| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
37 |
| Equity
Latest Equity |
40.29 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
643.32 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
476.57 |
| Net Profit
Full Year Net Profit |
85.92 |
| Full Year CPS
Full Year Cash Per Share |
12.8 |
| Earning Per Share
Full Year Earning Per Share |
10.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
171.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
84.8 |
| Networth
Full Year Return on Networth |
12.29 |
| Price/Book Value
Price to Book value |
14.103774 |
| Yearly PE ratio
Full Year Price to Earning per share |
112.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
93.7 |
| Bse value
BSE Value in lakhs |
459.33 |
| Nse value
NSE Value in lakhs |
8049.97 |
| High
52 week high |
1445 |
| Low
52 week low |
580 |
| Price
NSE Current market price |
1195 |
| CPM
Current market price |
1196 |
| Market cap
BSE / NSE Market Cap |
9636.63 |
| Net profit
Latest Quarter Net Profit |
32.15 |
| Net profit variance
Latest Quarter Net Profit variance |
63 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
314.53 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
68.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
134.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.25 |
| TTM NP
Trailing Twelve 12 month Net Profit |
45.34 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
37.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.66 |
| TTM PE
Trailing Twelve 12 month PE |
112.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
14.07 |
| Equity
Latest Equity |
40.29 |
| LTP
Latest Price (BSE/NSE) |
1196 |
| Gross block
Latest Gross Block |
278.69 |
| Loans
Total loans |
19.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.7 |
| Year GPM
Full Year Gross Profit Margin |
27.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 84 | 87 | 86 | 108 | 93 | 106 | 106 | 171 |
| YOY Sales Growth % | 73% | 42% | 34% | 36% | 12% | 21% | 24% | 58% |
| Gross Sales | 84 | 87 | 86 | 108 | 93 | 106 | 106 | 171 |
| + Expenses | 59 | 64 | 64 | 80 | 71 | 76 | 80 | 129 |
| Material Cost % | 28% | 30% | 38% | 33% | 33% | 33% | 66% | 44% |
| Raw Material Cost | 29 | 30 | 32 | 37 | 35 | 36 | 61 | 79 |
| Change in Inventory | -5 | -4 | 1 | 0 | -5 | -1 | 9 | -4 |
| Manufacturing Cost % | 14% | 15% | 17% | 19% | 17% | 17% | 8% | 15% |
| Employee Cost % | 11% | 11% | 12% | 9% | 12% | 10% | 13% | 7% |
| Other Cost % | 19% | 19% | 7% | 13% | 14% | 11% | -11% | 9% |
| Raw Materials % | 34% | 34% | 37% | 34% | 38% | 34% | 58% | 46% |
| Purchase of Finished Goods % | 6% | 10% | 9% | 12% | 4% | 8% | 5% | 4% |
| Stock Adjustments % | 6% | 4% | -1% | 0% | 5% | 1% | -8% | 2% |
| Other Manufacturing Expenses % | 14% | 15% | 17% | 19% | 17% | 17% | 8% | 15% |
| Operating Profit | 24 | 23 | 22 | 28 | 22 | 30 | 26 | 43 |
| OPM % | 29% | 26% | 26% | 26% | 23% | 28% | 25% | 25% |
| + Other Income | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 12 |
| Miscellaneous Income | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 20 | 18 | 19 | 27 | 19 | 27 | 23 | 48 |
| + Tax % | 28% | 30% | 28% | 22% | 27% | 27% | 27% | 20% |
| Current Tax | 5 | 6 | 6 | 6 | 6 | 11 | 2 | 11 |
| Deferred Tax | 0 | 0 | -1 | 0 | -1 | -3 | 5 | -2 |
| + Net Profit | 14 | 13 | 14 | 21 | 14 | 19 | 17 | 39 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Minority Interest (After Tax) | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -5 |
| Net Profit After Minority Interest | 15 | 14 | 15 | 20 | 15 | 21 | 18 | 34 |
| EPS in Rs | 3.81 | 3.55 | 3.74 | 4.89 | 3.69 | 2.56 | 2.26 | 4.27 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 52 | 149 | 154 | 147 | 143 | 183 | 222 | 254 | 365 |
| Sales Growth % | 187% | 3% | -5% | -3% | 27% | 22% | 14% | 44% | |
| Gross Sales | 143 | 183 | 222 | 254 | 365 | ||||
| Excise Duty | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 41 | 135 | 134 | 111 | 100 | 131 | 166 | 203 | 267 |
| Material Cost % | 59% | 52% | 54% | 50% | 46% | 45% | 47% | 48% | 47% |
| Raw Material Cost | 32 | 95 | 96 | 74 | 73 | 82 | 117 | 154 | 161 |
| Change in Inventory | -1 | -16 | -12 | -2 | -8 | -1 | -11 | -33 | 9 |
| Manufacturing Cost % | 9% | 5% | 5% | 7% | 9% | 10% | 6% | 8% | 7% |
| Employee Cost % | 2% | 5% | 6% | 7% | 8% | 8% | 10% | 12% | 10% |
| Other Cost % | 9% | 28% | 22% | 11% | 7% | 9% | 11% | 12% | 10% |
| Raw Materials % | 61% | 64% | 62% | 51% | 51% | 45% | 53% | 61% | 44% |
| Purchase of Finished Goods % | 9% | 3% | 8% | 11% | 9% | ||||
| Stock Adjustments % | 1% | 11% | 8% | 1% | 6% | 0% | 5% | 13% | -2% |
| Power & Fuel % | 1% | 1% | 1% | 2% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 8% | 4% | 3% | 5% | 7% | 8% | 5% | 7% | 6% |
| Selling & Administration % | 5% | 5% | 6% | 6% | 4% | 5% | 8% | 7% | 5% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 3% | 4% | 3% | 4% | 4% |
| Operating Profit | 11 | 14 | 20 | 37 | 43 | 52 | 57 | 51 | 97 |
| OPM % | 22% | 10% | 13% | 25% | 30% | 28% | 25% | 20% | 27% |
| + Other Income | 0 | 3 | 3 | 2 | 1 | 3 | 8 | 8 | 8 |
| Miscellaneous Income | 1 | 3 | 8 | 8 | 8 | ||||
| Interest | 4 | 7 | 10 | 10 | 13 | 8 | 8 | 8 | 9 |
| Depreciation | 2 | 7 | 9 | 10 | 10 | 10 | 11 | 13 | 15 |
| Profit before tax | 23 | 37 | 47 | 40 | 84 | ||||
| + Tax % | 30% | 26% | 23% | 26% | 26% | ||||
| Current Tax | 1 | 6 | 7 | 7 | 7 | 10 | 12 | 11 | 23 |
| Deferred Tax | 0 | -1 | 1 | -4 | 0 | -1 | -1 | -1 | -1 |
| + Net Profit | 16 | 27 | 36 | 30 | 61 | ||||
| Profit Growth % | 72% | 33% | -16% | 105% | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Net Profit After Minority Interest | 0 | 0 | 19 | 20 | 16 | 27 | 36 | 32 | 63 |
| EPS in Rs | 33.38 | 6.92 | 5.29 | 6.94 | 9.22 | 7.70 | 15.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 6 | 6 | 28 | 30 | 39 | 39 | 39 | 40 |
| Reserves | 27 | 118 | 147 | 144 | 177 | 339 | 374 | 406 | 600 |
| + Borrowings | 30 | 66 | 85 | 103 | 106 | 31 | 15 | 66 | 24 |
| Secured Borrowings | 23 | 62 | 84 | 88 | 71 | 31 | 8 | 58 | 4 |
| Unsecured Borrowings | 7 | 4 | 1 | 15 | 35 | 0 | 6 | 7 | 20 |
| + Other Liabilities | 33 | 67 | 93 | 66 | 50 | 48 | 93 | 129 | 188 |
| Current Liabilities | 18 | 67 | 93 | 67 | 51 | 50 | 93 | 131 | 192 |
| Provisions | 1 | 6 | 6 | 6 | 7 | 6 | 8 | 9 | 14 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Other liability items | 14 | 1 | 2 | 1 | 1 | 2 | 2 | 3 | 4 |
| Total Liabilities | 94 | 257 | 330 | 342 | 363 | 458 | 521 | 640 | 852 |
| + Fixed Assets | 42 | 171 | 168 | 158 | 157 | 154 | 170 | 186 | 190 |
| Gross Block | 53 | 180 | 190 | 189 | 196 | 204 | 230 | 260 | 279 |
| Accumulated Depreciation | 11 | 8 | 21 | 31 | 40 | 50 | 61 | 74 | 89 |
| CWIP | 0 | 1 | 3 | 5 | 1 | 1 | 5 | 4 | 11 |
| Investments | 9 | 0 | 0 | 0 | 1 | 4 | 12 | 22 | 28 |
| + Other Assets | 43 | 84 | 159 | 180 | 204 | 300 | 335 | 427 | 623 |
| Inventories | 25 | 44 | 65 | 60 | 75 | 67 | 93 | 150 | 151 |
| Trade receivables | 11 | 25 | 83 | 98 | 95 | 123 | 150 | 198 | 295 |
| Cash Equivalents | 1 | 3 | 2 | 4 | 8 | 76 | 40 | 11 | 111 |
| Loans n Advances | 1 | 11 | 10 | 17 | 26 | 36 | 35 | 45 | 47 |
| Other asset items | 5 | 1 | 0 | 0 | 0 | -1 | 17 | 22 | 19 |
| Total Assets | 94 | 257 | 330 | 342 | 363 | 458 | 521 | 640 | 852 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -3 | 4 | 12 | 46 | -46 | 45 |
| Profit from Operations | 43 | 45 | 57 | 60 | 59 | 105 |
| Working Capital Changes | -38 | -34 | -34 | -5 | -93 | -42 |
| Profit Before Tax & Extraordinary Items | 22 | 23 | 37 | 47 | 40 | 84 |
| Depreciation | 10 | 10 | 10 | 11 | 13 | 15 |
| Interest (Net) | 10 | 12 | 6 | 4 | 2 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 1 | 1 | 4 | 2 | 7 | 6 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -21 | -3 | -43 | -19 | -73 | -97 |
| Inventories | 4 | -14 | 8 | -27 | -57 | -1 |
| Trade Payables | -21 | -16 | 1 | 41 | 37 | 56 |
| Direct Taxes Paid | -7 | -7 | -12 | -9 | -12 | -18 |
| + Cash from Investing Activity | -5 | -6 | -77 | 10 | -2 | -87 |
| Purchase of Fixed Assets | -4 | -5 | -9 | -25 | -26 | -35 |
| Sale of Fixed Assets | 0 | 0 | 3 | 2 | 0 | 0 |
| Purchase of Investments | 0 | -1 | -2 | -5 | -9 | -10 |
| Sale of Investments | 0 | 0 | 0 | 2 | 3 | 7 |
| Interest Received | 0 | 0 | 1 | 4 | 3 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -6 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -11 | 8 | -8 |
| Others | -1 | 0 | -70 | 51 | 20 | -45 |
| + Cash from Financing Activity | 9 | 5 | 63 | -41 | 33 | 74 |
| Proceeds from Issue of Shares | 0 | 18 | 157 | 0 | 0 | 132 |
| Proceeds from Other Long-Term Borrowings | 5 | 0 | 0 | 1 | 1 | 2 |
| Proceeds from Short-Term Borrowings | 23 | 0 | 0 | 0 | 49 | 0 |
| Repayment of Long-Term Borrowings | -9 | -5 | -38 | 0 | 0 | -2 |
| Repayment of Short-Term Borrowings | 0 | -8 | -21 | -25 | 0 | -41 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -10 | -11 | -9 | -6 | -5 | -5 |
| Others | -1 | 11 | -26 | -11 | -12 | -11 |
| Net Cash Flow | 1 | 3 | -3 | 15 | -14 | 31 |