| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
260.59 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
18958.58 |
| Dividend
Full Year Dividend % |
80 |
| Sales Turnover
Full Year Net Sales |
8505.04 |
| Net Profit
Full Year Net Profit |
2291.71 |
| Full Year CPS
Full Year Cash Per Share |
90.5 |
| Earning Per Share
Full Year Earning Per Share |
87.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2265.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
737.5 |
| Networth
Full Year Return on Networth |
12.7 |
| Price/Book Value
Price to Book value |
1.557966 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.7 |
| Bse value
BSE Value in lakhs |
3622.36 |
| Nse value
NSE Value in lakhs |
3017.32 |
| High
52 week high |
1174 |
| Low
52 week low |
730 |
| Price
NSE Current market price |
1151 |
| CPM
Current market price |
1149 |
| Market cap
BSE / NSE Market Cap |
29941.78 |
| Net profit
Latest Quarter Net Profit |
557.34 |
| Net profit variance
Latest Quarter Net Profit variance |
4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7281.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
6585.2 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
90.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3069.27 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
35.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1680.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
88.84 |
| TTM PE
Trailing Twelve 12 month PE |
12.93 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
54.43 |
| Equity
Latest Equity |
260.59 |
| LTP
Latest Price (BSE/NSE) |
1149 |
| Gross block
Latest Gross Block |
529.52 |
| Loans
Total loans |
22213.92 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
499.84 |
| Year OPM
Full Year Operating Profit Margin |
94.5 |
| Year GPM
Full Year Gross Profit Margin |
35.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
91.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,879 | 1,942 | 2,022 | 2,076 | 2,128 | 2,119 | 2,182 | 2,263 |
| YOY Sales Growth % | 6% | 11% | 12% | 14% | 13% | 9% | 8% | 9% |
| Gross Sales | 1,879 | 1,942 | 2,022 | 2,076 | 2,128 | 2,119 | 2,182 | 2,263 |
| + Expenses | 143 | 155 | 133 | 145 | 88 | 183 | 52 | 192 |
| Manufacturing Cost % | 4% | 5% | 5% | 4% | 4% | 4% | 5% | 4% |
| Employee Cost % | 6% | 5% | 5% | 6% | 5% | 6% | 6% | 6% |
| Other Cost % | -2% | -2% | -3% | -3% | -5% | -2% | -8% | -1% |
| Other Manufacturing Expenses % | 4% | 5% | 5% | 4% | 4% | 4% | 5% | 4% |
| Provisions & Contingencies % | -2% | -2% | -3% | -3% | -5% | -2% | -8% | -1% |
| Operating Expenses (Fin.) % | 11% | 11% | 0% | 0% | 10% | 11% | 11% | 0% |
| Operating Profit | 1,736 | 1,787 | 1,889 | 1,931 | 2,040 | 1,936 | 2,129 | 2,072 |
| OPM % | 92% | 92% | 93% | 93% | 96% | 91% | 98% | 92% |
| + Other Income | 1 | 1 | 15 | 6 | 3 | 2 | -10 | 2 |
| Miscellaneous Income | 1 | 1 | 15 | 6 | 3 | 2 | -10 | 2 |
| Interest | 1,119 | 1,158 | 1,178 | 1,234 | 1,267 | 1,253 | 1,246 | 1,339 |
| Depreciation | 14 | 14 | 14 | 15 | 16 | 16 | 19 | 16 |
| Profit before tax | 605 | 616 | 711 | 688 | 760 | 668 | 855 | 718 |
| + Tax % | 22% | 22% | 23% | 22% | 23% | 22% | 23% | 22% |
| Current Tax | 125 | 131 | 168 | 132 | 148 | 144 | 157 | 154 |
| Deferred Tax | 10 | 1 | -8 | 22 | 30 | 4 | 42 | 7 |
| + Net Profit | 470 | 483 | 550 | 534 | 582 | 520 | 656 | 557 |
| Net Profit After Minority Interest | 470 | 483 | 550 | 534 | 582 | 520 | 656 | 557 |
| EPS in Rs | 18.08 | 18.60 | 21.18 | 20.52 | 22.34 | 19.97 | 25.17 | 21.39 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,908 | 5,489 | 7,679 | 8,482 | 7,604 | 6,196 | 6,527 | 7,053 | 7,685 | 8,494 |
| Sales Growth % | 40% | 40% | 10% | -10% | -19% | 5% | 8% | 9% | 11% | |
| Gross Sales | 3,908 | 5,488 | 7,679 | 8,482 | 7,604 | 6,196 | 6,527 | 7,050 | 7,665 | 8,505 |
| + Expenses | 442 | 694 | 751 | 1,738 | 1,257 | 999 | 1,219 | 791 | 599 | 468 |
| Manufacturing Cost % | 0% | 2% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 3% | 3% | 4% | 3% | 3% | 3% | 4% | 5% | 5% | 6% |
| Other Cost % | 9% | 8% | 5% | 17% | 13% | 12% | 14% | 5% | 1% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 2% | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 3% | 3% | 2% | 2% | 1% | 2% | 2% | 2% | 3% | 3% |
| Miscellaneous Expenses % | 5% | 5% | 3% | 16% | 12% | 10% | 12% | 3% | -2% | -4% |
| Provisions & Contingencies % | 3% | 5% | 2% | 15% | 11% | 9% | 11% | 2% | -2% | -5% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 5% | 5% | 8% |
| Operating Profit | 3,466 | 4,795 | 6,928 | 6,744 | 6,347 | 5,197 | 5,309 | 6,262 | 7,087 | 8,026 |
| OPM % | 89% | 87% | 90% | 80% | 83% | 84% | 81% | 89% | 92% | 94% |
| + Other Income | 0 | 1 | 4 | 8 | 20 | 5 | 2 | 4 | 7 | 11 |
| Miscellaneous Income | 0 | 1 | 4 | 8 | 20 | 5 | 2 | 7 | 26 | 1 |
| Interest | 2,644 | 3,537 | 5,167 | 5,875 | 5,100 | 4,065 | 3,900 | 4,263 | 4,552 | 5,001 |
| Depreciation | 19 | 24 | 31 | 66 | 59 | 53 | 51 | 51 | 56 | 66 |
| Profit before tax | 804 | 1,235 | 1,734 | 811 | 1,207 | 1,084 | 1,361 | 1,954 | 2,486 | 2,971 |
| + Tax % | 35% | 32% | 31% | 20% | 23% | 23% | 23% | 23% | 22% | 23% |
| Current Tax | 264 | 438 | 503 | 389 | 413 | 249 | 88 | 423 | 570 | 581 |
| Deferred Tax | 16 | -44 | 39 | -224 | -136 | -2 | 227 | 23 | -20 | 98 |
| + Net Profit | 524 | 842 | 1,192 | 646 | 930 | 836 | 1,046 | 1,508 | 1,936 | 2,291 |
| Profit Growth % | 61% | 41% | -46% | 44% | -10% | 25% | 44% | 28% | 18% | |
| Net Profit After Minority Interest | 0 | 841 | 1,192 | 646 | 930 | 836 | 1,046 | 1,508 | 1,936 | 2,291 |
| EPS in Rs | 50.49 | 71.15 | 38.42 | 55.26 | 49.61 | 61.94 | 58.06 | 74.49 | 87.94 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 166 | 167 | 167 | 168 | 168 | 169 | 169 | 260 | 260 | 261 |
| Reserves | 5,412 | 6,401 | 7,376 | 7,830 | 8,755 | 9,703 | 10,845 | 14,715 | 16,603 | 18,959 |
| + Borrowings | 35,497 | 53,777 | 71,859 | 67,735 | 59,392 | 53,005 | 53,621 | 55,017 | 62,310 | 71,199 |
| Secured Borrowings | 19,901 | 30,828 | 48,544 | 49,759 | 40,103 | 32,618 | 33,069 | 31,439 | 39,779 | 48,985 |
| Unsecured Borrowings | 15,596 | 22,949 | 23,315 | 17,977 | 19,290 | 20,387 | 20,553 | 23,577 | 22,530 | 22,214 |
| + Other Liabilities | -34,559 | -54,494 | -69,822 | -63,431 | -57,568 | -52,483 | -55,601 | -61,694 | -71,298 | -83,339 |
| Current Liabilities | 1,660 | 1,031 | 4,466 | 3,197 | 3,077 | 2,853 | 2,512 | 2,661 | 3,579 | 3,347 |
| Provisions | 28 | 19 | 25 | 19 | 81 | 17 | 18 | 20 | 22 | 43 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 346 | 1,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6,516 | 5,850 | 9,581 | 12,302 | 10,747 | 10,394 | 9,034 | 8,297 | 7,875 | 7,079 |
| + Fixed Assets | 58 | 76 | 103 | 251 | 181 | 150 | 146 | 207 | 239 | 274 |
| Gross Block | 104 | 100 | 156 | 366 | 342 | 363 | 402 | 441 | 491 | 530 |
| Accumulated Depreciation | 46 | 24 | 53 | 115 | 161 | 213 | 255 | 234 | 251 | 255 |
| CWIP | 2 | 10 | 5 | 4 | 2 | 4 | 3 | 15 | 16 | 6 |
| Investments | 3,280 | 2,413 | 4,561 | 2,076 | 2,045 | 3,483 | 3,196 | 4,346 | 3,381 | 2,779 |
| + Other Assets | 3,176 | 3,351 | 4,912 | 9,971 | 8,519 | 6,757 | 5,688 | 3,729 | 4,239 | 4,020 |
| Trade receivables | 0 | 0 | 39 | 45 | 45 | 43 | 13 | 51 | 50 | 47 |
| Cash Equivalents | 151 | 2,817 | 4,034 | 8,514 | 6,969 | 5,216 | 3,796 | 2,607 | 3,600 | 3,339 |
| Loans n Advances | 2,867 | 335 | 839 | 1,412 | 1,505 | 1,498 | 2,152 | 1,317 | 821 | 886 |
| Other asset items | 157 | 199 | 0 | 0 | 0 | 0 | -273 | -247 | -231 | -252 |
| Total Assets | 6,516 | 5,850 | 9,581 | 12,302 | 10,747 | 10,394 | 9,034 | 8,297 | 7,875 | 7,079 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -12,406 | -15,664 | -16,617 | 8,929 | 6,792 | 6,256 | -1,865 | -4,662 | -8,057 | -8,984 |
| Profit from Operations | 1,525 | 1,748 | 2,083 | 1,944 | 6,118 | 5,979 | 6,711 | 7,472 | 7,803 | |
| Working Capital Changes | -16,714 | -17,794 | 7,189 | 5,144 | 4,683 | -3,559 | -6,834 | -10,656 | -11,129 | |
| Profit Before Tax & Extraordinary Items | 804 | 1,235 | 1,734 | 811 | 1,207 | 1,084 | 1,361 | 1,954 | 2,486 | 2,971 |
| Depreciation | 19 | 24 | 31 | 66 | 59 | 53 | 51 | 51 | 56 | 66 |
| Interest (Net) | 0 | 0 | 11 | 47 | -8 | 4,158 | 3,884 | 4,250 | 4,401 | 4,871 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 103 | 285 | 188 | 1,307 | 888 | 584 | 741 | 270 | 289 | -199 |
| Receivables | 0 | 8 | -39 | -6 | 0 | 2 | 30 | -39 | 1 | 3 |
| Trade Payables | 18 | 27 | 8 | -40 | 25 | -2 | 14 | -11 | -2 | -3 |
| Loans & Advances | -10,840 | -18,701 | -17,280 | 6,431 | 5,151 | 4,769 | -3,082 | -6,491 | -10,531 | -11,590 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | -4,185 | -3,980 | -4,181 | -4,478 | -5,090 |
| Direct Taxes Paid | -272 | -474 | -571 | -344 | -296 | -360 | -304 | -358 | -394 | -568 |
| + Cash from Investing Activity | -17 | -50 | -54 | -63 | -6 | -1,475 | 176 | -1,186 | 757 | 684 |
| Purchase of Fixed Assets | -17 | -42 | -59 | -64 | -8 | -14 | -15 | -39 | -49 | -33 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -1,460 | 0 | -1,147 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 806 | 717 |
| Capital WIP | 0 | -8 | 5 | 1 | 2 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 12,322 | 18,464 | 17,888 | -4,386 | -8,332 | -6,684 | 301 | 4,179 | 7,404 | 8,720 |
| Proceeds from Issue of Shares | 3,000 | 32 | 30 | 24 | 3 | 11 | 7 | 2,468 | 7 | 28 |
| Proceeds from Issue of Debentures | 5,381 | 0 | 1,441 | 3,000 | 1,690 | 455 | 150 | 1,451 | 2,230 | 2,325 |
| Proceeds from Bank Borrowings | 3,100 | 5,371 | 24,339 | 15,990 | 18,027 | 19,698 | 17,772 | 21,885 | 35,668 | 35,959 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 33,575 | 0 | 2,125 | 0 | 50 | 10,055 | 15,044 | 14,320 |
| Proceeds from Deposits | 0 | 1,540 | 2,676 | 2,108 | 631 | 901 | 0 | 545 | 0 | 408 |
| Redemption of Debentures | -190 | 0 | -530 | -7,308 | -8,746 | -4,673 | -2,560 | -1,399 | -1,605 | -710 |
| Repayment of Long-Term Borrowings | 0 | 0 | -7,435 | -10,448 | -20,613 | -21,920 | -14,637 | -24,044 | -28,591 | -27,984 |
| Repayment of Short-Term Borrowings | 0 | 0 | -36,025 | -7,534 | -1,416 | -1,125 | -50 | -6,750 | -15,150 | -15,450 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -35 | -33 | -32 | -36 | -33 | -38 | -46 |
| Dividend Paid | -49 | -120 | -182 | -182 | 0 | 0 | 0 | 0 | 0 | -130 |
| Others | 1,080 | 11,641 | 0 | 0 | 0 | 0 | -395 | 0 | -162 | 0 |
| Net Cash Flow | -101 | 2,751 | 1,217 | 4,480 | -1,546 | -1,903 | -1,388 | -1,669 | 104 | 421 |