | 9% |
| Gross Sales | 1,522 | 2,120 | 2,838 | 3,365 | 3,390 | 3,008 | 3,879 | 3,662 |
| + Expenses | 1,963 | 2,776 | 3,129 | 2,958 | 3,183 | 2,910 | 3,073 | 3,262 |
| Material Cost % | 140% | 76% | 50% | 58% | 49% | 79% | 60% | 72% |
| Raw Material Cost | 1,701 | 1,831 | 1,865 | 2,046 | 2,014 | 2,237 | 2,298 | 2,509 |
| Change in Inventory | 426 | -215 | -440 | -102 | -357 | 149 | 12 | 121 |
| Manufacturing Cost % | 43% | 33% | 28% | 23% | 23% | 26% | 19% | 23% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% |
| Other Cost % | -55% | 20% | 31% | 6% | 21% | -10% | -1% | -7% |
| Raw Materials % | 112% | 86% | 66% | 61% | 59% | 74% | 59% | 69% |
| Stock Adjustments % | -28% | 10% | 16% | 3% | 11% | -5% | -0% | -3% |
| Other Manufacturing Expenses % | 43% | 33% | 28% | 23% | 23% | 26% | 19% | 23% |
| Selling & Administration % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -441 | -656 | -291 | 408 | 207 | 98 | 806 | 400 |
| OPM % | -29% | -31% | -10% | 12% | 6% | 3% | 21% | 11% |
| + Other Income | 13 | 18 | 19 | 20 | 21 | 19 | 26 | 43 |
| Miscellaneous Income | 13 | 18 | 19 | 20 | 21 | 19 | 26 | 43 |
| Interest | 161 | 165 | 173 | 134 | 128 | 128 | 96 | 126 |
| Depreciation | 240 | 253 | 221 | 258 | 283 | 252 | 249 | 242 |
| Profit before tax | -829 | -1,056 | -664 | 36 | -183 | -264 | 486 | 74 |
| + Tax % | 28% | 28% | 29% | 29% | 37% | 8% | 19% | 32% |
| Deferred Tax | -234 | -299 | -191 | 11 | -68 | -20 | 94 | 23 |
| Net Profit | -595 | -758 | -473 | 26 | -115 | -244 | 392 | 51 |
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 3,049 | 8,503 | 13,642 |
| Sales Growth % | 179% | 60% | |||||
| Gross Sales | 0 | 3,049 | 8,503 | 13,642 | |||
| + Expenses | 0 | 0 | 0 | 0 | 4,486 | 10,291 | 12,124 |
| Material Cost % | 105% | 89% | 65% | ||||
| Raw Material Cost | 0 | 0 | 0 | 0 | 3,842 | 7,256 | 8,594 |
| Change in Inventory | 0 | 0 | 0 | 0 | -626 | 281 | 298 |
| Manufacturing Cost % | 35% | 26% | 16% | ||||
| Employee Cost % | 2% | 1% | 1% | ||||
| Other Cost % | 5% | 6% | 7% | ||||
| Raw Materials % | 126% | 85% | 63% | ||||
| Stock Adjustments % | 21% | -3% | -2% | ||||
| Power & Fuel % | 14% | 10% | 6% | ||||
| Other Manufacturing Expenses % | 21% | 16% | 10% | ||||
| Selling & Administration % | 2% | 4% | 6% | ||||
| Miscellaneous Expenses % | 3% | 1% | 1% | ||||
| Operating Profit | 0 | 0 | 0 | 0 | -1,437 | -1,788 | 1,518 |
| OPM % | -47% | -21% | 11% | ||||
| + Other Income | 0 | 0 | 0 | 0 | 119 | 72 | 86 |
| Miscellaneous Income | 0 | 119 | 72 | 86 | |||
| Interest | 0 | 0 | 0 | 0 | 331 | 652 | 487 |
| Depreciation | 0 | 0 | 0 | 0 | 553 | 953 | 1,042 |
| Profit before tax | 0 | -2,201 | -3,322 | 76 | |||
| + Tax % | 29% | 29% | 23% | ||||
| Current Tax | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | -650 | -948 | 17 |
| + Net Profit | 0 | -1,560 | -2,374 | 59 | |||
| Profit Growth % | 52% | -102% | |||||
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 2,931 | 2,931 | 2,931 | 2,931 |
| Reserves | 0 | 0 | 17,049 | 14,118 | 12,558 | 10,184 | 10,243 |
| + Borrowings | 0 | 0 | 1,691 | 3,842 | 6,662 | 5,909 | 4,613 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 524 | 0 |
| Unsecured Borrowings | 0 | 0 | 1,691 | 3,842 | 6,662 | 5,385 | 4,613 |
| + Other Liabilities | 0 | 0 | 1,765 | 4,678 | 7,218 | 9,444 | 10,451 |
| Current Liabilities | 0 | 0 | 1,280 | 2,176 | 6,364 | 9,307 | 12,709 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Other liability items | 0 | 0 | 485 | 2,502 | 2,503 | 2,151 | 16 |
| Total Liabilities | 0 | 0 | 20,505 | 25,568 | 29,368 | 28,467 | 28,237 |
| + Fixed Assets | 0 | 0 | 1,132 | 1,118 | 20,273 | 20,131 | 19,452 |
| Gross Block | 0 | 0 | 1,238 | 1,260 | 20,987 | 21,779 | 22,002 |
| Accumulated Depreciation | 0 | 0 | 106 | 141 | 715 | 1,647 | 2,550 |
| CWIP | 0 | 0 | 17,038 | 19,545 | 1,215 | 717 | 570 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 0 | 0 | 2,334 | 4,904 | 7,881 | 7,619 | 8,215 |
| Inventories | 0 | 0 | 40 | 860 | 3,703 | 3,057 | 3,897 |
| Trade receivables | 0 | 0 | 0 | 0 | 37 | 197 | 179 |
| Cash Equivalents | 0 | 0 | 1 | 1,513 | 721 | 908 | 800 |
| Loans n Advances | 0 | 0 | 52 | 327 | 4,894 | 5,302 | 5,437 |
| Other asset items | 0 | 0 | 2,242 | 2,206 | -1,475 | -1,845 | -2,099 |
| Total Assets | 0 | 0 | 20,505 | 25,568 | 29,368 | 28,467 | 28,237 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 743 | 1,516 | -2,825 | 1,966 | 1,796 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | -2,201 | -3,322 | 76 |
| Depreciation | 0 | 0 | 0 | 0 | 553 | 953 | 1,042 |
| Interest (Net) | 0 | 0 | 0 | 0 | 289 | 589 | 418 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Receivables | 0 | 0 | 0 | 0 | -37 | -160 | 18 |
| Inventories | 0 | 0 | -20 | -820 | -2,844 | 647 | -841 |
| Trade Payables | 0 | 0 | 303 | 87 | 2,113 | 2,329 | 1,212 |
| Change in Deposits | 0 | 0 | 0 | 0 | -92 | 6 | -78 |
| Direct Taxes Paid | 0 | 0 | 0 | -8 | -12 | -4 | -3 |
| + Cash from Investing Activity | 0 | 0 | -1,891 | -2,189 | -228 | -506 | 109 |
| Purchase of Fixed Assets | 0 | 0 | -1,891 | -2,155 | -584 | -428 | -271 |
| Interest Received | 0 | 0 | 0 | 0 | 36 | 59 | 72 |
| Others | 0 | 0 | 0 | -33 | 320 | -137 | 307 |
| + Cash from Financing Activity | 0 | 0 | 1,144 | 1,293 | 2,439 | -1,460 | -1,902 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1,144 | 2,151 | 2,820 | 219 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -972 | -1,296 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -858 | -51 | -55 | -120 |
| Net Cash Flow | 0 | 0 | -4 | 620 | -614 | 0 | 2 |