| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
-93 |
| Equity
Latest Equity |
51.99 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-20.52 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
70.09 |
| Net Profit
Full Year Net Profit |
-61.48 |
| Full Year CPS
Full Year Cash Per Share |
1.6 |
| Earning Per Share
Full Year Earning Per Share |
-11.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.1 |
| Networth
Full Year Return on Networth |
-120.94 |
| Price/Book Value
Price to Book value |
10.655738 |
| Yearly PE ratio
Full Year Price to Earning per share |
-5.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
41.7 |
| Bse value
BSE Value in lakhs |
1.32 |
| Nse value
NSE Value in lakhs |
10.4 |
| High
52 week high |
87 |
| Low
52 week low |
36 |
| Price
NSE Current market price |
65 |
| CPM
Current market price |
65 |
| Market cap
BSE / NSE Market Cap |
338.09 |
| Net profit
Latest Quarter Net Profit |
-15.11 |
| Net profit variance
Latest Quarter Net Profit variance |
-72 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
64.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
18.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
29.14 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-2.36 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-3.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-53.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-119.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
71.25 |
| Equity
Latest Equity |
51.99 |
| LTP
Latest Price (BSE/NSE) |
65 |
| Gross block
Latest Gross Block |
955.33 |
| Loans
Total loans |
24.88 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.5 |
| Year GPM
Full Year Gross Profit Margin |
7.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 22 | 41 | 34 | 25 | 10 | 6 | 30 | 17 |
| YOY Sales Growth % | 2842% | 589% | 204% | -2% | -55% | -86% | -13% | -29% |
| Gross Sales | 22 | 41 | 34 | 25 | 10 | 6 | 30 | 17 |
| + Expenses | 16 | 24 | 22 | 16 | 12 | 10 | 28 | 16 |
| Material Cost % | 36% | 9% | 25% | -5% | 11% | 461% | 17% | 56% |
| Raw Material Cost | 5 | 3 | 6 | 2 | 1 | 14 | 9 | 9 |
| Change in Inventory | 3 | 1 | 2 | -3 | 0 | 12 | -4 | 1 |
| Manufacturing Cost % | 44% | 49% | 46% | 32% | 86% | 98% | 39% | 26% |
| Employee Cost % | 15% | 5% | 7% | 10% | 26% | 48% | 10% | 17% |
| Other Cost % | -24% | -5% | -14% | 27% | 0% | -437% | 27% | -6% |
| Raw Materials % | 24% | 7% | 18% | 9% | 11% | 243% | 31% | 53% |
| Stock Adjustments % | -12% | -2% | -7% | 14% | 0% | -219% | 14% | -3% |
| Power & Fuel % | 2% | 1% | 2% | 3% | 5% | 10% | 3% | 5% |
| Other Manufacturing Expenses % | 41% | 48% | 44% | 29% | 81% | 88% | 36% | 21% |
| Operating Profit | 7 | 17 | 12 | 9 | -2 | -4 | 2 | 1 |
| OPM % | 30% | 41% | 36% | 36% | -23% | -70% | 7% | 6% |
| + Other Income | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 16 | 14 | 25 | 17 | 17 | 17 | 18 | 17 |
| Profit before tax | -10 | 2 | -12 | -8 | -20 | -21 | -15 | -15 |
| + Tax % | -32% | 2% | 12% | -5% | -10% | 18% | 10% | 1% |
| Current Tax | 3 | 0 | -1 | 0 | 2 | -4 | -1 | 0 |
| Net Profit | -13 | 2 | -11 | -9 | -22 | -17 | -14 | -15 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 11 | 25 | 11 | 2 | 0 | 0 | 18 | 123 | 70 |
| Sales Growth % | 45% | 138% | -56% | -80% | -100% | 6656% | 574% | -43% | ||
| Gross Sales | 7 | 7 | 25 | 11 | 2 | 0 | 0 | 18 | 123 | 70 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 81 | 25 | 76 | 35 | 14 | 7 | 14 | 21 | 80 | 66 |
| Material Cost % | 70% | 70% | 214% | 81% | 73% | 63% | -2% | 13% | 30% | |
| Raw Material Cost | 2 | 6 | 10 | 7 | 0 | 0 | 0 | 0 | 21 | 26 |
| Change in Inventory | 3 | 2 | 45 | 2 | 2 | 0 | 0 | 0 | -5 | -5 |
| Manufacturing Cost % | 58% | 37% | 13% | 22% | 252% | 1504% | 71% | 32% | 25% | |
| Employee Cost % | 168% | 68% | 31% | 69% | 93% | 1211% | 28% | 9% | 15% | |
| Other Cost % | 805% | 57% | 41% | 149% | 199% | 2552% | 19% | 11% | 22% | |
| Raw Materials % | 31% | 53% | 38% | 63% | 0% | 0% | 0% | 17% | 37% | |
| Stock Adjustments % | -39% | -17% | -176% | -18% | -73% | -63% | 2% | 4% | 7% | |
| Power & Fuel % | 18% | 17% | 7% | 12% | 32% | 600% | 10% | 2% | 4% | |
| Other Manufacturing Expenses % | 40% | 21% | 6% | 10% | 220% | 904% | 61% | 30% | 22% | |
| Selling & Administration % | 37% | 25% | 27% | 58% | 67% | 293% | 7% | 1% | 3% | |
| Miscellaneous Expenses % | 712% | 35% | 13% | 91% | 132% | 2252% | 13% | 10% | 19% | |
| Operating Profit | -74 | -14 | -51 | -24 | -12 | -7 | -14 | -3 | 43 | 5 |
| OPM % | -1001% | -133% | -200% | -220% | -517% | -5230% | -16% | 35% | 7% | |
| + Other Income | 5 | 1 | 3 | 2 | 3 | 0 | 142 | 4 | 3 | 2 |
| Miscellaneous Income | 5 | 1 | 3 | 2 | 3 | 0 | 142 | 1 | 3 | 2 |
| Interest | 18 | 20 | 15 | 19 | 22 | 25 | 12 | 6 | 6 | 1 |
| Depreciation | 22 | 22 | 21 | 21 | 20 | 19 | 30 | 72 | 70 | 70 |
| Profit before tax | -109 | -54 | -85 | -62 | -51 | -51 | 86 | -76 | -29 | -64 |
| + Tax % | 14% | 34% | 2% | -0% | -0% | -0% | -22% | 8% | -9% | 4% |
| Current Tax | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -17 | -18 | -2 | 0 | 0 | 0 | -19 | -6 | 3 | -3 |
| + Net Profit | -94 | -33 | -80 | -62 | -51 | -51 | 105 | -64 | -32 | -61 |
| Profit Growth % | -65% | 147% | -23% | -18% | 1% | -304% | -161% | -50% | 93% | |
| Extraordinary Income / Expense | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 48 | 52 |
| Reserves | 113 | 76 | -7 | -69 | -119 | -171 | 206 | 150 | 147 | 124 |
| + Borrowings | 141 | 122 | 121 | 124 | 171 | 223 | 66 | 90 | 45 | 25 |
| Secured Borrowings | 141 | 0 | 117 | 117 | 130 | 140 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 122 | 3 | 6 | 41 | 83 | 66 | 90 | 45 | 25 |
| + Other Liabilities | 58 | 97 | 107 | 130 | 143 | 160 | 183 | 144 | 149 | 122 |
| Current Liabilities | 78 | 104 | 34 | 51 | 67 | 81 | 100 | 60 | 42 | 22 |
| Provisions | 0 | 3 | 3 | 7 | 12 | 12 | 3 | 3 | 7 | 9 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 22 |
| Other liability items | 1 | 22 | 73 | 79 | 76 | 80 | 83 | 84 | 71 | 79 |
| Total Liabilities | 356 | 339 | 265 | 229 | 239 | 257 | 499 | 429 | 389 | 323 |
| + Fixed Assets | 237 | 216 | 195 | 174 | 154 | 134 | 452 | 376 | 307 | 242 |
| Gross Block | 614 | 614 | 615 | 615 | 615 | 615 | 961 | 950 | 950 | 955 |
| Accumulated Depreciation | 377 | 398 | 419 | 440 | 461 | 480 | 509 | 574 | 644 | 713 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 119 | 123 | 70 | 55 | 86 | 122 | 47 | 54 | 82 | 80 |
| Inventories | 98 | 101 | 50 | 46 | 41 | 41 | 41 | 44 | 38 | 44 |
| Trade receivables | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 19 | 12 |
| Cash Equivalents | 7 | 4 | 6 | 2 | 1 | 0 | 0 | 3 | 19 | 15 |
| Loans n Advances | 27 | 36 | 10 | 4 | 39 | 79 | 4 | 6 | 4 | 7 |
| Other asset items | -14 | -19 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 2 |
| Total Assets | 356 | 339 | 265 | 229 | 239 | 257 | 499 | 429 | 389 | 323 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 38 | 20 | 12 | -26 | -27 | 169 | -19 | 30 | -4 |
| Profit Before Tax & Extraordinary Items | -104 | -55 | -84 | -62 | -50 | -52 | 87 | -76 | -31 | -64 |
| Depreciation | 22 | 22 | 21 | 21 | 20 | 19 | 30 | 72 | 70 | 70 |
| Interest (Net) | 18 | 19 | 15 | 18 | 21 | 25 | 12 | 6 | 5 | 0 |
| Provisions & Write-offs (Net) | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 11 | 0 | 0 | 1 | -2 | 2 | 0 | 0 | -19 | 7 |
| Inventories | 7 | -1 | 51 | 9 | 9 | 0 | -10 | -2 | 10 | -4 |
| Loans & Advances | -1 | -1 | 5 | 2 | -33 | -38 | 76 | -3 | -3 | -4 |
| Direct Taxes Paid | -2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | -1 | 1 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -5 |
| Purchase of Fixed Assets | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Cash from Financing Activity | -8 | -38 | -17 | -15 | 26 | 27 | -169 | 18 | -19 | 4 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 12 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 3 | 4 | 48 | 51 | 0 | 24 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -5 | 0 | 0 | 0 | -157 | 0 | -72 | -8 |
| Others | 10 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 0 | 3 | -3 | 0 | 0 | 0 | 1 | 12 | -5 |