| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
600 |
| Equity
Latest Equity |
77.88 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2010.93 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4587.32 |
| Net Profit
Full Year Net Profit |
240.92 |
| Full Year CPS
Full Year Cash Per Share |
11.5 |
| Earning Per Share
Full Year Earning Per Share |
3.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1256.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
26.8 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
9.925373 |
| Yearly PE ratio
Full Year Price to Earning per share |
86 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.1 |
| Bse value
BSE Value in lakhs |
50.93 |
| Nse value
NSE Value in lakhs |
956.02 |
| High
52 week high |
367 |
| Low
52 week low |
139 |
| Price
NSE Current market price |
266 |
| CPM
Current market price |
266 |
| Market cap
BSE / NSE Market Cap |
20707.6 |
| Net profit
Latest Quarter Net Profit |
10.92 |
| Net profit variance
Latest Quarter Net Profit variance |
-82 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3382.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
443.18 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
840.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.28 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-201.6 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.38 |
| TTM PE
Trailing Twelve 12 month PE |
111.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
497.03 |
| Equity
Latest Equity |
77.88 |
| LTP
Latest Price (BSE/NSE) |
266 |
| Gross block
Latest Gross Block |
7560.33 |
| Loans
Total loans |
787.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31 |
| Year GPM
Full Year Gross Profit Margin |
22.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
24 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 885 | 890 | 967 | 977 | 1,043 | 1,192 | 1,375 | 1,256 |
| YOY Sales Growth % | -13% | 6% | 12% | 23% | 18% | 34% | 42% | 29% |
| Gross Sales | 885 | 890 | 967 | 977 | 1,043 | 1,192 | 1,375 | 1,256 |
| Other Operating Income | 12 | 20 | 12 | 46 | 18 | 15 | 9 | 11 |
| + Expenses | 674 | 622 | 1,115 | 733 | 747 | 816 | 893 | 1,020 |
| Manufacturing Cost % | 16% | 14% | 57% | 17% | 13% | 13% | 13% | 19% |
| Employee Cost % | 59% | 57% | 59% | 60% | 58% | 54% | 50% | 60% |
| Other Cost % | 1% | -0% | -2% | -3% | 1% | 1% | 2% | 3% |
| Other Manufacturing Expenses % | 16% | 14% | 57% | 17% | 13% | 13% | 13% | 19% |
| Selling & Administration % | 2% | 2% | -0% | 2% | 2% | 2% | 2% | 4% |
| Operating Profit | 211 | 268 | -148 | 244 | 296 | 376 | 482 | 236 |
| OPM % | 24% | 30% | -15% | 25% | 28% | 32% | 35% | 19% |
| + Other Income | 131 | -84 | 149 | 167 | -31 | 7 | -35 | 37 |
| Miscellaneous Income | 10 | 10 | 149 | 167 | 11 | 12 | -35 | 37 |
| Gain on Forex Transaction | 121 | -94 | 0 | 0 | -42 | -5 | 0 | 0 |
| Interest | 128 | 150 | 133 | 114 | 120 | 133 | 148 | 126 |
| Depreciation | 139 | 128 | 126 | 133 | 139 | 167 | 218 | 179 |
| Profit before tax | 75 | -94 | -257 | 164 | 6 | 83 | 82 | -33 |
| + Tax % | 33% | -6% | 2% | 33% | 30% | 16% | -44% | -40% |
| Current Tax | 5 | 4 | 3 | 10 | 10 | 31 | -31 | 5 |
| Deferred Tax | 20 | 1 | -9 | 44 | -8 | -18 | -5 | 9 |
| + Net Profit | 50 | -99 | -252 | 110 | 4 | 69 | 118 | -46 |
| Extraordinary Income / Expense | 0 | 0 | -380 | 0 | 0 | -19 | -6 | -65 |
| Exceptional Item | 0 | 0 | -380 | 0 | 0 | -19 | -6 | -65 |
| Minority Interest (After Tax) | -17 | 39 | 21 | -49 | 0 | 2 | -35 | 4 |
| Net Profit After Minority Interest | 33 | -60 | -231 | 62 | 4 | 71 | 82 | -41 |
| EPS in Rs | 1.11 | -3.30 | -7.70 | 2.05 | 0.10 | 0.91 | 1.06 | -0.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,383 | 2,154 | 2,257 | 2,540 | 2,929 | 2,536 | 3,386 | 4,644 | 3,951 | 3,599 |
| Sales Growth % | 56% | 5% | 13% | 15% | -13% | 33% | 37% | -15% | -9% | |
| Gross Sales | 1,330 | 2,140 | 2,228 | 2,511 | 2,888 | 2,530 | 3,369 | 4,628 | 3,930 | 3,538 |
| Other Operating Income | 53 | 14 | 30 | 30 | 42 | 6 | 17 | 16 | 20 | 61 |
| + Expenses | 1,264 | 1,748 | 1,841 | 2,182 | 2,596 | 1,976 | 2,770 | 3,730 | 3,698 | 3,193 |
| Manufacturing Cost % | 7% | 6% | 7% | 8% | 9% | 7% | 7% | 8% | 10% | 8% |
| Employee Cost % | 62% | 58% | 58% | 63% | 66% | 59% | 60% | 62% | 73% | 61% |
| Other Cost % | 23% | 17% | 16% | 15% | 14% | 12% | 14% | 10% | 10% | 20% |
| Power & Fuel % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 5% | 5% | 6% | 7% | 6% | 6% | 7% | 9% | 6% |
| Selling & Administration % | 17% | 15% | 15% | 13% | 7% | 7% | 6% | 7% | 8% | 8% |
| Miscellaneous Expenses % | 6% | 2% | 1% | 2% | 7% | 5% | 7% | 1% | 2% | 12% |
| Loss on Forex Transaction % | 0% | 2% | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 0% |
| Operating Profit | 119 | 406 | 416 | 358 | 333 | 561 | 616 | 914 | 253 | 406 |
| OPM % | 9% | 19% | 18% | 14% | 11% | 22% | 18% | 20% | 6% | 11% |
| + Other Income | 46 | 125 | 34 | 123 | 84 | 74 | 92 | 279 | 217 | 227 |
| Miscellaneous Income | 13 | 127 | 20 | 61 | 71 | 17 | 57 | 174 | 108 | 180 |
| Gain on Forex Transaction | 33 | 1 | 17 | 63 | 28 | 74 | 34 | 105 | 148 | 47 |
| Exceptional Income | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 262 | 172 | 212 | 237 | 231 | 251 | 373 | 421 | 558 | 538 |
| Depreciation | 203 | 255 | 277 | 304 | 381 | 422 | 417 | 527 | 498 | 505 |
| Profit before tax | -301 | 149 | -39 | -58 | -196 | -39 | -82 | 306 | -587 | -411 |
| + Tax % | -5% | 6% | -15% | 44% | 21% | -46% | -111% | 36% | 17% | -12% |
| Current Tax | 24 | 9 | 33 | 22 | 45 | 25 | 53 | 50 | 22 | 15 |
| Deferred Tax | -7 | 0 | -27 | -48 | -87 | -8 | 39 | 62 | -120 | 32 |
| + Net Profit | -317 | 140 | -44 | -33 | -154 | -56 | -174 | 194 | -488 | -458 |
| Profit Growth % | -144% | -132% | -26% | 367% | -64% | 210% | -212% | -351% | -6% | |
| Extraordinary Income / Expense | -84 | 97 | 0 | 0 | -68 | -23 | -181 | -60 | 0 | -380 |
| Exceptional Item | -84 | 97 | 0 | 0 | -68 | -23 | -181 | -60 | 0 | -380 |
| Minority Interest (After Tax) | 33 | -12 | -9 | 10 | 22 | 13 | 2 | -47 | 84 | 81 |
| Net Profit After Minority Interest | -283 | 83 | -53 | -23 | -132 | -43 | -172 | 147 | -405 | -377 |
| EPS in Rs | 0.00 | 3.20 | 0.00 | 0.00 | -5.14 | -1.88 | -5.81 | 6.49 | -16.29 | -15.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 378 | 510 | 546 | 498 | 363 | 237 | 84 | -5 | 486 | 729 |
| + Borrowings | 1,571 | 1,339 | 1,637 | 2,419 | 3,371 | 3,904 | 4,102 | 4,892 | 4,859 | 4,879 |
| Secured Borrowings | 1,273 | 1,117 | 1,517 | 1,892 | 2,227 | 2,547 | 2,845 | 3,676 | 3,723 | 4,092 |
| Unsecured Borrowings | 298 | 222 | 121 | 527 | 1,145 | 1,357 | 1,258 | 1,216 | 1,137 | 787 |
| Deferred Credit | 67 | 108 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1,366 | 1,423 | 1,226 | 899 | 1,205 | 1,159 | 1,422 | 1,826 | 1,744 | 2,838 |
| Current Liabilities | 939 | 921 | 1,019 | 614 | 999 | 943 | 1,157 | 1,094 | 1,334 | 1,468 |
| Provisions | 15 | 41 | 64 | 74 | 114 | 89 | 118 | 115 | 142 | 109 |
| Minority Interest | 70 | 114 | 123 | 113 | 84 | 80 | 77 | 132 | 260 | 1,284 |
| Equity Share Warrants | 0 | 0 | 83 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 426 | 432 | 252 | 232 | 168 | 170 | 227 | 642 | 157 | 135 |
| Total Liabilities | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 |
| + Fixed Assets | 2,322 | 2,247 | 2,264 | 2,445 | 2,926 | 2,973 | 2,895 | 3,067 | 2,990 | 3,984 |
| Gross Block | 3,324 | 3,332 | 3,611 | 3,989 | 4,827 | 5,359 | 5,662 | 6,325 | 6,592 | 7,560 |
| Accumulated Depreciation | 1,001 | 1,085 | 1,347 | 1,545 | 1,902 | 2,386 | 2,767 | 3,258 | 3,603 | 3,576 |
| CWIP | 51 | 20 | 55 | 63 | 47 | 30 | 28 | 152 | 260 | 194 |
| Investments | 89 | 4 | 4 | 4 | 4 | 0 | 0 | 131 | 153 | 158 |
| + Other Assets | 883 | 1,030 | 1,116 | 1,334 | 1,992 | 2,327 | 2,715 | 3,393 | 3,718 | 4,140 |
| Inventories | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Trade receivables | 191 | 269 | 345 | 408 | 577 | 221 | 451 | 625 | 395 | 419 |
| Cash Equivalents | 113 | 126 | 92 | 90 | 260 | 378 | 239 | 157 | 142 | 214 |
| Loans n Advances | 491 | 520 | 712 | 673 | 916 | 1,291 | 1,201 | 1,477 | 2,590 | 2,737 |
| Other asset items | 88 | 114 | -33 | 162 | 239 | 436 | 824 | 1,134 | 591 | 770 |
| Total Assets | 3,345 | 3,301 | 3,439 | 3,846 | 4,969 | 5,329 | 5,638 | 6,743 | 7,120 | 8,476 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 30 | 291 | 201 | 120 | 522 | 328 | 183 | 254 | -33 | 295 |
| Profit from Operations | 172 | 506 | 477 | 441 | 620 | 664 | 905 | 1,117 | 512 | 885 |
| Working Capital Changes | -127 | -207 | -261 | -268 | -38 | -305 | -731 | -792 | -505 | -577 |
| Profit Before Tax & Extraordinary Items | -301 | 105 | -39 | -58 | -196 | -39 | -82 | 306 | -587 | -411 |
| Depreciation | 203 | 255 | 277 | 304 | 381 | 422 | 417 | 467 | 498 | 505 |
| Interest (Net) | 256 | 167 | 205 | 232 | 228 | 245 | 366 | 416 | 552 | 530 |
| Profit / Loss on Sale of Assets | 7 | -6 | -4 | -1 | 4 | 6 | -1 | 1 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | -107 | 0 | 0 | 0 | 4 | 154 | -2 | -10 | -9 |
| Provisions & Write-offs (Net) | 0 | 5 | 24 | 33 | 77 | 19 | 21 | 21 | 46 | 403 |
| Profit / Loss in Forex | -19 | 45 | -22 | -100 | -5 | -23 | -13 | -113 | 4 | -149 |
| Receivables | -80 | -166 | -149 | -222 | -489 | 339 | -247 | -188 | 180 | -37 |
| Inventories | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| Trade Payables | -48 | -41 | -111 | -46 | 451 | 8 | 29 | -1 | 25 | 23 |
| Direct Taxes Paid | -15 | -8 | -16 | -52 | -60 | -31 | 9 | -71 | -40 | -12 |
| + Cash from Investing Activity | -98 | -89 | -374 | -269 | -154 | -104 | -80 | -490 | -317 | -352 |
| Purchase of Fixed Assets | -223 | -233 | -311 | -240 | -151 | -108 | -85 | -360 | -305 | -366 |
| Sale of Fixed Assets | 136 | 9 | 8 | 2 | 0 | 12 | 1 | 3 | 1 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | -12 | 0 |
| Sale of Investments | 0 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Interest Received | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Others | -15 | -60 | -73 | -31 | -4 | -7 | 3 | -5 | -1 | 6 |
| + Cash from Financing Activity | 123 | -187 | 147 | 159 | -201 | -114 | -232 | 152 | 335 | 133 |
| Proceeds from Issue of Shares | 0 | 0 | 84 | 0 | 1 | 0 | 2 | 0 | 2 | 912 |
| Proceeds from Issue of Debentures | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 334 | 703 | 473 | 0 | 7 | 631 | 260 | 729 | 147 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 175 | 412 | 345 | 719 | 0 | 452 | 296 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -605 | -324 | -133 | -487 | -150 | -111 | -94 | -193 |
| Repayment of Short-Term Borrowings | 178 | -175 | 0 | 0 | 0 | 0 | -236 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -88 | -197 | -154 | -283 | -256 | -190 | -225 |
| Interest Paid | -69 | -105 | -210 | -167 | -217 | -200 | -196 | -219 | -408 | -461 |
| Others | 0 | -301 | 0 | -147 | 0 | 0 | 0 | 26 | 0 | -47 |
| Net Cash Flow | 55 | 15 | -27 | 10 | 166 | 111 | -129 | -84 | -15 | 76 |