| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
980.78 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
7689.49 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3352.88 |
| Net Profit
Full Year Net Profit |
715.65 |
| Full Year CPS
Full Year Cash Per Share |
0.8 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
877.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
8.8 |
| Networth
Full Year Return on Networth |
9.95 |
| Price/Book Value
Price to Book value |
1.818182 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
15880.6 |
| Nse value
NSE Value in lakhs |
301852.72 |
| High
52 week high |
17 |
| Low
52 week low |
7 |
| Price
NSE Current market price |
16 |
| CPM
Current market price |
16 |
| Market cap
BSE / NSE Market Cap |
15967.03 |
| Net profit
Latest Quarter Net Profit |
221.88 |
| Net profit variance
Latest Quarter Net Profit variance |
37 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
994.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
63.37 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
795.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
15.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
32.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.79 |
| TTM PE
Trailing Twelve 12 month PE |
20.61 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16.93 |
| Equity
Latest Equity |
980.78 |
| LTP
Latest Price (BSE/NSE) |
16 |
| Gross block
Latest Gross Block |
196.49 |
| Loans
Total loans |
94.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.1 |
| Year GPM
Full Year Gross Profit Margin |
21.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 505 | 639 | 699 | 725 | 825 | 875 | 927 | 877 |
| YOY Sales Growth % | 12% | 1496% | 1342% | 81% | 63% | 37% | 33% | 21% |
| Gross Sales | 505 | 639 | 699 | 725 | 825 | 875 | 927 | 877 |
| + Expenses | 419 | 527 | 554 | 598 | 647 | 675 | 763 | 635 |
| Material Cost % | 116% | 260% | 123% | 106% | 116% | 83% | 105% | 118% |
| Raw Material Cost | 494 | 988 | 666 | 672 | 793 | 692 | 713 | 741 |
| Change in Inventory | 91 | 673 | 192 | 96 | 161 | 37 | 263 | 290 |
| Manufacturing Cost % | 2% | 3% | 3% | 1% | 1% | 1% | 3% | 1% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | -36% | -181% | -48% | -26% | -39% | -9% | -27% | -47% |
| Raw Materials % | 98% | 155% | 95% | 93% | 96% | 79% | 77% | 84% |
| Purchase of Finished Goods % | 0% | 29% | 7% | 1% | 0% | 0% | 30% | 19% |
| Stock Adjustments % | -18% | -105% | -27% | -13% | -20% | -4% | -28% | -33% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 1% | 1% | 1% | 3% | 1% |
| Operating Profit | 86 | 112 | 145 | 127 | 178 | 201 | 164 | 242 |
| OPM % | 17% | 18% | 21% | 18% | 22% | 23% | 18% | 28% |
| + Other Income | 44 | 44 | 1 | 83 | 70 | 25 | 19 | 2 |
| Miscellaneous Income | 44 | 44 | 1 | 83 | 70 | 25 | 19 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 3 | 45 | 42 | 36 | 30 | 25 | 14 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 123 | 148 | 96 | 164 | 206 | 190 | 154 | 225 |
| + Tax % | -45% | 0% | 2% | 1% | -2% | 0% | 0% | 1% |
| Current Tax | -42 | 0 | 0 | 0 | -4 | 0 | 0 | 0 |
| Deferred Tax | -13 | 0 | 2 | 2 | 0 | 0 | 1 | 3 |
| + Net Profit | 179 | 148 | 95 | 162 | 210 | 190 | 153 | 222 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 179 | 148 | 95 | 162 | 210 | 190 | 153 | 222 |
| EPS in Rs | 3.84 | 0.29 | 0.16 | 0.25 | 0.30 | 0.26 | 0.20 | 0.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,480 | 9,615 | 8,680 | 5,207 | 2,826 | 1,606 | 2,473 | 606 | 2,245 | 3,353 |
| Sales Growth % | 13% | -10% | -40% | -46% | -43% | 54% | -75% | 270% | 49% | |
| Gross Sales | 8,094 | 9,482 | 8,680 | 5,207 | 2,826 | 1,606 | 2,473 | 605 | 2,245 | 3,353 |
| Excise Duty | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,714 | 8,605 | 8,410 | 4,755 | 2,414 | 1,702 | 2,225 | 778 | 1,850 | 2,682 |
| Material Cost % | 88% | 86% | 93% | 87% | 80% | 88% | 84% | 111% | 79% | 77% |
| Raw Material Cost | 7,836 | 9,318 | 8,135 | 4,966 | 3,162 | 1,116 | 2,221 | 523 | 2,778 | 3,151 |
| Change in Inventory | -406 | -1,044 | -62 | -414 | -888 | 296 | -133 | 152 | -1,011 | -557 |
| Manufacturing Cost % | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 0% | 0% |
| Employee Cost % | 1% | 1% | 1% | 2% | 2% | 3% | 2% | 5% | 1% | 1% |
| Other Cost % | 2% | 2% | 2% | 2% | 2% | 14% | 2% | 10% | 2% | 1% |
| Raw Materials % | 92% | 97% | 94% | 95% | 112% | 69% | 90% | 86% | 124% | 94% |
| Purchase of Finished Goods % | 2% | 3% | 0% | 1% | 1% | 9% | 8% | 0% | 11% | 8% |
| Stock Adjustments % | 5% | 11% | 1% | 8% | 31% | -18% | 5% | -25% | 45% | 17% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 0% | 0% | 0% | 1% | 1% | 0% | 1% | 0% | 0% |
| Selling & Administration % | 2% | 2% | 1% | 1% | 1% | 2% | 1% | 5% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 2% | 12% | 1% | 5% | 1% | 1% |
| Operating Profit | 766 | 1,011 | 270 | 452 | 412 | -96 | 248 | -171 | 395 | 670 |
| OPM % | 9% | 11% | 3% | 9% | 15% | -6% | 10% | -28% | 18% | 20% |
| + Other Income | 97 | 92 | 84 | 80 | 24 | 53 | 163 | 64 | 127 | 197 |
| Miscellaneous Income | 125 | 100 | 110 | 80 | 24 | 53 | 163 | 64 | 127 | 197 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 286 | 324 | 354 | 374 | 396 | 442 | 499 | 505 | 52 | 134 |
| Depreciation | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 20 | 18 | 21 |
| Profit before tax | 566 | 770 | -10 | 125 | 8 | -508 | -108 | -632 | 453 | 713 |
| + Tax % | 24% | 26% | -14% | 34% | -694% | 23% | -88% | 0% | -28% | -0% |
| Current Tax | 122 | 199 | 24 | 48 | -52 | -19 | -56 | 1 | -114 | -4 |
| Deferred Tax | 11 | 2 | -22 | -5 | -2 | -98 | 152 | -3 | -11 | 3 |
| + Net Profit | 431 | 567 | -12 | 83 | 62 | -391 | -203 | -629 | 578 | 714 |
| Profit Growth % | 32% | -102% | -818% | -25% | -731% | -48% | 210% | -192% | 24% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 421 | 536 | 1 | 83 | 62 | -391 | -203 | -629 | 578 | 714 |
| EPS in Rs | 23.50 | 13.58 | 0.02 | 2.10 | 1.33 | -8.40 | -4.37 | -13.52 | 0.91 | 0.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 179 | 408 | 395 | 395 | 465 | 465 | 465 | 465 | 636 | 865 |
| Reserves | 2,581 | 3,487 | 3,526 | 3,608 | 3,804 | 3,423 | 3,225 | 2,466 | 5,557 | 7,309 |
| + Borrowings | 803 | 1,102 | 2,121 | 2,429 | 2,414 | 3,391 | 3,736 | 4,150 | 2,151 | 1,167 |
| Secured Borrowings | 723 | 1,150 | 2,139 | 2,090 | 2,290 | 3,278 | 3,626 | 4,083 | 2,060 | 1,072 |
| Unsecured Borrowings | 80 | -48 | -18 | 339 | 124 | 112 | 110 | 68 | 91 | 94 |
| Deferred Credit | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3,833 | 3,987 | 1,608 | 1,465 | 1,214 | 266 | 209 | 188 | 68 | 84 |
| Current Liabilities | 3,239 | 3,986 | 1,565 | 1,421 | 1,210 | 261 | 205 | 185 | 66 | 81 |
| Provisions | 63 | 123 | 89 | 129 | 130 | 129 | 84 | 83 | 2 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 214 |
| Equity Application Money | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 6 | 7 | 45 | 44 | 5 | 4 | 4 | 3 | 3 | 3 |
| Total Liabilities | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
| + Fixed Assets | 88 | 93 | 74 | 169 | 139 | 121 | 115 | 71 | 94 | 96 |
| Gross Block | 133 | 158 | 147 | 256 | 236 | 226 | 224 | 184 | 192 | 196 |
| Accumulated Depreciation | 45 | 65 | 72 | 88 | 97 | 105 | 110 | 113 | 99 | 100 |
| CWIP | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 9 | 19 | 8 | 8 | 15 | 3 | 2 | 3 | 0 | 0 |
| + Other Assets | 7,299 | 8,872 | 7,566 | 7,720 | 7,744 | 7,421 | 7,518 | 7,196 | 8,318 | 9,328 |
| Inventories | 4,187 | 5,258 | 5,012 | 5,414 | 5,944 | 5,667 | 5,791 | 5,633 | 6,649 | 7,214 |
| Trade receivables | 1,538 | 1,851 | 1,987 | 1,881 | 1,429 | 285 | 430 | 182 | 351 | 636 |
| Cash Equivalents | 1,192 | 1,556 | 322 | 240 | 178 | 60 | 42 | 5 | 64 | 136 |
| Loans n Advances | 311 | 137 | 187 | 143 | 151 | 216 | 53 | 64 | 65 | 270 |
| Other asset items | 71 | 70 | 57 | 43 | 42 | 1,193 | 1,203 | 1,312 | 1,190 | 1,072 |
| Total Assets | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 794 | 358 | -1,931 | 76 | 91 | -719 | 100 | 64 | -633 | -77 |
| Profit from Operations | 770 | 987 | 272 | 500 | 367 | -6 | 231 | -164 | 383 | 672 |
| Working Capital Changes | 207 | -488 | -2,185 | -416 | -291 | -732 | -139 | 227 | -1,048 | -753 |
| Profit Before Tax & Extraordinary Items | 554 | 737 | 2 | 125 | 8 | -508 | -108 | -632 | 453 | 713 |
| Depreciation | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 20 | 18 | 21 |
| Interest (Net) | 252 | 252 | 293 | 340 | 374 | 425 | 490 | 501 | -6 | 125 |
| Profit / Loss on Sale of Assets | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Provisions & Write-offs (Net) | 0 | 0 | 25 | 45 | 4 | 188 | 12 | 22 | -11 | 21 |
| Profit / Loss in Forex | -60 | -22 | -121 | -37 | -60 | -102 | -141 | -29 | -47 | -179 |
| Receivables | -590 | -270 | -87 | 180 | 590 | -98 | -21 | 138 | 2 | -2 |
| Inventories | -323 | -1,070 | 269 | -401 | -531 | 278 | -119 | 158 | -1,016 | -565 |
| Trade Payables | 876 | 620 | -2,379 | -168 | -241 | -903 | 10 | -5 | -1 | 1 |
| Direct Taxes Paid | -183 | -141 | -18 | -8 | 15 | 19 | 8 | 0 | 33 | 4 |
| + Cash from Investing Activity | -530 | -378 | 978 | 38 | 94 | 115 | 30 | 7 | 2 | 3 |
| Purchase of Fixed Assets | -19 | -30 | -10 | -2 | -1 | -4 | -3 | 0 | -1 | -3 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | 4 |
| Purchase of Investments | 0 | -8 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 11 | 1 | 0 | 6 | 0 | 0 | 3 | 0 |
| Interest Received | 25 | 48 | 46 | 15 | 9 | 3 | 2 | 1 | 1 | 3 |
| Others | -536 | -388 | 930 | 24 | 87 | 110 | 30 | 4 | 0 | 0 |
| + Cash from Financing Activity | 47 | -4 | 652 | -170 | -156 | 570 | -111 | -108 | 688 | 147 |
| Proceeds from Issue of Shares | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 427 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 391 | 1,066 | 192 | 222 | 729 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -11 | -33 | -18 | -12 | -2 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -496 | -992 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -72 | -45 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -314 | -339 | -340 | -311 | -367 | -157 | -115 | -29 | -43 | -122 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 1,226 | 1,261 |
| Net Cash Flow | 312 | -24 | -302 | -57 | 30 | -34 | 19 | -37 | 57 | 72 |