Praj Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

-90
Equity

Latest Equity

36.76
Face Value

Latest Face Value

2
Reserves

Total Reserve

1272.36
Dividend

Full Year Dividend %

180
Sales Turnover

Full Year Net Sales

3167.88
Net Profit

Full Year Net Profit

19.38
Full Year CPS

Full Year Cash Per Share

6.8
Earning Per Share

Full Year Earning Per Share

1.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

844.56
Previous EPS

Previous earnings per share

0
Book Value

Book value

71.2
Networth

Full Year Return on Networth

14.08
Price/Book Value

Price to Book value

4.985955
Yearly PE ratio

Full Year Price to Earning per share

336.7
Yearly PC ratio

Full Year Price to Cash Per Share

52.2
Bse value

BSE Value in lakhs

1267.45
Nse value

NSE Value in lakhs

2454.15
High

52 week high

512
Low

52 week low

273
Price

NSE Current market price

355
CPM

Current market price

355
Market cap

BSE / NSE Market Cap

6530.88
Net profit

Latest Quarter Net Profit

10.2
Net profit variance

Latest Quarter Net Profit variance

-74
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3362.52
TTM OP

Trailing Twelve 12 month Operating Profit

432.87
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.87
TTM GP

Trailing Twelve 12 month Gross Profit

155.48
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.91
TTM NP

Trailing Twelve 12 month Net Profit

278.21
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-89.63
TTM EPS

Trailing Twelve 12 month EPS

1.05
TTM PE

Trailing Twelve 12 month PE

338.38
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

66.91
Equity

Latest Equity

36.76
LTP

Latest Price (BSE/NSE)

355
Gross block

Latest Gross Block

1002.73
Loans

Total loans

194.88
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

4.8
Year GPM

Full Year Gross Profit Margin

5.7
Quarter OPM

Latest quater Operation Profit Margin

1.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 699 816 853 860 640 842 841 845
YOY Sales Growth % -5% -8% 3% -16% -8% 3% -1% -2%
Gross Sales 699 816 853 860 640 842 841 845
+ Expenses 607 730 780 784 609 786 835 821
Material Cost % 44% 50% 53% 43% 42% 42% 49% 52%
Raw Material Cost 320 406 453 377 268 352 414 443
Change in Inventory -11 0 -1 -4 -2 1 -3 -1
Manufacturing Cost % 29% 26% 26% 32% 36% 37% 36% 29%
Employee Cost % 11% 10% 11% 11% 13% 10% 10% 11%
Other Cost % 2% 4% 2% 4% 5% 4% 5% 5%
Raw Materials % 46% 50% 53% 44% 42% 42% 49% 52%
Purchase of Finished Goods % 0% 3% 3% 4% 5% 4% 4% 5%
Stock Adjustments % 2% -0% 0% 0% 0% -0% 0% 0%
Other Manufacturing Expenses % 29% 26% 26% 32% 36% 37% 36% 29%
Loss on Forex Transaction % -1% 1% -2% 0% 0% 0% 0% 0%
Operating Profit 92 86 73 75 31 56 7 23
OPM % 13% 11% 9% 9% 5% 7% 1% 3%
+ Other Income 40 14 14 10 9 5 12 33
Miscellaneous Income 40 14 14 10 9 5 12 33
Exceptional Income 28 0 0 0 0 0 0 8
Interest 5 5 4 5 5 5 5 5
Depreciation 20 21 23 22 25 27 27 27
Profit before tax 107 74 59 58 10 30 -13 24
+ Tax % 21% 28% 30% 32% 44% 35% 4% 51%
Current Tax 23 21 19 31 9 18 13 19
Deferred Tax 0 -1 -1 -13 -4 -7 -13 -8
+ Net Profit 84 54 41 40 5 19 -12 12
Extraordinary Income / Expense 28 0 0 0 0 0 -34 8
Exceptional Item 28 0 0 0 0 0 -34 8
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 84 54 41 40 5 19 -12 12
EPS in Rs 4.58 2.93 2.23 2.17 0.29 1.05 -0.67 0.63

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,064 955 923 1,141 1,102 1,305 2,343 3,528 3,466 3,228
Sales Growth % -10% -3% 24% -3% 18% 80% 51% -2% -7%
Gross Sales 983 875 910 1,141 1,102 1,305 2,335 3,528 3,466 3,228
Excise Duty 40 40 7 0 0 0 0 0 0 0
+ Expenses 950 887 872 1,062 1,024 1,192 2,149 3,220 3,094 2,913
Material Cost % 44% 49% 51% 53% 50% 56% 62% 62% 57% 51%
Raw Material Cost 467 477 471 601 567 731 1,491 2,229 1,912 1,640
Change in Inventory 0 -10 -2 8 -15 5 -27 -28 50 15
Manufacturing Cost % 11% 11% 12% 12% 14% 12% 12% 13% 16% 19%
Employee Cost % 15% 15% 16% 14% 15% 13% 9% 7% 9% 11%
Other Cost % 20% 17% 16% 14% 14% 10% 8% 9% 8% 9%
Raw Materials % 44% 50% 51% 53% 51% 56% 64% 63% 55% 51%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 3%
Stock Adjustments % 0% 1% 0% -1% 1% -0% 1% 1% -1% -0%
Power & Fuel % 1% 1% 1% 1% 1% 0% 0% 0% 0% 1%
Other Manufacturing Expenses % 10% 10% 11% 11% 14% 12% 11% 13% 15% 18%
Selling & Administration % 12% 9% 10% 9% 9% 7% 6% 7% 5% 6%
Miscellaneous Expenses % 5% 4% 5% 4% 5% 3% 2% 2% 2% 3%
Loss on Forex Transaction % -0% -0% -1% -1% -0% -0% -0% -0% -0% -0%
Operating Profit 114 69 52 79 78 112 194 308 372 315
OPM % 11% 7% 6% 7% 7% 9% 8% 9% 11% 10%
+ Other Income 18 22 27 32 30 26 36 46 59 89
Miscellaneous Income 17 18 17 23 26 19 24 36 44 78
Exceptional Income 0 0 0 0 0 0 0 0 0 28
Interest 2 1 1 1 3 3 3 5 10 19
Depreciation 25 22 24 23 22 22 23 30 44 86
Profit before tax 105 68 53 88 83 113 205 319 377 299
+ Tax % 22% 34% 26% 22% 15% 28% 27% 25% 25% 27%
Current Tax 27 18 16 17 18 25 46 87 89 94
Deferred Tax -4 5 -2 3 -6 7 9 -9 5 -15
+ Net Profit 82 45 39 68 70 81 150 240 283 219
Profit Growth % -46% -11% 73% 3% 15% 85% 60% 18% -23%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 28
Exceptional Item 0 0 0 0 0 0 0 0 0 28
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 82 45 39 68 70 81 150 240 283 219
EPS in Rs 4.30 2.49 2.18 3.73 3.85 4.42 8.18 13.05 15.42 11.91

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 36 36 36 37 37 37 37 37 37 37
Reserves 620 674 690 708 683 765 879 1,041 1,238 1,345
+ Borrowings 16 4 6 0 0 0 21 42 169 195
Secured Borrowings 16 4 6 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 0 21 42 169 195
+ Other Liabilities 485 473 401 502 442 792 1,281 1,499 1,450 1,581
Current Liabilities 496 490 417 516 444 804 1,263 1,485 1,535 1,732
Provisions 16 18 9 13 7 27 30 77 79 39
Minority Interest 0 0 1 1 1 1 0 0 0 0
Other liability items 13 16 16 16 32 27 18 14 19 20
Total Liabilities 1,157 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,157
+ Fixed Assets 272 270 297 290 294 284 286 317 474 567
Gross Block 443 463 513 528 566 574 599 657 843 1,003
Accumulated Depreciation 171 193 216 238 273 290 313 340 368 436
CWIP 1 31 4 2 2 1 2 7 43 18
Investments 145 134 201 211 164 335 463 543 497 428
+ Other Assets 738 752 631 744 702 975 1,467 1,752 1,880 2,144
Inventories 101 105 81 126 111 129 345 334 221 253
Trade receivables 367 295 263 305 330 453 512 795 643 556
Cash Equivalents 82 74 80 88 49 132 155 145 213 181
Loans n Advances 179 263 212 215 218 276 438 461 857 1,276
Other asset items 9 15 -5 10 -6 -16 17 17 -54 -122
Total Assets 1,157 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,157

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 51 20 101 33 15 225 188 162 199 43
Profit from Operations 134 85 81 108 109 124 210 347 401 346
Working Capital Changes -47 -45 33 -55 -76 116 22 -122 -97 -200
Profit Before Tax & Extraordinary Items 105 68 53 88 83 113 205 319 377 299
Depreciation 25 22 24 23 22 22 23 30 44 86
Interest (Net) -3 -3 -3 -8 -8 -5 -7 -4 -6 1
Dividend Received -5 -4 -3 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 -28
Profit / Loss on Sale of Investments -2 -1 -7 -11 -4 0 -6 -5 -12 -19
Provisions & Write-offs (Net) 13 8 13 18 21 9 7 19 23 22
Profit / Loss in Forex -4 -6 1 -6 -6 -14 -14 -12 -26 -17
Receivables -102 60 21 -64 -42 -135 -67 -306 -19 67
Inventories 35 -86 67 -70 33 -52 -357 -19 24 -322
Trade Payables 33 9 -37 60 -48 159 87 81 -8 -11
Loans & Advances -10 1 -1 2 -1 -1 0 0 0 0
Direct Taxes Paid -36 -21 -13 -21 -18 -15 -45 -63 -104 -103
+ Cash from Investing Activity 2 -8 -69 -3 66 -164 -137 -78 -6 75
Purchase of Fixed Assets -13 -37 -16 -14 -7 -9 -19 -35 -88 -44
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -99 -67 -166 -174 -65 -208 -475 -511 -435 -676
Sale of Investments 133 71 115 189 124 39 348 453 540 767
Interest Received 5 4 3 5 11 7 9 8 16 15
Dividend Received 5 4 3 0 0 0 0 0 0 0
Investment in Subsidiaries -36 0 0 0 0 0 0 0 0 0
Others 7 17 -8 -9 3 7 0 8 -38 12
+ Cash from Financing Activity -68 -4 -25 -43 -98 -6 -44 -93 -124 -161
Proceeds from Issue of Shares 4 9 9 9 3 0 3 0 1 0
Repayment of Long-Term Borrowings 0 0 0 -6 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -3 -4 -5 -12 -33 -32
Dividend Paid -69 -1 -35 -46 -95 0 -40 -77 -83 -110
Interest Paid -1 -1 0 0 -2 -2 -2 -4 -9 -18
Others -1 -12 2 0 0 0 0 0 0 0
Net Cash Flow -15 9 8 -14 -18 55 6 -9 70 -43