| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
10.47 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
136.61 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
296.58 |
| Net Profit
Full Year Net Profit |
31.88 |
| Full Year CPS
Full Year Cash Per Share |
3.5 |
| Earning Per Share
Full Year Earning Per Share |
3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
87.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
14 |
| Networth
Full Year Return on Networth |
24.49 |
| Price/Book Value
Price to Book value |
5.642857 |
| Yearly PE ratio
Full Year Price to Earning per share |
26 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.6 |
| Bse value
BSE Value in lakhs |
12.22 |
| Nse value
NSE Value in lakhs |
330.4 |
| High
52 week high |
85 |
| Low
52 week low |
38 |
| Price
NSE Current market price |
79 |
| CPM
Current market price |
79 |
| Market cap
BSE / NSE Market Cap |
827.26 |
| Net profit
Latest Quarter Net Profit |
9.08 |
| Net profit variance
Latest Quarter Net Profit variance |
51 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
260.26 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
39.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
51.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
24.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
33.81 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.34 |
| TTM PE
Trailing Twelve 12 month PE |
23.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.07 |
| Equity
Latest Equity |
10.47 |
| LTP
Latest Price (BSE/NSE) |
79 |
| Gross block
Latest Gross Block |
93.01 |
| Loans
Total loans |
18.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.3 |
| Year GPM
Full Year Gross Profit Margin |
16 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 62 | 69 | 61 | 72 | 65 | 79 | 81 | 87 |
| YOY Sales Growth % | -3% | 3% | 1% | 5% | 5% | 14% | 32% | 21% |
| Gross Sales | 70 | 79 | 70 | 83 | 74 | 89 | 92 | 100 |
| Excise Duty | 8 | 10 | 9 | 11 | 10 | 10 | 11 | 13 |
| Other Operating Income | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| + Expenses | 52 | 57 | 51 | 63 | 55 | 65 | 68 | 74 |
| Material Cost % | 73% | 60% | 58% | 54% | 68% | 63% | 54% | 55% |
| Raw Material Cost | 41 | 41 | 36 | 42 | 41 | 49 | 42 | 50 |
| Change in Inventory | 4 | 0 | 0 | -3 | 3 | 1 | 2 | -1 |
| Manufacturing Cost % | 12% | 12% | 12% | 12% | 12% | 11% | 12% | 9% |
| Employee Cost % | 10% | 10% | 11% | 10% | 11% | 10% | 10% | 9% |
| Other Cost % | -10% | 0% | 2% | 11% | -6% | 0% | 8% | 11% |
| Raw Materials % | 67% | 60% | 59% | 58% | 64% | 62% | 52% | 57% |
| Purchase of Finished Goods % | 4% | 3% | 2% | 4% | 3% | 2% | 12% | 8% |
| Stock Adjustments % | -6% | -1% | 1% | 4% | -4% | -1% | -2% | 2% |
| Other Manufacturing Expenses % | 12% | 12% | 12% | 12% | 12% | 11% | 12% | 9% |
| Operating Profit | 9 | 12 | 10 | 9 | 10 | 13 | 13 | 14 |
| OPM % | 15% | 17% | 17% | 12% | 15% | 17% | 16% | 15% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 8 | 11 | 9 | 7 | 8 | 12 | 12 | 12 |
| + Tax % | 25% | 25% | 25% | 24% | 27% | 22% | 26% | 25% |
| Current Tax | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 6 | 8 | 7 | 6 | 6 | 9 | 9 | 9 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 104 | 114 | 143 | 171 | 168 | 172 | 243 | 288 | 296 | 301 |
| Sales Growth % | 9% | 26% | 20% | -2% | 2% | 41% | 19% | 3% | 2% | |
| Gross Sales | 91 | 93 | 110 | 130 | 127 | 130 | 164 | 217 | 225 | 227 |
| Excise Duty | 9 | 10 | 16 | 21 | 21 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 |
| + Expenses | 96 | 105 | 132 | 160 | 154 | 156 | 226 | 266 | 263 | 264 |
| Material Cost % | 60% | 58% | 57% | 60% | 57% | 60% | 63% | 62% | 58% | 56% |
| Raw Material Cost | 64 | 67 | 83 | 104 | 96 | 99 | 156 | 182 | 164 | 169 |
| Change in Inventory | -2 | -1 | -2 | 0 | 0 | 3 | -4 | -3 | 6 | -1 |
| Manufacturing Cost % | 11% | 11% | 11% | 9% | 9% | 7% | 6% | 7% | 8% | 7% |
| Employee Cost % | 8% | 10% | 10% | 8% | 10% | 9% | 8% | 8% | 8% | 9% |
| Other Cost % | 13% | 14% | 15% | 16% | 16% | 16% | 16% | 15% | 15% | 16% |
| Raw Materials % | 61% | 59% | 58% | 61% | 57% | 58% | 64% | 63% | 56% | 56% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 2% | 2% | 3% | 1% | 3% | 3% | 3% |
| Stock Adjustments % | 2% | 1% | 1% | 0% | -0% | -2% | 2% | 1% | -2% | 0% |
| Power & Fuel % | 7% | 6% | 7% | 5% | 5% | 4% | 3% | 4% | 4% | 4% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 4% | 4% | 3% | 3% | 3% | 4% | 3% |
| Selling & Administration % | 3% | 4% | 3% | 3% | 3% | 15% | 15% | 15% | 15% | 15% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 8 | 8 | 10 | 11 | 14 | 16 | 17 | 22 | 33 | 38 |
| OPM % | 8% | 7% | 7% | 6% | 8% | 9% | 7% | 8% | 11% | 12% |
| Other Income | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 |
| Interest | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 1 |
| Depreciation | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 |
| Profit before tax | 5 | 6 | 7 | 6 | 9 | 11 | 11 | 15 | 27 | 35 |
| + Tax % | 33% | 36% | 34% | 28% | 29% | 23% | 36% | 23% | 24% | 25% |
| Current Tax | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 7 | 9 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | 4 | 4 | 5 | 4 | 6 | 8 | 8 | 12 | 21 | 26 |
| Profit Growth % | -1% | 30% | -5% | 39% | 36% | -7% | 49% | 76% | 26% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 21 | 24 | 28 | 31 | 36 | 44 | 53 | 63 | 84 | 107 |
| + Borrowings | 16 | 25 | 32 | 28 | 27 | 14 | 23 | 23 | 9 | 18 |
| Secured Borrowings | 2 | 8 | 8 | 16 | 18 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 14 | 17 | 23 | 12 | 9 | 14 | 23 | 23 | 9 | 18 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 17 | 21 | 20 | 20 | 20 | 22 | 34 | 40 | 29 | 27 |
| Current Liabilities | 16 | 20 | 18 | 19 | 18 | 15 | 25 | 27 | 20 | 21 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 2 | 2 | 3 | 3 | 3 | 8 | 9 | 14 | 10 | 7 |
| Total Liabilities | 66 | 80 | 90 | 90 | 94 | 90 | 120 | 137 | 132 | 163 |
| + Fixed Assets | 22 | 29 | 31 | 41 | 42 | 39 | 40 | 53 | 52 | 56 |
| Gross Block | 24 | 34 | 38 | 52 | 57 | 58 | 63 | 81 | 84 | 93 |
| Accumulated Depreciation | 3 | 5 | 8 | 11 | 15 | 18 | 23 | 27 | 32 | 37 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
| Investments | 1 | 1 | 0 | 0 | 0 | 3 | 4 | 4 | 9 | 13 |
| + Other Assets | 43 | 51 | 57 | 49 | 51 | 48 | 74 | 78 | 71 | 94 |
| Inventories | 14 | 19 | 25 | 19 | 21 | 16 | 33 | 29 | 20 | 32 |
| Trade receivables | 15 | 19 | 19 | 22 | 22 | 18 | 23 | 32 | 35 | 40 |
| Cash Equivalents | 10 | 9 | 9 | 5 | 5 | 4 | 6 | 5 | 5 | 11 |
| Loans n Advances | 4 | 4 | 4 | 2 | 3 | 10 | 9 | 11 | 10 | 10 |
| Other asset items | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 1 |
| Total Assets | 66 | 80 | 90 | 90 | 94 | 90 | 120 | 137 | 132 | 163 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 6 | 4 | 3 | 16 | 7 | 17 | 4 | 12 | 16 | 23 |
| Profit Before Tax & Extraordinary Items | 5 | 6 | 7 | 6 | 9 | 11 | 14 | 15 | 27 | 35 |
| Depreciation | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 |
| Interest (Net) | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | -4 | 1 | -4 | 1 | 4 | -5 | -9 | -3 | -5 |
| Inventories | -4 | -5 | -7 | 6 | -2 | 5 | -17 | 4 | 9 | -12 |
| Trade Payables | 3 | 6 | -1 | 2 | -3 | -3 | 13 | 0 | -19 | 11 |
| Loans & Advances | -1 | 0 | 0 | 1 | 0 | -3 | -1 | 0 | 0 | -3 |
| Direct Taxes Paid | -2 | -3 | -2 | -2 | -2 | -3 | -4 | -5 | -5 | -9 |
| + Cash from Investing Activity | -5 | -8 | -8 | -9 | -7 | -4 | -7 | -17 | -6 | -11 |
| Purchase of Fixed Assets | -3 | -10 | -7 | -12 | -5 | -2 | -6 | -18 | -3 | -9 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 0 | -3 | -6 |
| Sale of Investments | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 1 | -1 | 2 | -2 | 0 | 0 | 0 | 0 | 3 |
| + Cash from Financing Activity | 2 | -2 | 3 | -9 | -6 | -6 | -2 | 2 | -10 | -6 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 5 | 0 | 2 | 3 | 5 | 9 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 2 | 6 | 6 | 5 | 5 | 1 | 11 | 12 | 13 | 0 |
| Repayment of Long-Term Borrowings | -2 | -3 | -3 | -3 | -4 | -2 | -2 | -4 | -6 | -3 |
| Repayment of Short-Term Borrowings | 0 | -2 | -2 | -6 | -5 | -6 | -12 | -12 | -14 | 0 |
| Dividend Paid | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -6 | -2 | -1 | -5 | 7 | -5 | -3 | 0 | 6 |