| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
150 |
| Equity
Latest Equity |
64.07 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
15962 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
8437 |
| Net Profit
Full Year Net Profit |
729.41 |
| Full Year CPS
Full Year Cash Per Share |
20.3 |
| Earning Per Share
Full Year Earning Per Share |
11.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2448 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
250.1 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
5.133946 |
| Yearly PE ratio
Full Year Price to Earning per share |
112.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
63.4 |
| Bse value
BSE Value in lakhs |
2265.94 |
| Nse value
NSE Value in lakhs |
45837.71 |
| High
52 week high |
1407 |
| Low
52 week low |
947 |
| Price
NSE Current market price |
1283 |
| CPM
Current market price |
1284 |
| Market cap
BSE / NSE Market Cap |
82263.89 |
| Net profit
Latest Quarter Net Profit |
220 |
| Net profit variance
Latest Quarter Net Profit variance |
58 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8278.7 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1658.4 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-20.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1234 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2016.3 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
263.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.66 |
| TTM PE
Trailing Twelve 12 month PE |
101.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
753.5 |
| Equity
Latest Equity |
64.07 |
| LTP
Latest Price (BSE/NSE) |
1284 |
| Gross block
Latest Gross Block |
3604.9 |
| Loans
Total loans |
155.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.9 |
| Year GPM
Full Year Gross Profit Margin |
15.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,659 | 1,828 | 1,912 | 1,918 | 2,061 | 2,194 | 2,264 | 2,448 |
| YOY Sales Growth % | -34% | -36% | -16% | 28% | 24% | 20% | 18% | 28% |
| Gross Sales | 1,659 | 1,828 | 1,912 | 1,918 | 2,061 | 2,194 | 2,264 | 2,448 |
| + Expenses | 2,063 | 2,051 | 2,523 | 1,863 | 2,111 | 2,039 | 2,132 | 2,245 |
| Manufacturing Cost % | 65% | 63% | 85% | 58% | 64% | 53% | 54% | 54% |
| Employee Cost % | 50% | 41% | 39% | 33% | 32% | 33% | 33% | 30% |
| Other Cost % | 9% | 8% | 7% | 5% | 6% | 7% | 7% | 7% |
| Other Manufacturing Expenses % | 65% | 63% | 85% | 58% | 64% | 53% | 54% | 54% |
| Selling & Administration % | 9% | 8% | 7% | 5% | 6% | 7% | 7% | 7% |
| Operating Profit | -404 | -223 | -611 | 55 | -50 | 155 | 132 | 203 |
| OPM % | -24% | -12% | -32% | 3% | -2% | 7% | 6% | 8% |
| + Other Income | 1,524 | 189 | 224 | 241 | 222 | 212 | 199 | 182 |
| Miscellaneous Income | 1,524 | 189 | 224 | 241 | 222 | 212 | 199 | 182 |
| Exceptional Income | 1,345 | 0 | 0 | 0 | 0 | 0 | 21 | 0 |
| Interest | 3 | 4 | 5 | 4 | 5 | 4 | 5 | 7 |
| Depreciation | 179 | 165 | 150 | 166 | 137 | 133 | 132 | 131 |
| Profit before tax | 938 | -203 | -542 | 126 | 30 | 230 | 194 | 247 |
| + Tax % | 1% | -2% | -1% | 2% | 30% | 2% | 6% | 11% |
| Current Tax | 8 | 8 | 1 | 3 | 9 | 8 | -2 | 27 |
| Deferred Tax | 0 | -3 | 2 | 0 | 0 | -3 | 13 | 0 |
| + Net Profit | 930 | -208 | -545 | 123 | 21 | 225 | 183 | 220 |
| Extraordinary Income / Expense | 1,345 | 0 | -523 | -17 | -190 | 0 | 21 | 0 |
| Exceptional Item | 1,345 | 0 | -523 | -17 | -190 | 0 | 21 | 0 |
| Minority Interest (After Tax) | -2 | 0 | 5 | 0 | 0 | 0 | 1 | 0 |
| Net Profit After Minority Interest | 928 | -208 | -540 | 123 | 21 | 225 | 184 | 220 |
| EPS in Rs | 14.59 | -3.27 | -8.47 | 1.92 | 0.33 | 3.52 | 2.87 | 3.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 855 | 625 | 2,982 | 3,232 | 3,281 | 2,802 | 4,974 | 7,990 | 9,978 | 6,900 |
| Sales Growth % | -27% | 377% | 8% | 2% | -15% | 77% | 61% | 25% | -31% | |
| Gross Sales | 2,802 | 4,974 | 7,990 | 9,978 | 6,901 | |||||
| Excise Duty | 0 | 0 | 0 | 8 | 2 | 1 | 0 | 0 | 0 | 0 |
| + Expenses | 2,449 | 2,238 | 4,687 | 7,717 | 6,269 | 4,674 | 7,363 | 9,634 | 11,155 | 8,930 |
| Manufacturing Cost % | 8% | 3% | 56% | 89% | 88% | 84% | 68% | 48% | 41% | 42% |
| Employee Cost % | 30% | 52% | 18% | 26% | 34% | 42% | 49% | 47% | 46% | 48% |
| Other Cost % | 249% | 303% | 83% | 123% | 69% | 40% | 31% | 25% | 25% | 40% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 2% | 56% | 89% | 88% | 84% | 68% | 48% | 41% | 42% |
| Selling & Administration % | 209% | 168% | 79% | 117% | 56% | 34% | 28% | 24% | 20% | 22% |
| Miscellaneous Expenses % | 40% | 135% | 4% | 7% | 13% | 7% | 3% | 2% | 5% | 18% |
| Operating Profit | -1,594 | -1,613 | -1,705 | -4,485 | -2,988 | -1,871 | -2,389 | -1,644 | -1,177 | -2,029 |
| OPM % | -186% | -258% | -57% | -139% | -91% | -67% | -48% | -21% | -12% | -29% |
| + Other Income | 89 | 780 | 310 | 405 | 260 | 386 | 290 | 410 | 547 | 2,072 |
| Miscellaneous Income | 388 | 301 | 415 | 548 | 2,075 | |||||
| Exceptional Income | 0 | 0 | 0 | 0 | 1,345 | |||||
| Interest | 1 | 4 | 28 | 38 | 54 | 38 | 42 | 24 | 26 | 17 |
| Depreciation | 28 | 39 | 69 | 112 | 175 | 179 | 247 | 485 | 736 | 673 |
| Profit before tax | -1,698 | -2,385 | -1,743 | -1,390 | -646 | |||||
| + Tax % | -0% | -0% | -2% | -2% | -3% | |||||
| Current Tax | 2 | 0 | -1 | 1 | 2 | 3 | 15 | 35 | 35 | 19 |
| Deferred Tax | -1 | 4 | 0 | -7 | -17 | -1 | -4 | -2 | -3 | -1 |
| + Net Profit | -1,701 | -2,396 | -1,777 | -1,422 | -663 | |||||
| Profit Growth % | 41% | -26% | -20% | -53% | ||||||
| Extraordinary Income / Expense | -28 | -2 | 0 | -6 | 822 | |||||
| Exceptional Item | -28 | -2 | 0 | -6 | 822 | |||||
| Profit / Loss of Associates | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 49 | 100 | 5 | 4 | 1 | 5 | 5 |
| Net Profit After Minority Interest | -1,535 | 0 | 0 | -4,182 | -2,842 | -1,696 | -2,393 | -1,776 | -1,417 | -659 |
| EPS in Rs | 0.00 | -735.81 | -487.15 | -281.16 | -36.92 | -28.02 | -22.36 | -10.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 47 | 55 | 58 | 60 | 61 | 65 | 63 | 64 | 64 |
| Reserves | 2,751 | 2,329 | 7,520 | 5,667 | 8,045 | 6,474 | 14,087 | 12,952 | 13,263 | 14,963 |
| + Borrowings | 15 | 90 | 242 | 932 | 428 | 612 | 222 | 223 | 177 | 160 |
| Secured Borrowings | 0 | 90 | 242 | 696 | 208 | 545 | 0 | 2 | 0 | 5 |
| Unsecured Borrowings | 15 | 0 | 0 | 237 | 220 | 67 | 221 | 221 | 177 | 156 |
| + Other Liabilities | 637 | 1,422 | 739 | 2,107 | 1,769 | 2,004 | 3,618 | 4,727 | 5,190 | 6,261 |
| Current Liabilities | 633 | 1,417 | 731 | 2,057 | 1,433 | 1,587 | 3,293 | 4,451 | 5,037 | 7,056 |
| Provisions | 10 | 10 | 29 | 41 | 56 | 43 | 82 | 157 | 281 | 232 |
| Minority Interest | 0 | 0 | 0 | 86 | -14 | -19 | -22 | -23 | -28 | -30 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 6 | 8 | 12 | 363 | 437 | 347 | 298 | 181 | 143 |
| Total Liabilities | 3,450 | 3,888 | 8,556 | 8,764 | 10,302 | 9,151 | 17,991 | 17,966 | 18,693 | 21,448 |
| + Fixed Assets | 81 | 141 | 166 | 841 | 594 | 491 | 914 | 1,209 | 1,247 | 890 |
| Gross Block | 236 | 199 | 289 | 1,232 | 1,406 | 1,445 | 2,079 | 2,701 | 3,374 | 3,605 |
| Accumulated Depreciation | 154 | 57 | 123 | 390 | 813 | 954 | 1,165 | 1,492 | 2,127 | 2,715 |
| CWIP | 59 | 72 | 20 | 56 | 15 | 24 | 12 | 11 | 14 | 16 |
| Investments | 2,308 | 972 | 5,188 | 2,849 | 3,740 | 413 | 1,230 | 2,697 | 4,628 | 4,172 |
| + Other Assets | 1,002 | 2,703 | 3,183 | 5,018 | 5,954 | 8,223 | 15,836 | 14,049 | 12,804 | 16,370 |
| Trade receivables | 125 | 93 | 505 | 258 | 301 | 471 | 746 | 1,238 | 1,651 | 1,297 |
| Cash Equivalents | 475 | 557 | 287 | 461 | 540 | 2,876 | 5,202 | 7,040 | 6,800 | 11,557 |
| Loans n Advances | 314 | 2,042 | 1,783 | 3,501 | 2,420 | 3,908 | 4,804 | 4,597 | 2,945 | 3,560 |
| Other asset items | 87 | 12 | 609 | 797 | 2,693 | 967 | 5,084 | 1,174 | 1,408 | -43 |
| Total Assets | 3,450 | 3,888 | 8,556 | 8,764 | 10,302 | 9,151 | 17,991 | 17,966 | 18,693 | 21,448 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,405 | -1,828 | -2,582 | -4,476 | -2,377 | -2,083 | -1,236 | 416 | 651 | -121 |
| Profit from Operations | -1,506 | -4,160 | -2,357 | -1,579 | -1,437 | -57 | 774 | -6 | ||
| Working Capital Changes | 202 | -132 | 7 | -690 | 348 | 649 | -15 | -133 | ||
| Profit Before Tax & Extraordinary Items | -1,534 | -642 | -1,491 | -4,237 | -2,958 | -1,698 | -2,385 | -1,743 | -1,390 | -645 |
| Depreciation | 28 | 39 | 69 | 112 | 175 | 179 | 247 | 485 | 736 | 673 |
| Interest (Net) | 0 | -27 | -62 | -78 | -46 | -211 | -223 | -299 | -438 | -530 |
| Profit / Loss on Sale of Assets | 0 | 0 | -63 | -1 | -1 | -2 | -1 | -3 | -3 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -42 | 10 | -2 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 137 | 166 | 377 | 85 | 92 | 93 | 422 | 354 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 3 |
| Receivables | -43 | 6 | -446 | 225 | -75 | -7 | -319 | -554 | -506 | -26 |
| Trade Payables | 0 | -114 | 205 | 285 | -120 | -3 | 148 | 109 | -184 | 99 |
| Loans & Advances | 0 | 0 | 0 | -83 | -53 | 0 | 0 | 0 | 0 | -93 |
| Interest Paid (Net) | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 39 | -42 | -164 | -184 | -27 | 0 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 187 | -148 | -176 | -109 | 18 |
| + Cash from Investing Activity | -2,229 | 1,672 | -4,267 | 1,906 | -1,997 | 1,934 | -5,484 | 2,628 | 339 | -2,031 |
| Purchase of Fixed Assets | -110 | -115 | -42 | -177 | -191 | -193 | -507 | -705 | -822 | -322 |
| Sale of Fixed Assets | 1 | 3,205 | 1 | 2 | 4 | 6 | 3 | 9 | 10 | 5 |
| Purchase of Investments | 0 | 0 | -10,303 | -3,296 | -7,960 | -6,747 | -8,447 | -36,290 | -25,319 | -57,265 |
| Sale of Investments | 0 | 0 | 6,396 | 5,580 | 7,336 | 10,049 | 8,571 | 35,119 | 23,442 | 58,899 |
| Interest Received | 13 | 29 | 74 | 64 | 38 | 95 | 278 | 308 | 473 | 432 |
| Loans to Subsidiaries | 0 | 0 | -345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -59 | -146 | -9 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 252 | 1 | 91 | 48 | 1 | 0 |
| Others | -2,133 | -1,447 | -48 | -206 | -1,331 | -1,268 | -5,472 | 4,139 | 2,554 | -3,781 |
| + Cash from Financing Activity | 3,938 | 472 | 6,401 | 2,111 | 5,160 | -222 | 8,054 | -1,112 | -22 | -53 |
| Proceeds from Issue of Shares | 3,984 | 404 | 6,444 | 2,189 | 5,054 | 11 | 8,307 | 8 | 30 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 75 | 0 | 0 | 265 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -24 | -3 | -61 | -158 | -44 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -29 | -35 | -32 | -44 | -34 | -32 |
| Interest Paid | 0 | -31 | -47 | -34 | -38 | -20 | -18 | -15 | ||
| Others | -61 | -4 | -7 | -39 | -22 | -6 | -140 | -1,056 | 0 | -8 |
| Net Cash Flow | 304 | 316 | -448 | -460 | 786 | -371 | 1,334 | 1,931 | 967 | -2,205 |