Oswal Green Tech Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Diversified
Variance

Full Year Net Profit Variance

317
Equity

Latest Equity

256.81
Face Value

Latest Face Value

10
Reserves

Total Reserve

2127.8
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

36.81
Net Profit

Full Year Net Profit

35.6
Full Year CPS

Full Year Cash Per Share

1.5
Earning Per Share

Full Year Earning Per Share

1.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

10.76
Previous EPS

Previous earnings per share

0
Book Value

Book value

92.9
Networth

Full Year Return on Networth

0.34
Price/Book Value

Price to Book value

0.22605
Yearly PE ratio

Full Year Price to Earning per share

15.1
Yearly PC ratio

Full Year Price to Cash Per Share

14
Bse value

BSE Value in lakhs

1.24
Nse value

NSE Value in lakhs

12.75
High

52 week high

49
Low

52 week low

20
Price

NSE Current market price

21
CPM

Current market price

21
Market cap

BSE / NSE Market Cap

533.65
Net profit

Latest Quarter Net Profit

16.29
Net profit variance

Latest Quarter Net Profit variance

2758
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

65.99
TTM OP

Trailing Twelve 12 month Operating Profit

93.87
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

142.25
TTM GP

Trailing Twelve 12 month Gross Profit

-56.28
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-152.91
TTM NP

Trailing Twelve 12 month Net Profit

9.21
TTM NPV

Trailing Twelve 12 month Net Profit Variane

316.6
TTM EPS

Trailing Twelve 12 month EPS

1.39
TTM PE

Trailing Twelve 12 month PE

14.95
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

4.04
Equity

Latest Equity

256.81
LTP

Latest Price (BSE/NSE)

21
Gross block

Latest Gross Block

140.83
Loans

Total loans

5.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-62.5
Year GPM

Full Year Gross Profit Margin

122.1
Quarter OPM

Latest quater Operation Profit Margin

-47.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 16 15 15 20 20 17 5 11
YOY Sales Growth % 129% 32% 57% -22% 27% 15% -69% -46%
Gross Sales 16 15 15 20 20 17 5 11
+ Expenses 15 15 22 26 19 15 9 117
Manufacturing Cost % 61% 60% 108% 109% 73% 64% 122% 1058%
Employee Cost % 26% 28% 25% 13% 15% 15% 47% 15%
Other Cost % 9% 14% 9% 10% 6% 10% 32% 14%
Other Manufacturing Expenses % 61% 60% 108% 109% 73% 64% 122% 1058%
Selling & Administration % 9% 14% 9% 10% 6% 11% 32% 14%
Operating Profit 1 0 -6 -6 1 2 -5 -106
OPM % 4% -2% -42% -32% 5% 11% -101% -988%
+ Other Income 6 6 7 7 7 7 15 24
Miscellaneous Income 6 6 7 7 7 7 15 24
Interest 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 6 5 0 0 8 8 9 -84
+ Tax % 16% 22% 232% -79% 11% 27% 8% 1%
Current Tax 1 1 -2 1 1 2 0 -2
Deferred Tax 0 0 1 -1 0 0 1 2
+ Net Profit 5 4 1 -1 7 6 9 -83
Extraordinary Income / Expense 0 0 0 0 0 0 0 -101
Exceptional Item 0 0 0 0 0 0 0 -101
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 456 105 103 112 116 113 105 97 91 93
Sales Growth % -77% -1% 8% 4% -3% -7% -7% -6% 2%
Gross Sales 370 23 20 21 18 19 24 21 53 66
Other Operating Income 67 0 0 0 0 0 0 0 0 0
+ Expenses 410 74 30 42 10 30 40 35 75 78
Material Cost % 80% 0% 0% 0% -44% 3% 11% 3% 33% 43%
Raw Material Cost 328 0 0 0 0 0 2 0 84 1
Change in Inventory 39 0 0 0 -51 3 9 3 -54 38
Manufacturing Cost % 0% 2% 2% 1% 1% 1% 1% 3% 8% 12%
Employee Cost % 2% 10% 12% 7% 12% 12% 13% 17% 19% 16%
Other Cost % 7% 60% 16% 30% 40% 11% 13% 14% 23% 14%
Raw Materials % 72% 0% 0% 0% 0% 0% 2% 0% 93% 1%
Purchase of Finished Goods % 72% 0% 0% 0% 0% 0% 39% 3% 0% 0%
Stock Adjustments % -9% 0% 0% 0% 44% -3% -9% -3% 59% -41%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 1% 2%
Other Manufacturing Expenses % 0% 1% 1% 1% 1% 1% 1% 2% 6% 10%
Selling & Administration % 3% 13% 10% 18% 11% 7% 7% 10% 12% 8%
Miscellaneous Expenses % 4% 27% 5% 11% 29% 4% 7% 4% 11% 5%
Operating Profit 47 30 73 70 106 83 65 61 15 14
OPM % 10% 29% 71% 63% 91% 74% 62% 63% 17% 15%
+ Other Income 5 0 0 1 1 2 1 2 0 0
Miscellaneous Income 24 82 83 91 99 95 82 78 38 27
Interest 0 0 0 0 1 1 1 1 1 1
Depreciation 3 2 2 2 4 4 4 4 5 4
Profit before tax 49 28 71 69 102 80 61 58 11 10
+ Tax % 27% -67% 39% 30% 30% 38% 25% 35% 40% 13%
Current Tax 13 19 21 21 20 30 15 18 1 1
Deferred Tax 0 -37 7 0 11 1 1 2 3 0
+ Net Profit 36 47 43 48 71 50 46 38 6 9
Profit Growth % 31% -7% 11% 49% -30% -8% -18% -83% 34%
Extraordinary Income / Expense -10 -46 0 0 -23 0 0 0 0 0
Exceptional Item -10 -46 0 0 -23 0 0 0 0 0
Net Profit After Minority Interest 37 66 42 0 0 0 0 0 0 0
EPS in Rs 1.42 2.57 1.64

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 257 257 257 257 257 257 257 257 257 257
Reserves 1,908 1,969 2,011 2,059 2,130 2,180 2,227 2,226 2,233 2,243
+ Borrowings 0 0 0 0 8 5 7 5 2 6
Unsecured Borrowings 0 0 0 0 8 5 7 5 2 6
+ Other Liabilities 44 40 42 40 41 49 39 48 44 52
Current Liabilities 42 39 40 37 37 45 36 45 37 46
Provisions 6 1 2 1 2 2 2 2 2 2
Other liability items 1 2 3 3 4 4 3 3 8 7
Total Liabilities 2,209 2,266 2,310 2,356 2,435 2,491 2,529 2,536 2,535 2,557
+ Fixed Assets 126 125 123 122 128 124 127 124 121 123
Gross Block 128 129 128 129 138 134 137 139 138 141
Accumulated Depreciation 2 4 5 7 11 9 11 14 16 17
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 153 138 47 9 6 113 156 152 153 293
+ Other Assets 1,930 2,003 2,140 2,225 2,301 2,254 2,247 2,259 2,261 2,141
Inventories 62 62 63 63 114 111 139 191 261 223
Trade receivables 30 0 0 0 0 0 0 0 0 0
Cash Equivalents 5 12 5 4 5 6 4 29 382 405
Loans n Advances 1,333 1,161 1,199 1,343 726 866 340 772 679 670
Other asset items 499 768 873 815 1,456 1,271 1,765 1,267 939 844
Total Assets 2,209 2,266 2,310 2,356 2,435 2,491 2,529 2,536 2,535 2,557

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 118 55 -15 -22 -43 -46 -57 -145 -466 110
Profit from Operations -2 -2 -8
Working Capital Changes 124 75 14
Profit Before Tax & Extraordinary Items 50 47 70 69 102 80 61 58 11 10
Depreciation 2 2 2 2 4 4 4 4 5 4
Interest (Net) -62 -77 -80 -89 -96 -92 -76 -70 -28 -16
Profit / Loss on Sale of Assets 1 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 1 1 3 1 -1 -2 0 -2 0 -1
Profit / Loss in Forex -2 0 0 0 0 0 0 0 0 0
Receivables -44 69 0 0 0 0 0 0 0 0
Inventories 39 0 0 0 -51 3 -28 -53 -69 38
Trade Payables 0 0 0 0 0 0 0 10 -9 0
Change in Borrowing 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -4 -18 -20 -24 -23 -17 -16 -10 -4 -1
+ Cash from Investing Activity -216 -50 9 20 47 50 54 186 474 -110
Purchase of Fixed Assets -3 0 -1 -1 0 0 -6 -2 -1 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -363 -405 -120 -50 -84 -171 -126 -333 -129 -188
Sale of Investments 346 398 213 89 87 65 84 345 135 59
Interest Received 51 44 84 78 90 80 89 94 72 12
Inter-Corporate Deposits -255 -68 -152 -239 -244 -64 -88 -127 -79 -1
Others 7 -20 -16 142 197 140 101 210 476 8
+ Cash from Financing Activity -1 0 1 0 -3 -3 1 -42 -3 -2
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 1 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -3 -3 0 -3 -3 -2
Dividend Paid 0 0 0 0 0 0 0 -39 0 0
Others -1 0 1 0 0 0 0 0 0 0
Net Cash Flow -99 4 -4 -1 1 1 -2 0 5 -2