| Industry
Industry name |
Paper |
| Variance
Full Year Net Profit Variance |
-7 |
| Equity
Latest Equity |
47.67 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
432.65 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
406.04 |
| Net Profit
Full Year Net Profit |
39.2 |
| Full Year CPS
Full Year Cash Per Share |
11.6 |
| Earning Per Share
Full Year Earning Per Share |
8.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Dec 1, 2025 |
| Latest Quarter Sales
Latest Quarter Net Sales |
96.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
100.8 |
| Networth
Full Year Return on Networth |
10.72 |
| Price/Book Value
Price to Book value |
0.714286 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.2 |
| Bse value
BSE Value in lakhs |
1.29 |
| Nse value
NSE Value in lakhs |
24.78 |
| High
52 week high |
210 |
| Low
52 week low |
69 |
| Price
NSE Current market price |
71 |
| CPM
Current market price |
72 |
| Market cap
BSE / NSE Market Cap |
342.02 |
| Net profit
Latest Quarter Net Profit |
7.08 |
| Net profit variance
Latest Quarter Net Profit variance |
-20 |
| Result year
Trailing latest month |
Dec 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
401.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
75.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
28.15 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
43.41 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-84.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.39 |
| TTM PE
Trailing Twelve 12 month PE |
51.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
14.94 |
| Equity
Latest Equity |
47.67 |
| LTP
Latest Price (BSE/NSE) |
72 |
| Gross block
Latest Gross Block |
296.21 |
| Loans
Total loans |
18.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.4 |
| Year GPM
Full Year Gross Profit Margin |
16.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 97 | 111 | 106 | 92 | 82 | 76 | 97 | 102 |
| YOY Sales Growth % | -8% | 6% | 7% | -3% | -15% | -31% | -9% | 10% |
| Gross Sales | 97 | 111 | 106 | 92 | 82 | 76 | 97 | 102 |
| + Expenses | 78 | 91 | 91 | 86 | 76 | 75 | 83 | 91 |
| Material Cost % | 46% | 37% | 39% | 45% | 43% | 30% | 44% | 40% |
| Raw Material Cost | 41 | 42 | 42 | 39 | 34 | 30 | 39 | 40 |
| Change in Inventory | 4 | 0 | -1 | 3 | 1 | -7 | 3 | 0 |
| Manufacturing Cost % | 28% | 30% | 30% | 37% | 32% | 39% | 32% | 32% |
| Employee Cost % | 12% | 12% | 13% | 14% | 17% | 8% | 12% | 12% |
| Other Cost % | -6% | 2% | 4% | -2% | 0% | 21% | -2% | 6% |
| Raw Materials % | 42% | 37% | 39% | 42% | 42% | 39% | 40% | 40% |
| Purchase of Finished Goods % | 2% | 2% | 3% | 4% | 3% | 4% | 5% | 7% |
| Stock Adjustments % | -4% | 0% | 1% | -3% | -2% | 9% | -3% | -0% |
| Power & Fuel % | 13% | 15% | 12% | 12% | 11% | 16% | 15% | 15% |
| Other Manufacturing Expenses % | 16% | 16% | 18% | 24% | 22% | 22% | 17% | 17% |
| Operating Profit | 18 | 20 | 15 | 6 | 6 | 2 | 14 | 10 |
| OPM % | 19% | 18% | 14% | 6% | 7% | 2% | 14% | 10% |
| + Other Income | 2 | 4 | 5 | 4 | 1 | 3 | 3 | 3 |
| Miscellaneous Income | 2 | 4 | 5 | 4 | 1 | 3 | 3 | 3 |
| Interest | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 14 | 18 | 14 | 3 | 0 | -2 | 11 | 6 |
| + Tax % | 37% | 6% | 35% | -15% | 1056% | -4% | 34% | 30% |
| Current Tax | 5 | 1 | 5 | 0 | 2 | 0 | 4 | 2 |
| + Net Profit | 9 | 17 | 9 | 3 | -2 | -2 | 7 | 4 |
| Net Profit After Minority Interest | 9 | 17 | 9 | 3 | -2 | -2 | 7 | |
| EPS in Rs | 2.18 | 4.29 | 2.17 | 0.76 | -0.39 | -0.47 | 1.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 182 | 183 | 202 | 250 | 252 | 184 | 291 | 408 | 405 | 406 |
| Sales Growth % | 1% | 10% | 24% | 1% | -27% | 59% | 40% | -1% | 0% | |
| Gross Sales | 173 | 179 | 203 | 250 | 252 | 184 | 291 | 408 | 405 | 406 |
| Excise Duty | 9 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 157 | 154 | 164 | 205 | 199 | 151 | 228 | 329 | 323 | 346 |
| Material Cost % | 49% | 50% | 26% | 28% | 25% | 21% | 22% | 24% | 22% | 26% |
| Raw Material Cost | 83 | 88 | 59 | 68 | 63 | 37 | 66 | 94 | 100 | 112 |
| Change in Inventory | 6 | 3 | -7 | 1 | -1 | 2 | -1 | 2 | -12 | -5 |
| Manufacturing Cost % | 19% | 16% | 37% | 37% | 35% | 37% | 31% | 36% | 36% | 39% |
| Employee Cost % | 7% | 7% | 9% | 9% | 10% | 13% | 12% | 10% | 11% | 12% |
| Other Cost % | 12% | 11% | 9% | 8% | 10% | 11% | 13% | 11% | 11% | 8% |
| Raw Materials % | 46% | 48% | 29% | 27% | 25% | 20% | 23% | 23% | 25% | 28% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 3% |
| Stock Adjustments % | -3% | -2% | 3% | -1% | 0% | -1% | 0% | -1% | 3% | 1% |
| Power & Fuel % | 17% | 13% | 16% | 18% | 16% | 15% | 12% | 17% | 17% | 13% |
| Other Manufacturing Expenses % | 2% | 3% | 21% | 20% | 18% | 22% | 20% | 19% | 19% | 26% |
| Selling & Administration % | 7% | 5% | 7% | 8% | 7% | 9% | 12% | 9% | 9% | 7% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 3% | 2% | 2% | 1% | 2% | 1% |
| Operating Profit | 25 | 29 | 38 | 45 | 53 | 32 | 63 | 79 | 82 | 60 |
| OPM % | 14% | 16% | 19% | 18% | 21% | 18% | 22% | 19% | 20% | 15% |
| + Other Income | 1 | 3 | 3 | 5 | 9 | 11 | 8 | 12 | 9 | 15 |
| Miscellaneous Income | 0 | 3 | 2 | 5 | 9 | 11 | 8 | 11 | 9 | 15 |
| Interest | 15 | 15 | 13 | 17 | 13 | 11 | 9 | 11 | 9 | 10 |
| Depreciation | 7 | 7 | 6 | 9 | 10 | 10 | 10 | 13 | 14 | 16 |
| Profit before tax | 4 | 11 | 22 | 25 | 40 | 23 | 51 | 67 | 67 | 48 |
| + Tax % | 35% | 29% | 44% | 17% | 30% | 27% | 30% | 31% | 36% | 22% |
| Current Tax | 0 | 2 | 5 | 5 | 7 | 4 | 10 | 14 | 23 | 14 |
| Deferred Tax | 1 | 1 | 5 | -1 | 5 | 2 | 6 | 7 | 1 | -4 |
| + Net Profit | 3 | 8 | 12 | 21 | 28 | 17 | 36 | 46 | 43 | 38 |
| Profit Growth % | 172% | 60% | 66% | 33% | -39% | 114% | 29% | -6% | -14% | |
| Extraordinary Income / Expense | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 46 | 43 | 38 |
| EPS in Rs | 10.13 | 12.10 | 11.08 | 8.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 32 | 35 | 35 | 35 | 35 | 35 | 38 | 39 | 45 |
| Reserves | 20 | 25 | 38 | 58 | 81 | 95 | 127 | 168 | 212 | 407 |
| + Borrowings | 103 | 134 | 138 | 119 | 98 | 94 | 104 | 104 | 184 | 206 |
| Secured Borrowings | 100 | 115 | 119 | 99 | 76 | 74 | 100 | 92 | 166 | 188 |
| Unsecured Borrowings | 3 | 19 | 19 | 20 | 22 | 20 | 5 | 12 | 18 | 18 |
| + Other Liabilities | 18 | 20 | 57 | 58 | 44 | 38 | 58 | 63 | 71 | 80 |
| Current Liabilities | 34 | 32 | 48 | 61 | 40 | 42 | 56 | 61 | 68 | 60 |
| Provisions | 1 | 1 | 2 | 2 | 3 | 3 | 5 | 8 | 12 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Other liability items | 0 | 2 | 21 | 14 | 16 | 9 | 8 | 5 | 7 | 23 |
| Total Liabilities | 171 | 211 | 268 | 271 | 258 | 262 | 324 | 373 | 507 | 738 |
| + Fixed Assets | 92 | 93 | 162 | 168 | 167 | 168 | 177 | 199 | 202 | 212 |
| Gross Block | 159 | 100 | 175 | 189 | 198 | 209 | 222 | 255 | 271 | 296 |
| Accumulated Depreciation | 67 | 7 | 13 | 22 | 31 | 41 | 45 | 55 | 69 | 84 |
| CWIP | 0 | 10 | 2 | 0 | 5 | 6 | 18 | 22 | 49 | 166 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| + Other Assets | 78 | 107 | 104 | 103 | 86 | 88 | 130 | 151 | 255 | 360 |
| Inventories | 49 | 59 | 73 | 71 | 56 | 60 | 79 | 98 | 111 | 132 |
| Trade receivables | 16 | 12 | 15 | 16 | 18 | 15 | 23 | 24 | 40 | 46 |
| Cash Equivalents | 5 | 8 | 3 | 3 | 4 | 3 | 11 | 7 | 70 | 74 |
| Loans n Advances | 19 | 20 | 23 | 25 | 19 | 19 | 22 | 23 | 20 | 40 |
| Other asset items | -11 | 9 | -9 | -12 | -11 | -9 | -4 | -1 | 13 | 68 |
| Total Assets | 171 | 211 | 268 | 271 | 258 | 262 | 324 | 373 | 507 | 738 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 22 | 22 | 48 | 51 | 55 | 27 | 32 | 51 | 47 | 11 |
| Profit from Operations | 69 | 90 | 90 | 71 | ||||||
| Working Capital Changes | -22 | -25 | -24 | -43 | ||||||
| Profit Before Tax & Extraordinary Items | 4 | 11 | 22 | 25 | 40 | 23 | 51 | 67 | 67 | 48 |
| Depreciation | 7 | 7 | 6 | 9 | 10 | 10 | 10 | 13 | 14 | 16 |
| Interest (Net) | 13 | 13 | 11 | 14 | 10 | 9 | 7 | 8 | 7 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
| Profit / Loss in Forex | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -3 | 4 | -3 | -1 | -2 | 2 | -7 | -2 | -16 | -6 |
| Inventories | 8 | -10 | -14 | 2 | 15 | -4 | -19 | -19 | -13 | -21 |
| Trade Payables | -7 | -1 | 7 | -4 | -5 | -1 | 3 | -2 | 4 | 2 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -2 | -4 | -6 | -6 | -5 | -15 | -13 | -19 | -17 |
| + Cash from Investing Activity | -7 | -36 | -47 | -15 | -16 | -12 | -29 | -38 | -69 | -178 |
| Purchase of Fixed Assets | -7 | -36 | -46 | -16 | -17 | -14 | -29 | -39 | -60 | -191 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Others | 0 | 0 | -1 | -1 | -1 | 1 | -1 | 0 | -11 | 8 |
| + Cash from Financing Activity | -13 | 17 | -8 | -35 | -39 | -16 | 2 | -17 | 76 | 178 |
| Proceeds from Issue of Shares | 8 | 4 | 4 | 0 | 0 | 0 | 3 | 0 | 13 | 144 |
| Proceeds from Other Long-Term Borrowings | 4 | 24 | 1 | 0 | 0 | 0 | 0 | 0 | 90 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 11 | 0 | 0 | 0 | 3 | 18 | 7 | 0 | 40 |
| Repayment of Long-Term Borrowings | -12 | -3 | 0 | -13 | -16 | -6 | -8 | -7 | 0 | -19 |
| Repayment of Short-Term Borrowings | 0 | 0 | -1 | -7 | -7 | 0 | 0 | 0 | -10 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -8 | -9 | 0 |
| Interest Paid | -8 | -9 | -8 | -10 | ||||||
| Others | 0 | -5 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 24 |
| Net Cash Flow | 2 | 4 | -6 | 0 | 0 | 0 | 5 | -4 | 54 | 12 |