| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
4 |
| Equity
Latest Equity |
12.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
99.68 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
103.66 |
| Net Profit
Full Year Net Profit |
13.11 |
| Full Year CPS
Full Year Cash Per Share |
13.7 |
| Earning Per Share
Full Year Earning Per Share |
10.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
19.61 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
91 |
| Networth
Full Year Return on Networth |
14.47 |
| Price/Book Value
Price to Book value |
1.076923 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.2 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
4.74 |
| High
52 week high |
122 |
| Low
52 week low |
78 |
| Price
NSE Current market price |
98 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
121.08 |
| Net profit
Latest Quarter Net Profit |
0.85 |
| Net profit variance
Latest Quarter Net Profit variance |
-48 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.26 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.65 |
| TTM PE
Trailing Twelve 12 month PE |
9.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
12.3 |
| LTP
Latest Price (BSE/NSE) |
98 |
| Gross block
Latest Gross Block |
75.09 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.5 |
| Year GPM
Full Year Gross Profit Margin |
20.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 35 | 21 | 22 | 26 | 29 | 29 | 20 | 31 |
| YOY Sales Growth % | 34% | -11% | -2% | 15% | -17% | 37% | -12% | 20% |
| Gross Sales | 35 | 21 | 22 | 26 | 29 | 29 | 20 | 31 |
| + Expenses | 23 | 20 | 20 | 22 | 23 | 23 | 18 | 25 |
| Material Cost % | 28% | 42% | 50% | 42% | 36% | 40% | 45% | 38% |
| Raw Material Cost | 11 | 9 | 10 | 11 | 11 | 12 | 9 | 13 |
| Change in Inventory | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 |
| Manufacturing Cost % | 28% | 46% | 37% | 37% | 37% | 32% | 37% | 30% |
| Employee Cost % | 4% | 6% | 9% | 5% | 5% | 5% | 10% | 5% |
| Other Cost % | 7% | -1% | -6% | 1% | 1% | 2% | 1% | 6% |
| Raw Materials % | 31% | 42% | 47% | 43% | 37% | 41% | 45% | 41% |
| Stock Adjustments % | 4% | -0% | -3% | 1% | 1% | 1% | 0% | 3% |
| Other Manufacturing Expenses % | 28% | 46% | 37% | 37% | 37% | 32% | 37% | 30% |
| Operating Profit | 11 | 1 | 2 | 4 | 6 | 6 | 1 | 6 |
| OPM % | 33% | 7% | 11% | 14% | 21% | 21% | 7% | 20% |
| + Other Income | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 1 |
| Miscellaneous Income | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 11 | 1 | 2 | 4 | 6 | 6 | 1 | 6 |
| + Tax % | 25% | 25% | 28% | 26% | 26% | 25% | -4% | 26% |
| Current Tax | 3 | 0 | 1 | 1 | 1 | 2 | 0 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 9 | 1 | 2 | 3 | 4 | 5 | 1 | 5 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 33 | 49 | 42 | 53 | 56 | 69 | 85 | 96 | 107 | 113 |
| Sales Growth % | 47% | -13% | 25% | 5% | 24% | 23% | 13% | 12% | 6% | |
| Gross Sales | 61 | 75 | 96 | 96 | 101 | |||||
| Excise Duty | 0 | 0 | 0 | 7 | 0 | 8 | 10 | 0 | 12 | 12 |
| + Expenses | 29 | 37 | 34 | 38 | 43 | 55 | 69 | 78 | 84 | 94 |
| Material Cost % | 39% | 43% | 42% | 36% | 42% | 32% | 34% | 42% | 32% | 34% |
| Raw Material Cost | 14 | 20 | 18 | 19 | 22 | 22 | 30 | 41 | 33 | 39 |
| Change in Inventory | -2 | 1 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | -1 |
| Manufacturing Cost % | 29% | 29% | 27% | 25% | 25% | 19% | 21% | 24% | 20% | 22% |
| Employee Cost % | 5% | 4% | 5% | 7% | 7% | 6% | 5% | 5% | 5% | 5% |
| Other Cost % | 15% | 1% | 7% | 4% | 3% | 23% | 21% | 10% | 22% | 22% |
| Raw Materials % | 43% | 40% | 42% | 36% | 40% | 32% | 35% | 43% | 31% | 35% |
| Stock Adjustments % | 5% | -3% | 0% | 0% | -3% | 0% | 1% | 1% | -0% | 1% |
| Power & Fuel % | 19% | 17% | 16% | 17% | 19% | 14% | 16% | 19% | 15% | 17% |
| Other Manufacturing Expenses % | 10% | 11% | 11% | 8% | 6% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 5% | 7% | 7% | 4% | 8% | 8% | 10% | 10% | 9% | 10% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Operating Profit | 4 | 11 | 8 | 15 | 12 | 14 | 16 | 18 | 23 | 20 |
| OPM % | 12% | 23% | 19% | 28% | 22% | 20% | 19% | 19% | 21% | 17% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 2 | |||||
| Interest | 4 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | 13 | 13 | 15 | 20 | 18 | |||||
| + Tax % | 24% | 27% | 25% | 26% | 25% | |||||
| Current Tax | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 5 |
| Deferred Tax | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 10 | 9 | 11 | 15 | 13 | |||||
| Profit Growth % | -4% | 23% | 28% | -8% | ||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 4 | 6 | 6 | 12 | 12 | 12 | 12 |
| Reserves | 9 | 11 | 12 | 25 | 34 | 46 | 48 | 59 | 73 | 87 |
| + Borrowings | 31 | 25 | 23 | 12 | 6 | 8 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 23 | 16 | 14 | 12 | 1 | 5 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 8 | 9 | 10 | 0 | 5 | 4 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10 | 12 | 10 | 11 | 14 | 16 | 19 | 18 | 16 | 20 |
| Current Liabilities | 11 | 13 | 10 | 10 | 13 | 16 | 19 | 18 | 16 | 20 |
| Provisions | 0 | 1 | 1 | 1 | 2 | 4 | 3 | 4 | 5 | 5 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 58 | 56 | 54 | 51 | 60 | 76 | 79 | 89 | 102 | 119 |
| + Fixed Assets | 43 | 42 | 39 | 36 | 34 | 30 | 34 | 38 | 41 | 39 |
| Gross Block | 54 | 56 | 56 | 57 | 57 | 53 | 60 | 68 | 74 | 75 |
| Accumulated Depreciation | 12 | 14 | 17 | 20 | 23 | 23 | 26 | 29 | 33 | 36 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| + Other Assets | 15 | 14 | 15 | 15 | 25 | 42 | 44 | 50 | 60 | 55 |
| Inventories | 6 | 4 | 4 | 4 | 3 | 3 | 5 | 5 | 4 | 6 |
| Trade receivables | 7 | 8 | 9 | 9 | 12 | 12 | 18 | 17 | 14 | 17 |
| Cash Equivalents | 1 | 0 | 0 | 0 | 7 | 21 | 16 | 22 | 37 | 28 |
| Loans n Advances | 2 | 2 | 1 | 1 | 2 | 5 | 4 | 5 | 5 | 4 |
| Other asset items | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 58 | 56 | 54 | 51 | 60 | 76 | 79 | 89 | 102 | 119 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 9 | 4 | 2 | 8 | 12 | 8 | 13 | 20 | 16 |
| Profit Before Tax & Extraordinary Items | 1 | 3 | 3 | 3 | 6 | 15 | 13 | 15 | 20 | 18 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest (Net) | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -1 | -1 | 0 | -4 | 0 | -6 | 2 | 3 | -3 |
| Inventories | -2 | 2 | 0 | 0 | 1 | 0 | -2 | -1 | 1 | -2 |
| Trade Payables | 0 | 1 | -3 | -4 | 1 | 1 | 4 | -3 | -3 | 6 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | 0 | -1 | -1 | -4 | -3 | -4 | -4 | -5 |
| + Cash from Investing Activity | 0 | -2 | -1 | 0 | -1 | 0 | -3 | -7 | -6 | -25 |
| Purchase of Fixed Assets | 0 | -2 | -1 | 0 | -2 | -5 | -3 | -8 | -6 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Cash from Financing Activity | -5 | -8 | -4 | -2 | 1 | 2 | -10 | 0 | 0 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 6 | 9 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 3 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5 | -2 | 0 | -7 | -1 | 0 | -4 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -3 | -1 | -1 | -4 | 0 | -3 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | -1 | -2 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -1 | 0 | 0 | 7 | 14 | -5 | 6 | 14 | -9 |