| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
317 |
| Equity
Latest Equity |
256.81 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2127.8 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
36.81 |
| Net Profit
Full Year Net Profit |
35.6 |
| Full Year CPS
Full Year Cash Per Share |
1.5 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10.76 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
92.9 |
| Networth
Full Year Return on Networth |
0.34 |
| Price/Book Value
Price to Book value |
0.22605 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14 |
| Bse value
BSE Value in lakhs |
1.24 |
| Nse value
NSE Value in lakhs |
12.75 |
| High
52 week high |
49 |
| Low
52 week low |
20 |
| Price
NSE Current market price |
21 |
| CPM
Current market price |
21 |
| Market cap
BSE / NSE Market Cap |
533.65 |
| Net profit
Latest Quarter Net Profit |
16.29 |
| Net profit variance
Latest Quarter Net Profit variance |
2758 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
65.99 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
93.87 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
142.25 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-56.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-152.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
9.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
316.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.39 |
| TTM PE
Trailing Twelve 12 month PE |
14.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.04 |
| Equity
Latest Equity |
256.81 |
| LTP
Latest Price (BSE/NSE) |
21 |
| Gross block
Latest Gross Block |
140.83 |
| Loans
Total loans |
5.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-62.5 |
| Year GPM
Full Year Gross Profit Margin |
122.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-47.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 15 | 15 | 20 | 20 | 17 | 5 | 11 |
| YOY Sales Growth % | 129% | 32% | 57% | -22% | 27% | 15% | -69% | -46% |
| Gross Sales | 16 | 15 | 15 | 20 | 20 | 17 | 5 | 11 |
| + Expenses | 15 | 15 | 22 | 26 | 19 | 15 | 9 | 117 |
| Manufacturing Cost % | 61% | 60% | 108% | 109% | 73% | 64% | 122% | 1058% |
| Employee Cost % | 26% | 28% | 25% | 13% | 15% | 15% | 47% | 15% |
| Other Cost % | 9% | 14% | 9% | 10% | 6% | 10% | 32% | 14% |
| Other Manufacturing Expenses % | 61% | 60% | 108% | 109% | 73% | 64% | 122% | 1058% |
| Selling & Administration % | 9% | 14% | 9% | 10% | 6% | 11% | 32% | 14% |
| Operating Profit | 1 | 0 | -6 | -6 | 1 | 2 | -5 | -106 |
| OPM % | 4% | -2% | -42% | -32% | 5% | 11% | -101% | -988% |
| + Other Income | 6 | 6 | 7 | 7 | 7 | 7 | 15 | 24 |
| Miscellaneous Income | 6 | 6 | 7 | 7 | 7 | 7 | 15 | 24 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 5 | 0 | 0 | 8 | 8 | 9 | -84 |
| + Tax % | 16% | 22% | 232% | -79% | 11% | 27% | 8% | 1% |
| Current Tax | 1 | 1 | -2 | 1 | 1 | 2 | 0 | -2 |
| Deferred Tax | 0 | 0 | 1 | -1 | 0 | 0 | 1 | 2 |
| + Net Profit | 5 | 4 | 1 | -1 | 7 | 6 | 9 | -83 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 456 | 105 | 103 | 112 | 116 | 113 | 105 | 97 | 91 | 93 |
| Sales Growth % | -77% | -1% | 8% | 4% | -3% | -7% | -7% | -6% | 2% | |
| Gross Sales | 370 | 23 | 20 | 21 | 18 | 19 | 24 | 21 | 53 | 66 |
| Other Operating Income | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 410 | 74 | 30 | 42 | 10 | 30 | 40 | 35 | 75 | 78 |
| Material Cost % | 80% | 0% | 0% | 0% | -44% | 3% | 11% | 3% | 33% | 43% |
| Raw Material Cost | 328 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 84 | 1 |
| Change in Inventory | 39 | 0 | 0 | 0 | -51 | 3 | 9 | 3 | -54 | 38 |
| Manufacturing Cost % | 0% | 2% | 2% | 1% | 1% | 1% | 1% | 3% | 8% | 12% |
| Employee Cost % | 2% | 10% | 12% | 7% | 12% | 12% | 13% | 17% | 19% | 16% |
| Other Cost % | 7% | 60% | 16% | 30% | 40% | 11% | 13% | 14% | 23% | 14% |
| Raw Materials % | 72% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 93% | 1% |
| Purchase of Finished Goods % | 72% | 0% | 0% | 0% | 0% | 0% | 39% | 3% | 0% | 0% |
| Stock Adjustments % | -9% | 0% | 0% | 0% | 44% | -3% | -9% | -3% | 59% | -41% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 2% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 6% | 10% |
| Selling & Administration % | 3% | 13% | 10% | 18% | 11% | 7% | 7% | 10% | 12% | 8% |
| Miscellaneous Expenses % | 4% | 27% | 5% | 11% | 29% | 4% | 7% | 4% | 11% | 5% |
| Operating Profit | 47 | 30 | 73 | 70 | 106 | 83 | 65 | 61 | 15 | 14 |
| OPM % | 10% | 29% | 71% | 63% | 91% | 74% | 62% | 63% | 17% | 15% |
| + Other Income | 5 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 0 | 0 |
| Miscellaneous Income | 24 | 82 | 83 | 91 | 99 | 95 | 82 | 78 | 38 | 27 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 4 |
| Profit before tax | 49 | 28 | 71 | 69 | 102 | 80 | 61 | 58 | 11 | 10 |
| + Tax % | 27% | -67% | 39% | 30% | 30% | 38% | 25% | 35% | 40% | 13% |
| Current Tax | 13 | 19 | 21 | 21 | 20 | 30 | 15 | 18 | 1 | 1 |
| Deferred Tax | 0 | -37 | 7 | 0 | 11 | 1 | 1 | 2 | 3 | 0 |
| + Net Profit | 36 | 47 | 43 | 48 | 71 | 50 | 46 | 38 | 6 | 9 |
| Profit Growth % | 31% | -7% | 11% | 49% | -30% | -8% | -18% | -83% | 34% | |
| Extraordinary Income / Expense | -10 | -46 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -10 | -46 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 37 | 66 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 1.42 | 2.57 | 1.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 |
| Reserves | 1,908 | 1,969 | 2,011 | 2,059 | 2,130 | 2,180 | 2,227 | 2,226 | 2,233 | 2,243 |
| + Borrowings | 0 | 0 | 0 | 0 | 8 | 5 | 7 | 5 | 2 | 6 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 8 | 5 | 7 | 5 | 2 | 6 |
| + Other Liabilities | 44 | 40 | 42 | 40 | 41 | 49 | 39 | 48 | 44 | 52 |
| Current Liabilities | 42 | 39 | 40 | 37 | 37 | 45 | 36 | 45 | 37 | 46 |
| Provisions | 6 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other liability items | 1 | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 8 | 7 |
| Total Liabilities | 2,209 | 2,266 | 2,310 | 2,356 | 2,435 | 2,491 | 2,529 | 2,536 | 2,535 | 2,557 |
| + Fixed Assets | 126 | 125 | 123 | 122 | 128 | 124 | 127 | 124 | 121 | 123 |
| Gross Block | 128 | 129 | 128 | 129 | 138 | 134 | 137 | 139 | 138 | 141 |
| Accumulated Depreciation | 2 | 4 | 5 | 7 | 11 | 9 | 11 | 14 | 16 | 17 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 153 | 138 | 47 | 9 | 6 | 113 | 156 | 152 | 153 | 293 |
| + Other Assets | 1,930 | 2,003 | 2,140 | 2,225 | 2,301 | 2,254 | 2,247 | 2,259 | 2,261 | 2,141 |
| Inventories | 62 | 62 | 63 | 63 | 114 | 111 | 139 | 191 | 261 | 223 |
| Trade receivables | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 5 | 12 | 5 | 4 | 5 | 6 | 4 | 29 | 382 | 405 |
| Loans n Advances | 1,333 | 1,161 | 1,199 | 1,343 | 726 | 866 | 340 | 772 | 679 | 670 |
| Other asset items | 499 | 768 | 873 | 815 | 1,456 | 1,271 | 1,765 | 1,267 | 939 | 844 |
| Total Assets | 2,209 | 2,266 | 2,310 | 2,356 | 2,435 | 2,491 | 2,529 | 2,536 | 2,535 | 2,557 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 118 | 55 | -15 | -22 | -43 | -46 | -57 | -145 | -466 | 110 |
| Profit from Operations | -2 | -2 | -8 | |||||||
| Working Capital Changes | 124 | 75 | 14 | |||||||
| Profit Before Tax & Extraordinary Items | 50 | 47 | 70 | 69 | 102 | 80 | 61 | 58 | 11 | 10 |
| Depreciation | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 4 |
| Interest (Net) | -62 | -77 | -80 | -89 | -96 | -92 | -76 | -70 | -28 | -16 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 1 | 3 | 1 | -1 | -2 | 0 | -2 | 0 | -1 |
| Profit / Loss in Forex | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -44 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 39 | 0 | 0 | 0 | -51 | 3 | -28 | -53 | -69 | 38 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -9 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -18 | -20 | -24 | -23 | -17 | -16 | -10 | -4 | -1 |
| + Cash from Investing Activity | -216 | -50 | 9 | 20 | 47 | 50 | 54 | 186 | 474 | -110 |
| Purchase of Fixed Assets | -3 | 0 | -1 | -1 | 0 | 0 | -6 | -2 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -363 | -405 | -120 | -50 | -84 | -171 | -126 | -333 | -129 | -188 |
| Sale of Investments | 346 | 398 | 213 | 89 | 87 | 65 | 84 | 345 | 135 | 59 |
| Interest Received | 51 | 44 | 84 | 78 | 90 | 80 | 89 | 94 | 72 | 12 |
| Inter-Corporate Deposits | -255 | -68 | -152 | -239 | -244 | -64 | -88 | -127 | -79 | -1 |
| Others | 7 | -20 | -16 | 142 | 197 | 140 | 101 | 210 | 476 | 8 |
| + Cash from Financing Activity | -1 | 0 | 1 | 0 | -3 | -3 | 1 | -42 | -3 | -2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -3 | 0 | -3 | -3 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 |
| Others | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -99 | 4 | -4 | -1 | 1 | 1 | -2 | 0 | 5 | -2 |