| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-48 |
| Equity
Latest Equity |
23.92 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
454.85 |
| Dividend
Full Year Dividend % |
24 |
| Sales Turnover
Full Year Net Sales |
788.71 |
| Net Profit
Full Year Net Profit |
43.26 |
| Full Year CPS
Full Year Cash Per Share |
24.2 |
| Earning Per Share
Full Year Earning Per Share |
18.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
241.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
200.2 |
| Networth
Full Year Return on Networth |
20.55 |
| Price/Book Value
Price to Book value |
1.313686 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.9 |
| Bse value
BSE Value in lakhs |
2.72 |
| Nse value
NSE Value in lakhs |
61.19 |
| High
52 week high |
335 |
| Low
52 week low |
163 |
| Price
NSE Current market price |
262 |
| CPM
Current market price |
263 |
| Market cap
BSE / NSE Market Cap |
628.57 |
| Net profit
Latest Quarter Net Profit |
16.42 |
| Net profit variance
Latest Quarter Net Profit variance |
59 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
727.96 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
124.42 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
81.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
98.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-27.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.64 |
| TTM PE
Trailing Twelve 12 month PE |
12.73 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.11 |
| Equity
Latest Equity |
23.92 |
| LTP
Latest Price (BSE/NSE) |
263 |
| Gross block
Latest Gross Block |
245.21 |
| Loans
Total loans |
26.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.4 |
| Year GPM
Full Year Gross Profit Margin |
9.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 200 | 193 | 183 | 203 | 181 | 181 | 223 | 241 |
| YOY Sales Growth % | 17% | 22% | 11% | -1% | -10% | -6% | 22% | 19% |
| Gross Sales | 200 | 193 | 183 | 203 | 181 | 181 | 223 | 241 |
| + Expenses | 169 | 157 | 165 | 187 | 166 | 163 | 206 | 223 |
| Material Cost % | 69% | 66% | 71% | 78% | 75% | 72% | 78% | 84% |
| Raw Material Cost | 140 | 126 | 131 | 158 | 135 | 132 | 170 | 195 |
| Change in Inventory | -2 | 2 | -2 | 2 | 1 | -1 | 3 | 8 |
| Manufacturing Cost % | 9% | 12% | 12% | 10% | 11% | 11% | 12% | 10% |
| Employee Cost % | 5% | 5% | 6% | 5% | 6% | 6% | 5% | 5% |
| Other Cost % | 2% | -2% | 2% | -2% | -1% | 1% | -2% | -7% |
| Raw Materials % | 70% | 65% | 72% | 77% | 75% | 73% | 76% | 81% |
| Stock Adjustments % | 1% | -1% | 1% | -1% | -0% | 0% | -1% | -3% |
| Other Manufacturing Expenses % | 9% | 12% | 12% | 10% | 11% | 11% | 12% | 10% |
| Operating Profit | 31 | 36 | 18 | 16 | 15 | 18 | 17 | 18 |
| OPM % | 16% | 19% | 10% | 8% | 9% | 10% | 8% | 8% |
| + Other Income | 5 | 1 | 1 | 2 | 1 | 0 | 6 | 9 |
| Miscellaneous Income | 5 | 1 | 1 | 2 | 1 | 0 | 6 | 9 |
| Interest | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 32 | 31 | 15 | 14 | 12 | 13 | 19 | 22 |
| + Tax % | 25% | 27% | 30% | 26% | 25% | 25% | 27% | 26% |
| Current Tax | 8 | 8 | 4 | 3 | 3 | 3 | 5 | 5 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Net Profit | 24 | 23 | 10 | 10 | 9 | 10 | 13 | 16 |
| EPS in Rs |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 341 | 385 | 476 | 617 | 709 | 669 | 780 |
| Sales Growth % | 13% | 24% | 30% | 15% | -6% | 17% | ||
| Gross Sales | 341 | 385 | 476 | 617 | 709 | 669 | 780 | |
| + Expenses | 0 | 302 | 347 | 418 | 539 | 651 | 562 | 663 |
| Material Cost % | 77% | 76% | -1% | 76% | 75% | 69% | 69% | |
| Raw Material Cost | 0 | 261 | 300 | 0 | 477 | 526 | 463 | 543 |
| Change in Inventory | 0 | 1 | -7 | -5 | -9 | 7 | -1 | -1 |
| Manufacturing Cost % | 4% | 5% | 80% | 3% | 5% | 5% | 5% | |
| Employee Cost % | 4% | 5% | 5% | 4% | 4% | 5% | 5% | |
| Other Cost % | 4% | 5% | 4% | 4% | 8% | 5% | 6% | |
| Raw Materials % | 76% | 78% | 0% | 77% | 74% | 69% | 70% | |
| Stock Adjustments % | -0% | 2% | 1% | 1% | -1% | 0% | 0% | |
| Power & Fuel % | 3% | 3% | 3% | 2% | 3% | 3% | 3% | |
| Other Manufacturing Expenses % | 1% | 1% | 77% | 1% | 2% | 2% | 1% | |
| Selling & Administration % | 4% | 4% | 3% | 3% | 4% | 4% | 4% | |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 4% | 1% | 2% | |
| Operating Profit | 0 | 39 | 38 | 58 | 77 | 58 | 107 | 118 |
| OPM % | 11% | 10% | 12% | 13% | 8% | 16% | 15% | |
| + Other Income | 0 | 5 | 4 | 2 | 3 | 47 | 16 | 13 |
| Miscellaneous Income | 5 | 4 | 2 | 3 | 22 | 16 | 13 | |
| Interest | 0 | 0 | 2 | 2 | 2 | 3 | 4 | 7 |
| Depreciation | 0 | 5 | 6 | 8 | 11 | 12 | 10 | 11 |
| Profit before tax | 38 | 34 | 51 | 67 | 89 | 110 | 112 | |
| + Tax % | 25% | 28% | 30% | 30% | 20% | 18% | 26% | |
| Current Tax | 0 | 8 | 10 | 15 | 18 | 19 | 27 | 27 |
| Deferred Tax | 0 | 1 | 0 | 0 | 2 | -1 | -7 | 2 |
| + Net Profit | 29 | 25 | 36 | 47 | 71 | 90 | 83 | |
| Profit Growth % | -13% | 45% | 31% | 52% | 26% | -7% | ||
| EPS in Rs |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 20 | 20 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 0 | 89 | 112 | 168 | 211 | 255 | 341 | 420 |
| + Borrowings | 0 | 0 | 5 | 2 | 5 | 10 | 40 | 39 |
| Secured Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 12 | 13 |
| Unsecured Borrowings | 0 | 0 | 5 | 1 | 5 | 9 | 28 | 26 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 31 | 41 | 48 | 56 | 57 | 87 | 95 |
| Current Liabilities | 0 | 31 | 42 | 50 | 59 | 60 | 83 | 89 |
| Provisions | 0 | 9 | 12 | 16 | 21 | 20 | 30 | 25 |
| Other liability items | 0 | 2 | 2 | 3 | 3 | 4 | 5 | 6 |
| Total Liabilities | 0 | 141 | 179 | 241 | 297 | 346 | 493 | 578 |
| + Fixed Assets | 0 | 43 | 55 | 77 | 101 | 68 | 71 | 127 |
| Gross Block | 0 | 82 | 100 | 131 | 166 | 165 | 178 | 245 |
| Accumulated Depreciation | 0 | 39 | 45 | 54 | 64 | 73 | 82 | 93 |
| CWIP | 0 | 0 | 0 | 0 | 4 | 5 | 9 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 13 |
| + Other Assets | 0 | 97 | 124 | 164 | 191 | 273 | 371 | 431 |
| Inventories | 0 | 17 | 30 | 55 | 59 | 49 | 55 | 67 |
| Trade receivables | 0 | 32 | 43 | 44 | 59 | 75 | 75 | 87 |
| Cash Equivalents | 0 | 1 | 12 | 32 | 47 | 121 | 216 | 257 |
| Loans n Advances | 0 | 47 | 40 | 31 | 30 | 27 | 18 | 11 |
| Other asset items | 0 | 0 | -1 | 1 | -3 | 1 | 7 | 9 |
| Total Assets | 0 | 141 | 179 | 241 | 297 | 346 | 493 | 578 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 20 | 14 | 30 | 51 | 42 | 120 | 73 |
| Profit Before Tax & Extraordinary Items | 0 | 38 | 34 | 51 | 67 | 89 | 110 | 112 |
| Depreciation | 0 | 5 | 6 | 8 | 11 | 12 | 10 | 11 |
| Interest (Net) | 0 | 0 | 1 | 1 | 0 | -1 | 2 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 |
| Receivables | 0 | -3 | -12 | -2 | -15 | -17 | 0 | -12 |
| Inventories | 0 | 2 | -12 | -26 | -4 | 10 | -6 | -11 |
| Trade Payables | 0 | 6 | 6 | 2 | 4 | 1 | 19 | 2 |
| Direct Taxes Paid | 0 | -8 | -8 | -7 | -11 | -15 | -10 | -36 |
| + Cash from Investing Activity | 0 | -20 | -15 | -33 | -36 | 16 | -46 | -26 |
| Purchase of Fixed Assets | 0 | -20 | -16 | -34 | -38 | -7 | -19 | -59 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
| Interest Received | 0 | 0 | 1 | 1 | 2 | 4 | 2 | 3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 2 | 18 | 0 | 1 | 26 | -10 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 5 | 0 | 4 | 4 | 31 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -1 |
| Dividend Paid | 0 | 0 | -2 | -3 | -3 | -3 | -3 | -4 |
| Net Cash Flow | 0 | 1 | 0 | 15 | 16 | 59 | 99 | 38 |