| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
55 |
| Equity
Latest Equity |
217.62 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
12878.54 |
| Dividend
Full Year Dividend % |
175 |
| Sales Turnover
Full Year Net Sales |
40169.58 |
| Net Profit
Full Year Net Profit |
2013.48 |
| Full Year CPS
Full Year Cash Per Share |
20.8 |
| Earning Per Share
Full Year Earning Per Share |
18.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11155.6 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
120.4 |
| Networth
Full Year Return on Networth |
11.44 |
| Price/Book Value
Price to Book value |
2.832226 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.4 |
| Bse value
BSE Value in lakhs |
3372.18 |
| Nse value
NSE Value in lakhs |
19380.67 |
| High
52 week high |
647 |
| Low
52 week low |
328 |
| Price
NSE Current market price |
341 |
| CPM
Current market price |
341 |
| Market cap
BSE / NSE Market Cap |
37104.5 |
| Net profit
Latest Quarter Net Profit |
692.79 |
| Net profit variance
Latest Quarter Net Profit variance |
93 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
12834.38 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
372.4 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.9 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1601.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-38.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54.85 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.5 |
| TTM PE
Trailing Twelve 12 month PE |
18.43 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
137.87 |
| Equity
Latest Equity |
217.62 |
| LTP
Latest Price (BSE/NSE) |
341 |
| Gross block
Latest Gross Block |
7431.23 |
| Loans
Total loans |
9.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.4 |
| Year GPM
Full Year Gross Profit Margin |
4.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7,177 | 8,102 | 8,997 | 9,692 | 8,766 | 9,777 | 10,484 | 11,156 |
| YOY Sales Growth % | -8% | 4% | 14% | 18% | 22% | 21% | 17% | 15% |
| Gross Sales | 7,177 | 8,102 | 8,997 | 9,692 | 8,766 | 9,777 | 10,484 | 11,156 |
| + Expenses | 6,767 | 7,639 | 8,439 | 9,176 | 8,445 | 9,225 | 10,080 | 10,879 |
| Material Cost % | 62% | 56% | 77% | 66% | 68% | 69% | 68% | 70% |
| Raw Material Cost | 4,290 | 4,704 | 5,982 | 6,123 | 6,139 | 6,716 | 7,098 | 7,884 |
| Change in Inventory | 150 | -204 | 937 | 309 | -145 | -18 | 50 | -78 |
| Manufacturing Cost % | 6% | 7% | 7% | 10% | 7% | 7% | 7% | 8% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Cost % | 24% | 30% | 8% | 17% | 19% | 17% | 19% | 18% |
| Raw Materials % | 60% | 58% | 66% | 63% | 70% | 69% | 68% | 71% |
| Purchase of Finished Goods % | 28% | 25% | 29% | 23% | 16% | 16% | 20% | 17% |
| Stock Adjustments % | -2% | 3% | -10% | -3% | 2% | 0% | -0% | 1% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 10% | 7% | 7% | 7% | 8% |
| Operating Profit | 410 | 462 | 558 | 516 | 321 | 552 | 404 | 277 |
| OPM % | 6% | 6% | 6% | 5% | 4% | 6% | 4% | 2% |
| + Other Income | 25 | 31 | 24 | 53 | 13 | 51 | 57 | 57 |
| Miscellaneous Income | 25 | 31 | 24 | 53 | 13 | 51 | 57 | 57 |
| Interest | 19 | 20 | 20 | 25 | 24 | 35 | 35 | 36 |
| Depreciation | 57 | 56 | 70 | 85 | 62 | 63 | 62 | 62 |
| Profit before tax | 359 | 417 | 491 | 458 | 249 | 505 | 364 | 236 |
| + Tax % | 27% | 26% | 24% | 22% | 27% | -2% | -63% | -122% |
| Current Tax | 65 | 118 | 133 | 121 | 79 | 10 | -183 | -240 |
| Deferred Tax | 31 | -10 | -13 | -21 | -11 | -21 | -46 | -49 |
| + Net Profit | 263 | 309 | 371 | 359 | 180 | 517 | 593 | 524 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -169 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -169 |
| Net Profit After Minority Interest | 263 | 309 | 371 | 359 | 180 | 517 | 593 | 524 |
| EPS in Rs | 7.26 | 2.84 | 10.24 | 9.91 | 1.66 | 4.75 | 5.46 | 4.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 30,240 | 19,173 | 12,027 | 12,729 | 13,118 | 16,319 | 24,205 | 31,525 | 31,742 | 34,157 |
| Sales Growth % | -37% | -37% | 6% | 3% | 24% | 48% | 30% | 1% | 8% | |
| Gross Sales | 27,182 | 18,477 | 11,994 | 12,729 | 13,118 | 16,319 | 24,205 | 31,525 | 31,727 | 33,968 |
| Other Operating Income | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 30,012 | 19,836 | 17,078 | 12,657 | 12,715 | 15,365 | 22,718 | 30,244 | 30,443 | 32,211 |
| Material Cost % | 93% | 87% | 85% | 86% | 85% | 84% | 85% | 86% | 85% | 82% |
| Raw Material Cost | 27,756 | 16,258 | 10,225 | 10,866 | 11,199 | 14,053 | 20,864 | 27,447 | 26,929 | 29,044 |
| Change in Inventory | 295 | 398 | 6 | 78 | -76 | -348 | -325 | -299 | 11 | -1,192 |
| Manufacturing Cost % | 2% | 4% | 7% | 7% | 7% | 5% | 5% | 5% | 5% | 5% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Other Cost % | 4% | 11% | 49% | 5% | 4% | 4% | 3% | 3% | 5% | 6% |
| Raw Materials % | 92% | 85% | 85% | 85% | 85% | 86% | 86% | 87% | 85% | 85% |
| Purchase of Finished Goods % | 35% | 30% | 12% | 3% | 3% | 3% | 9% | 10% | 27% | 26% |
| Stock Adjustments % | -1% | -2% | -0% | -1% | 1% | 2% | 1% | 1% | -0% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 4% | 6% | 5% | 5% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 4% | 5% |
| Miscellaneous Expenses % | 1% | 8% | 45% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Provisions & Contingencies % | 1% | 7% | 43% | 0% | 0% | -0% | 0% | 0% | 0% | 0% |
| Operating Profit | 228 | -663 | -5,051 | 73 | 403 | 954 | 1,487 | 1,281 | 1,299 | 1,946 |
| OPM % | 1% | -3% | -42% | 1% | 3% | 6% | 6% | 4% | 4% | 6% |
| + Other Income | 100 | 153 | 37 | 120 | 7,505 | 64 | 79 | 297 | 220 | 132 |
| Miscellaneous Income | 115 | 188 | 53 | 120 | 7,536 | 64 | 79 | 297 | 234 | 132 |
| Exceptional Income | 2 | 45 | 0 | 0 | 7,466 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1,439 | 972 | 971 | 143 | 113 | 373 | 359 | 245 | 198 | 95 |
| Depreciation | 167 | 159 | 143 | 139 | 136 | 133 | 137 | 160 | 269 | 268 |
| Profit before tax | -1,370 | -1,630 | -5,986 | -88 | 7,577 | 514 | 1,074 | 1,179 | 1,060 | 1,726 |
| + Tax % | 6% | 23% | 7% | -0% | -0% | -32% | 25% | 25% | 28% | 25% |
| Current Tax | -1 | 0 | 8 | 0 | -14 | 0 | 141 | 318 | 329 | 437 |
| Deferred Tax | -79 | -374 | -445 | 0 | 0 | -166 | 127 | -25 | -34 | -13 |
| + Net Profit | -1,168 | -1,258 | -5,555 | -88 | 7,591 | 681 | 806 | 886 | 765 | 1,301 |
| Profit Growth % | 8% | 341% | -98% | -8729% | -91% | 18% | 10% | -14% | 70% | |
| Extraordinary Income / Expense | 2 | 45 | 0 | 0 | 7,448 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 2 | 45 | 0 | 0 | 7,448 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | -1 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 51 | 117 | 78 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -1,274 | -1,312 | -5,638 | -10 | 0 | 0 | 0 | 0 | 0 | 1,301 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 35.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 65 | 67 | 67 | 67 | 207 | 221 | 237 | 151 | 72 | 72 |
| Reserves | 2,367 | 857 | -4,772 | -4,784 | 3,312 | 4,003 | 4,822 | 9,774 | 10,133 | 11,298 |
| + Borrowings | 5,863 | 5,921 | 8,078 | 8,863 | 3,467 | 3,498 | 3,518 | 1,376 | 1,049 | 788 |
| Secured Borrowings | 3,418 | 5,069 | 8,018 | 8,804 | 3,017 | 3,494 | 2,989 | 1,274 | 966 | 778 |
| Unsecured Borrowings | 2,446 | 852 | 60 | 60 | 450 | 4 | 529 | 102 | 82 | 10 |
| + Other Liabilities | 8,952 | 6,678 | 4,421 | 3,818 | 883 | 1,286 | 2,903 | 1,943 | 2,008 | 3,359 |
| Current Liabilities | 8,900 | 6,772 | 4,636 | 4,100 | 558 | 1,280 | 1,575 | 2,126 | 2,244 | 3,552 |
| Provisions | 12 | 9 | 8 | 2 | 1 | 1 | 2 | 2 | 4 | 5 |
| Minority Interest | -58 | -109 | -226 | -304 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 1,290 | 0 | 0 | 0 |
| Other liability items | 111 | 16 | 11 | 22 | 325 | 335 | 349 | 116 | 30 | 37 |
| Total Liabilities | 17,248 | 13,523 | 7,794 | 7,964 | 7,868 | 9,009 | 11,480 | 13,244 | 13,262 | 15,517 |
| + Fixed Assets | 5,670 | 5,537 | 5,389 | 5,241 | 5,070 | 4,954 | 4,900 | 5,148 | 4,963 | 5,553 |
| Gross Block | 6,051 | 6,067 | 6,058 | 6,029 | 5,998 | 6,013 | 6,093 | 6,494 | 6,576 | 7,431 |
| Accumulated Depreciation | 381 | 530 | 670 | 788 | 928 | 1,059 | 1,192 | 1,346 | 1,613 | 1,878 |
| CWIP | 42 | 29 | 28 | 27 | 25 | 27 | 28 | 80 | 101 | 95 |
| Investments | 91 | 50 | 44 | 31 | 20 | 30 | 42 | 38 | 1,041 | 158 |
| + Other Assets | 11,445 | 7,907 | 2,333 | 2,665 | 2,752 | 3,997 | 6,510 | 7,978 | 7,157 | 9,711 |
| Inventories | 2,481 | 1,239 | 1,191 | 1,262 | 1,355 | 2,363 | 2,905 | 4,070 | 3,768 | 6,210 |
| Trade receivables | 6,819 | 5,285 | 283 | 264 | 274 | 438 | 796 | 1,598 | 1,434 | 1,585 |
| Cash Equivalents | 313 | 160 | 178 | 431 | 455 | 387 | 2,016 | 1,141 | 834 | 296 |
| Loans n Advances | 1,629 | 1,029 | 523 | 571 | 512 | 983 | 972 | 1,352 | 1,073 | 1,498 |
| Other asset items | 203 | 194 | 157 | 137 | 156 | -174 | -179 | -182 | 48 | 122 |
| Total Assets | 17,248 | 13,523 | 7,794 | 7,964 | 7,868 | 9,009 | 11,480 | 13,244 | 13,262 | 15,517 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -412 | 441 | 979 | 225 | -61 | 241 | 724 | -339 | 1,746 | 197 |
| Profit from Operations | 242 | 235 | 126 | 243 | 2,199 | |||||
| Working Capital Changes | -613 | 180 | 853 | -41 | -1,547 | |||||
| Profit Before Tax & Extraordinary Items | -1,354 | -1,686 | -6,186 | -88 | 7,658 | 514 | 1,074 | 1,179 | 1,060 | 1,726 |
| Depreciation | 167 | 153 | 143 | 139 | 136 | 133 | 137 | 160 | 269 | 268 |
| Interest (Net) | 1,299 | 861 | 966 | 131 | 80 | 333 | 321 | 1 | 68 | 60 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 4 | 4 | 1 | -2 | 7 | -1 | -1 |
| Profit / Loss on Sale of Investments | 0 | -45 | 0 | -4 | 0 | 0 | 0 | 0 | -84 | -66 |
| Provisions & Write-offs (Net) | 263 | 1,298 | 5,197 | 59 | 20 | 2 | 1 | 0 | 73 | 75 |
| Profit / Loss in Forex | -38 | -93 | 5 | 2 | 9 | 3 | -30 | 18 | 14 | 17 |
| Receivables | -875 | 828 | 468 | -71 | 0 | -120 | -449 | -1,074 | 216 | -691 |
| Inventories | 665 | 1,242 | 48 | -71 | -94 | -1,009 | -542 | -811 | 302 | -2,008 |
| Trade Payables | -163 | -1,890 | 337 | 100 | -423 | 393 | 336 | 491 | 161 | 1,152 |
| Loans & Advances | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -41 | 26 | 0 | 24 | -3 | -5 | -117 | -272 | -339 | -455 |
| + Cash from Investing Activity | 17 | 86 | -68 | -98 | -26 | -42 | -1,562 | 526 | -912 | -14 |
| Purchase of Fixed Assets | -60 | -9 | -10 | -14 | -19 | -21 | -40 | -99 | -100 | -144 |
| Sale of Fixed Assets | 9 | 5 | 9 | 21 | 0 | 1 | 7 | 5 | 3 | 5 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -6,420 | -4,472 |
| Sale of Investments | 6 | 45 | 6 | 16 | 0 | 1 | 0 | 0 | 5,612 | 5,412 |
| Interest Received | 62 | 34 | 4 | 12 | 24 | 10 | 6 | 26 | 80 | 16 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 12 | -77 | -133 | -30 | -32 | -1,535 | 693 | -86 | -831 |
| + Cash from Financing Activity | 563 | -669 | -970 | -7 | 82 | -307 | 1,167 | 241 | -1,100 | -611 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 205 | 0 | 0 | 3,010 | 0 | 23 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 2,400 | 80 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 630 | 0 | 184 | 577 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 17 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 1,297 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -303 | -34 | -166 | -2,729 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -3,674 | -16 | 0 | 0 | -328 | -266 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | -5 | 0 | 0 | 0 | 0 | 0 | 0 | -181 | -433 | -291 |
| Interest Paid | 0 | -895 | -970 | -7 | -76 | |||||
| Others | 568 | 226 | 0 | 0 | 450 | 0 | -27 | -306 | -254 | 0 |
| Net Cash Flow | 168 | -141 | -59 | 120 | -4 | -108 | 329 | 428 | -266 | -428 |