| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
72 |
| Equity
Latest Equity |
22.24 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
231.06 |
| Dividend
Full Year Dividend % |
80 |
| Sales Turnover
Full Year Net Sales |
543.85 |
| Net Profit
Full Year Net Profit |
46.66 |
| Full Year CPS
Full Year Cash Per Share |
28.1 |
| Earning Per Share
Full Year Earning Per Share |
21 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
149.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
113.9 |
| Networth
Full Year Return on Networth |
18.55 |
| Price/Book Value
Price to Book value |
2.554873 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.4 |
| Bse value
BSE Value in lakhs |
24.82 |
| Nse value
NSE Value in lakhs |
176.79 |
| High
52 week high |
354 |
| Low
52 week low |
208 |
| Price
NSE Current market price |
291 |
| CPM
Current market price |
291 |
| Market cap
BSE / NSE Market Cap |
646.16 |
| Net profit
Latest Quarter Net Profit |
11.17 |
| Net profit variance
Latest Quarter Net Profit variance |
-12 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
473.17 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
43.12 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
73.15 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.06 |
| TTM NP
Trailing Twelve 12 month Net Profit |
24.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
37.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.24 |
| TTM PE
Trailing Twelve 12 month PE |
14.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.08 |
| Equity
Latest Equity |
22.24 |
| LTP
Latest Price (BSE/NSE) |
291 |
| Gross block
Latest Gross Block |
118.73 |
| Loans
Total loans |
39.84 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.2 |
| Year GPM
Full Year Gross Profit Margin |
14 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 123 | 123 | 127 | 133 | 139 | 135 | 137 | 149 |
| YOY Sales Growth % | 2% | 8% | 7% | 13% | 13% | 9% | 8% | 12% |
| Gross Sales | 123 | 123 | 127 | 133 | 139 | 135 | 137 | 149 |
| + Expenses | 115 | 112 | 113 | 116 | 119 | 118 | 122 | 131 |
| Manufacturing Cost % | 14% | 14% | 12% | 13% | 15% | 15% | 14% | 15% |
| Employee Cost % | 80% | 77% | 77% | 74% | 70% | 73% | 74% | 73% |
| Other Cost % | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 14% | 14% | 12% | 13% | 15% | 15% | 14% | 15% |
| Operating Profit | 8 | 11 | 14 | 17 | 20 | 16 | 15 | 18 |
| OPM % | 6% | 9% | 11% | 13% | 14% | 12% | 11% | 12% |
| + Other Income | 2 | 1 | 3 | 2 | 1 | 2 | 2 | 2 |
| Miscellaneous Income | 2 | 1 | 3 | 2 | 1 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| Profit before tax | 6 | 8 | 13 | 16 | 16 | 13 | 12 | 15 |
| + Tax % | 37% | 29% | 17% | 20% | 25% | 23% | 21% | 24% |
| Current Tax | 3 | 2 | 3 | 3 | 4 | 4 | 3 | 4 |
| Deferred Tax | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| + Net Profit | 4 | 6 | 10 | 13 | 12 | 10 | 10 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 6 | 10 | 13 | 12 | 10 | 10 | 11 |
| EPS in Rs | 1.57 | 2.66 | 4.59 | 5.61 | 5.26 | 4.50 | 4.26 | 5.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 224 | 244 | 261 | 272 | 240 | 307 | 441 | 472 | 491 | 544 |
| Sales Growth % | 9% | 7% | 4% | -11% | 28% | 43% | 7% | 4% | 11% | |
| Gross Sales | 223 | 244 | 261 | 272 | 240 | 307 | 441 | 472 | 491 | 544 |
| + Expenses | 212 | 233 | 239 | 248 | 223 | 286 | 414 | 420 | 447 | 475 |
| Material Cost % | 1% | 2% | 2% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 3 | 4 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 1% | 1% | 3% | 3% | 9% | 8% | 8% | 8% | 9% |
| Employee Cost % | 74% | 76% | 72% | 78% | 79% | 78% | 80% | 76% | 77% | 73% |
| Other Cost % | 19% | 17% | 16% | 11% | 11% | 6% | 6% | 5% | 6% | 5% |
| Raw Materials % | 1% | 2% | 2% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 1% | 2% | 2% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 2% | 2% | 8% | 7% | 8% | 8% | 9% |
| Selling & Administration % | 16% | 16% | 15% | 9% | 10% | 5% | 5% | 4% | 5% | 4% |
| Miscellaneous Expenses % | 3% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 11 | 11 | 22 | 23 | 17 | 21 | 27 | 52 | 45 | 69 |
| OPM % | 5% | 5% | 9% | 9% | 7% | 7% | 6% | 11% | 9% | 13% |
| + Other Income | 3 | 5 | 1 | 1 | 5 | 22 | 5 | 7 | 7 | 7 |
| Miscellaneous Income | 3 | 5 | 2 | 1 | 5 | 22 | 5 | 7 | 7 | 7 |
| Interest | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 1 | 2 | 3 |
| Depreciation | 4 | 5 | 6 | 11 | 10 | 10 | 13 | 13 | 13 | 16 |
| Profit before tax | 7 | 8 | 15 | 10 | 10 | 32 | 18 | 45 | 36 | 57 |
| + Tax % | 37% | 11% | 33% | 35% | 25% | 26% | 36% | 25% | 25% | 22% |
| Current Tax | 2 | 2 | 5 | 5 | 4 | 4 | 5 | 11 | 10 | 14 |
| Deferred Tax | 1 | -1 | 0 | -1 | -1 | 4 | 1 | 0 | -1 | -2 |
| + Net Profit | 5 | 7 | 10 | 6 | 7 | 24 | 11 | 34 | 27 | 44 |
| Profit Growth % | 46% | 51% | -38% | 18% | 223% | -51% | 195% | -20% | 64% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Net Profit After Minority Interest | 4 | 7 | 10 | 6 | 7 | 24 | 11 | 34 | 27 | 44 |
| EPS in Rs | 2.70 | 4.32 | 6.41 | 3.89 | 4.49 | 10.76 | 5.15 | 15.06 | 11.94 | 19.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 16 | 16 | 16 | 16 | 22 | 22 | 23 | 23 | 22 |
| Reserves | 27 | 34 | 45 | 52 | 58 | 141 | 152 | 185 | 202 | 231 |
| + Borrowings | 25 | 23 | 18 | 35 | 25 | 19 | 17 | 28 | 32 | 40 |
| Secured Borrowings | 25 | 23 | 18 | 18 | 1 | 1 | 1 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 17 | 24 | 18 | 16 | 28 | 32 | 40 |
| + Other Liabilities | 23 | 28 | 27 | 33 | 38 | 45 | 50 | 50 | 54 | 74 |
| Current Liabilities | 23 | 29 | 25 | 31 | 34 | 44 | 49 | 48 | 57 | 73 |
| Provisions | 2 | 3 | 1 | 2 | 1 | 2 | 2 | 4 | 4 | 5 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 3 | 2 | 5 | 3 | 2 | 5 | 8 | 13 |
| Total Liabilities | 90 | 100 | 106 | 135 | 138 | 227 | 240 | 285 | 311 | 367 |
| + Fixed Assets | 18 | 16 | 15 | 28 | 30 | 57 | 54 | 63 | 65 | 89 |
| Gross Block | 23 | 25 | 31 | 48 | 53 | 82 | 82 | 88 | 92 | 119 |
| Accumulated Depreciation | 4 | 10 | 15 | 20 | 23 | 26 | 28 | 26 | 28 | 30 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 72 | 85 | 91 | 107 | 108 | 170 | 187 | 222 | 244 | 279 |
| Trade receivables | 49 | 46 | 49 | 50 | 41 | 67 | 110 | 101 | 109 | 120 |
| Cash Equivalents | 4 | 8 | 5 | 22 | 29 | 60 | 48 | 31 | 25 | 111 |
| Loans n Advances | 9 | 17 | 18 | 14 | 23 | 24 | 11 | 69 | 95 | 46 |
| Other asset items | 11 | 14 | 18 | 22 | 14 | 19 | 19 | 20 | 15 | 2 |
| Total Assets | 90 | 100 | 106 | 135 | 138 | 227 | 240 | 285 | 311 | 367 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 16 | 11 | 29 | 33 | -4 | 6 | 62 | 32 | 65 |
| Profit from Operations | 17 | 18 | 25 | 27 | 24 | 29 | 34 | 59 | 47 | 71 |
| Working Capital Changes | -7 | 3 | -6 | 8 | 6 | -23 | -25 | 5 | -10 | 11 |
| Profit Before Tax & Extraordinary Items | 7 | 8 | 15 | 10 | 10 | 32 | 18 | 45 | 36 | 57 |
| Depreciation | 4 | 5 | 6 | 11 | 10 | 10 | 13 | 13 | 13 | 16 |
| Interest (Net) | 3 | 3 | 2 | 3 | 2 | 1 | 0 | -3 | -3 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Receivables | -7 | -5 | -2 | -1 | 9 | -24 | -30 | 9 | -9 | -6 |
| Trade Payables | -1 | 5 | -2 | 2 | 1 | 4 | 0 | 2 | -3 | 4 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 5 | -5 | -9 | -6 | 4 | -10 | -4 | -2 | -6 | -17 |
| + Cash from Investing Activity | -11 | -5 | -5 | -5 | -10 | -32 | 6 | -62 | -17 | -21 |
| Purchase of Fixed Assets | -6 | -5 | -5 | -2 | -13 | -22 | -7 | -2 | -4 | -19 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 5 | 7 |
| Others | -5 | 0 | 0 | -3 | 3 | -10 | 11 | -61 | -18 | -9 |
| + Cash from Financing Activity | 0 | -10 | -9 | -10 | -12 | 57 | -14 | -16 | -21 | -31 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -5 | 0 | -3 | 0 | 0 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -5 | -6 | -8 | -9 | -10 | -10 |
| Dividend Paid | -2 | -2 | -2 | -2 | -2 | -5 | -7 | -7 | -11 | -11 |
| Interest Paid | -3 | -3 | -3 | -4 | -2 | -1 | 0 | 0 | 0 | 0 |
| Others | 4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Net Cash Flow | 3 | 2 | -3 | 13 | 11 | 21 | -2 | -16 | -7 | 13 |