| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-87 |
| Equity
Latest Equity |
36.76 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1272.36 |
| Dividend
Full Year Dividend % |
180 |
| Sales Turnover
Full Year Net Sales |
3167.88 |
| Net Profit
Full Year Net Profit |
19.89 |
| Full Year CPS
Full Year Cash Per Share |
6.8 |
| Earning Per Share
Full Year Earning Per Share |
1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
844.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
71.2 |
| Networth
Full Year Return on Networth |
1.48 |
| Price/Book Value
Price to Book value |
4.550562 |
| Yearly PE ratio
Full Year Price to Earning per share |
299.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.5 |
| Bse value
BSE Value in lakhs |
780.72 |
| Nse value
NSE Value in lakhs |
1406.85 |
| High
52 week high |
495 |
| Low
52 week low |
273 |
| Price
NSE Current market price |
324 |
| CPM
Current market price |
324 |
| Market cap
BSE / NSE Market Cap |
5946.35 |
| Net profit
Latest Quarter Net Profit |
10.2 |
| Net profit variance
Latest Quarter Net Profit variance |
-74 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3362.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-50.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
155.48 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
278.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-87.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.08 |
| TTM PE
Trailing Twelve 12 month PE |
299.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
66.91 |
| Equity
Latest Equity |
36.76 |
| LTP
Latest Price (BSE/NSE) |
324 |
| Gross block
Latest Gross Block |
1055.49 |
| Loans
Total loans |
173.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.7 |
| Year GPM
Full Year Gross Profit Margin |
5.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 699 | 816 | 853 | 860 | 640 | 842 | 841 | 845 |
| YOY Sales Growth % | -5% | -8% | 3% | -16% | -8% | 3% | -1% | -2% |
| Gross Sales | 699 | 816 | 853 | 860 | 640 | 842 | 841 | 845 |
| + Expenses | 607 | 730 | 780 | 784 | 609 | 786 | 835 | 821 |
| Material Cost % | 44% | 50% | 53% | 43% | 42% | 42% | 49% | 52% |
| Raw Material Cost | 320 | 406 | 453 | 377 | 268 | 352 | 414 | 443 |
| Change in Inventory | -11 | 0 | -1 | -4 | -2 | 1 | -3 | -1 |
| Manufacturing Cost % | 29% | 26% | 26% | 32% | 36% | 37% | 36% | 29% |
| Employee Cost % | 11% | 10% | 11% | 11% | 13% | 10% | 10% | 11% |
| Other Cost % | 2% | 4% | 2% | 4% | 5% | 4% | 5% | 5% |
| Raw Materials % | 46% | 50% | 53% | 44% | 42% | 42% | 49% | 52% |
| Purchase of Finished Goods % | 0% | 3% | 3% | 4% | 5% | 4% | 4% | 5% |
| Stock Adjustments % | 2% | -0% | 0% | 0% | 0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 29% | 26% | 26% | 32% | 36% | 37% | 36% | 29% |
| Loss on Forex Transaction % | -1% | 1% | -2% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 92 | 86 | 73 | 75 | 31 | 56 | 7 | 23 |
| OPM % | 13% | 11% | 9% | 9% | 5% | 7% | 1% | 3% |
| + Other Income | 40 | 14 | 14 | 10 | 9 | 5 | 12 | 33 |
| Miscellaneous Income | 40 | 14 | 14 | 10 | 9 | 5 | 12 | 33 |
| Exceptional Income | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Interest | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
| Depreciation | 20 | 21 | 23 | 22 | 25 | 27 | 27 | 27 |
| Profit before tax | 107 | 74 | 59 | 58 | 10 | 30 | -13 | 24 |
| + Tax % | 21% | 28% | 30% | 32% | 44% | 35% | 4% | 51% |
| Current Tax | 23 | 21 | 19 | 31 | 9 | 18 | 13 | 19 |
| Deferred Tax | 0 | -1 | -1 | -13 | -4 | -7 | -13 | -8 |
| + Net Profit | 84 | 54 | 41 | 40 | 5 | 19 | -12 | 12 |
| Extraordinary Income / Expense | 28 | 0 | 0 | 0 | 0 | 0 | -34 | 8 |
| Exceptional Item | 28 | 0 | 0 | 0 | 0 | 0 | -34 | 8 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 84 | 54 | 41 | 40 | 5 | 19 | -12 | 12 |
| EPS in Rs | 4.58 | 2.93 | 2.23 | 2.17 | 0.29 | 1.05 | -0.67 | 0.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 955 | 923 | 1,141 | 1,102 | 1,305 | 2,343 | 3,528 | 3,466 | 3,228 | 3,168 |
| Sales Growth % | -3% | 24% | -3% | 18% | 80% | 51% | -2% | -7% | -2% | |
| Gross Sales | 875 | 910 | 1,141 | 1,102 | 1,305 | 2,335 | 3,528 | 3,466 | 3,228 | 3,168 |
| Excise Duty | 40 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 887 | 872 | 1,062 | 1,024 | 1,192 | 2,149 | 3,220 | 3,094 | 2,913 | 3,042 |
| Material Cost % | 49% | 51% | 53% | 50% | 56% | 62% | 62% | 57% | 51% | 51% |
| Raw Material Cost | 477 | 471 | 601 | 567 | 731 | 1,491 | 2,229 | 1,912 | 1,640 | 1,615 |
| Change in Inventory | -10 | -2 | 8 | -15 | 5 | -27 | -28 | 50 | 15 | 5 |
| Manufacturing Cost % | 11% | 12% | 12% | 14% | 12% | 12% | 13% | 16% | 19% | 25% |
| Employee Cost % | 15% | 16% | 14% | 15% | 13% | 9% | 7% | 9% | 11% | 11% |
| Other Cost % | 17% | 16% | 14% | 14% | 10% | 8% | 9% | 8% | 9% | 9% |
| Raw Materials % | 50% | 51% | 53% | 51% | 56% | 64% | 63% | 55% | 51% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 4% |
| Stock Adjustments % | 1% | 0% | -1% | 1% | -0% | 1% | 1% | -1% | -0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 10% | 11% | 11% | 14% | 12% | 11% | 13% | 15% | 19% | 24% |
| Selling & Administration % | 9% | 10% | 9% | 9% | 7% | 6% | 7% | 5% | 6% | 5% |
| Miscellaneous Expenses % | 4% | 5% | 4% | 5% | 3% | 2% | 2% | 2% | 3% | 4% |
| Loss on Forex Transaction % | -0% | -1% | -1% | -0% | -0% | -0% | -0% | -0% | -0% | 0% |
| Operating Profit | 69 | 52 | 79 | 78 | 112 | 194 | 308 | 372 | 315 | 126 |
| OPM % | 7% | 6% | 7% | 7% | 9% | 8% | 9% | 11% | 10% | 4% |
| + Other Income | 22 | 27 | 32 | 30 | 26 | 36 | 46 | 59 | 89 | 50 |
| Miscellaneous Income | 18 | 17 | 23 | 26 | 19 | 24 | 36 | 44 | 78 | 58 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 8 |
| Interest | 1 | 1 | 1 | 3 | 3 | 3 | 5 | 10 | 18 | 20 |
| Depreciation | 22 | 24 | 23 | 22 | 22 | 23 | 30 | 44 | 86 | 106 |
| Profit before tax | 68 | 53 | 88 | 83 | 113 | 205 | 319 | 377 | 299 | 50 |
| + Tax % | 34% | 26% | 22% | 15% | 28% | 27% | 25% | 25% | 27% | 52% |
| Current Tax | 18 | 16 | 17 | 18 | 25 | 46 | 87 | 89 | 94 | 58 |
| Deferred Tax | 5 | -2 | 3 | -6 | 7 | 9 | -9 | 5 | -15 | -32 |
| + Net Profit | 45 | 39 | 68 | 70 | 81 | 150 | 240 | 283 | 219 | 24 |
| Profit Growth % | -11% | 73% | 3% | 15% | 85% | 60% | 18% | -23% | -89% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | -26 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | -26 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 45 | 39 | 68 | 70 | 81 | 150 | 240 | 283 | 219 | 24 |
| EPS in Rs | 2.49 | 2.18 | 3.73 | 3.85 | 4.42 | 8.18 | 13.05 | 15.42 | 11.91 | 1.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Reserves | 674 | 690 | 708 | 683 | 765 | 879 | 1,041 | 1,238 | 1,345 | 1,272 |
| + Borrowings | 4 | 6 | 0 | 0 | 0 | 21 | 42 | 169 | 195 | 173 |
| Secured Borrowings | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 21 | 42 | 169 | 195 | 173 |
| + Other Liabilities | 473 | 401 | 502 | 442 | 792 | 1,281 | 1,499 | 1,450 | 1,581 | 1,574 |
| Current Liabilities | 490 | 417 | 516 | 444 | 804 | 1,263 | 1,485 | 1,535 | 1,636 | 1,630 |
| Provisions | 18 | 9 | 13 | 7 | 27 | 30 | 77 | 79 | 39 | 37 |
| Minority Interest | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 16 | 16 | 16 | 32 | 27 | 18 | 14 | 19 | 20 | 12 |
| Total Liabilities | 1,187 | 1,133 | 1,247 | 1,162 | 1,594 | 2,218 | 2,619 | 2,894 | 3,157 | 3,056 |
| + Fixed Assets | 270 | 297 | 290 | 294 | 284 | 286 | 317 | 474 | 567 | 560 |
| Gross Block | 463 | 513 | 528 | 566 | 574 | 599 | 657 | 843 | 1,022 | 1,055 |
| Accumulated Depreciation | 193 | 216 | 238 | 273 | 290 | 313 | 340 | 368 | 455 | 496 |
| CWIP | 31 | 4 | 2 | 2 | 1 | 2 | 7 | 43 | 18 | 6 |
| Investments | 134 | 201 | 211 | 164 | 335 | 463 | 543 | 497 | 428 | 418 |
| + Other Assets | 752 | 631 | 744 | 702 | 975 | 1,467 | 1,752 | 1,880 | 2,144 | 2,072 |
| Inventories | 105 | 81 | 126 | 111 | 129 | 345 | 334 | 221 | 253 | 266 |
| Trade receivables | 295 | 263 | 305 | 330 | 453 | 512 | 795 | 643 | 556 | 559 |
| Cash Equivalents | 74 | 80 | 88 | 49 | 132 | 155 | 145 | 213 | 181 | 204 |
| Loans n Advances | 263 | 212 | 215 | 218 | 276 | 438 | 461 | 857 | 1,180 | 1,054 |
| Other asset items | 15 | -5 | 10 | -6 | -16 | 17 | 17 | -54 | -26 | -11 |
| Total Assets | 1,187 | 1,133 | 1,247 | 1,162 | 1,594 | 2,218 | 2,619 | 2,894 | 3,157 | 3,056 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 20 | 101 | 33 | 15 | 225 | 188 | 162 | 199 | 43 | 200 |
| Profit from Operations | 85 | 81 | 108 | 109 | 124 | 210 | 347 | 401 | 315 | 153 |
| Working Capital Changes | -45 | 33 | -55 | -76 | 116 | 22 | -122 | -97 | -169 | 118 |
| Profit Before Tax & Extraordinary Items | 68 | 53 | 88 | 83 | 113 | 205 | 319 | 377 | 299 | 50 |
| Depreciation | 22 | 24 | 23 | 22 | 22 | 23 | 30 | 44 | 86 | 106 |
| Interest (Net) | -3 | -3 | -8 | -8 | -5 | -7 | -4 | -6 | 1 | 8 |
| Dividend Received | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 3 |
| Profit / Loss on Sale of Investments | -1 | -7 | -11 | -4 | 0 | -6 | -5 | -12 | -19 | -6 |
| Provisions & Write-offs (Net) | 8 | 13 | 18 | 21 | 9 | 7 | 19 | 23 | -7 | 16 |
| Profit / Loss in Forex | -6 | 1 | -6 | -6 | -14 | -14 | -12 | -26 | -17 | -24 |
| Receivables | 60 | 21 | -64 | -42 | -135 | -67 | -306 | -19 | 67 | -15 |
| Inventories | -86 | 67 | -70 | 33 | -52 | -357 | -19 | 24 | -322 | 103 |
| Trade Payables | 9 | -37 | 60 | -48 | 159 | 87 | 81 | -8 | -11 | 104 |
| Loans & Advances | 1 | -1 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -21 | -13 | -21 | -18 | -15 | -45 | -63 | -104 | -103 | -70 |
| + Cash from Investing Activity | -8 | -69 | -3 | 66 | -164 | -137 | -78 | -6 | 75 | 4 |
| Purchase of Fixed Assets | -37 | -16 | -14 | -7 | -9 | -19 | -35 | -88 | -87 | -44 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 1 |
| Purchase of Investments | -67 | -166 | -174 | -65 | -208 | -475 | -511 | -435 | -676 | -445 |
| Sale of Investments | 71 | 115 | 189 | 124 | 39 | 348 | 453 | 540 | 767 | 466 |
| Interest Received | 4 | 3 | 5 | 11 | 7 | 9 | 8 | 16 | 15 | 16 |
| Dividend Received | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 17 | -8 | -9 | 3 | 7 | 0 | 8 | -38 | 12 | 9 |
| + Cash from Financing Activity | -4 | -25 | -43 | -98 | -6 | -44 | -93 | -124 | -161 | -187 |
| Proceeds from Issue of Shares | 9 | 9 | 9 | 3 | 0 | 3 | 0 | 1 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Repayment of Long-Term Borrowings | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -4 | -5 | -12 | -33 | -32 | -58 |
| Dividend Paid | -1 | -35 | -46 | -95 | 0 | -40 | -77 | -83 | -110 | -110 |
| Interest Paid | -1 | 0 | 0 | -2 | -2 | -2 | -4 | -9 | -18 | -20 |
| Others | -12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 9 | 8 | -14 | -18 | 55 | 6 | -9 | 70 | -43 | 16 |