Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Prism Johnson Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Cement
Variance

Full Year Net Profit Variance

 -2
Equity

Latest Equity

 503.36
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 1024.84
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 7380.62
Net Profit

Full Year Net Profit

 -81.34
Full Year CPS

Full Year Cash Per Share

 8.9
Earning Per Share

Full Year Earning Per Share

 -1.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2091.62
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 30.4
Networth

Full Year Return on Networth

 -8.26
Price/Book Value

Price to Book value

 3.519737
Yearly PE ratio

Full Year Price to Earning per share

-66.2
Yearly PC ratio

Full Year Price to Cash Per Share

12
Bse value

BSE Value in lakhs

 13.61
Nse value

NSE Value in lakhs

 95.55
High

52 week high

 172
Low

52 week low

 106
Price

NSE Current market price

 108
CPM

Current market price

 107
Market cap

BSE / NSE Market Cap

 5408.6
Net profit

Latest Quarter Net Profit

 50.21
Net profit variance

Latest Quarter Net Profit variance

61
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

7146.05
TTM OP

Trailing Twelve 12 month Operating Profit

 -92.71
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -1.3
TTM GP

Trailing Twelve 12 month Gross Profit

 600.91
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.14
TTM NP

Trailing Twelve 12 month Net Profit

-112.66
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-2.37
TTM EPS

Trailing Twelve 12 month EPS

 0
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 454.89
Equity

Latest Equity

 503.36
LTP

Latest Price (BSE/NSE)

 107
Gross block

Latest Gross Block

 5686.09
Loans

Total loans

 514.73
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

7.4
Year GPM

Full Year Gross Profit Margin

 7.7
Quarter OPM

Latest quater Operation Profit Margin

8.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,747 1,618 1,792 1,949 1,895 1,827 1,737 2,092
YOY Sales Growth % -8% -7% 5% -4% 8% 13% -3% 7%
Gross Sales 1,747 1,618 1,792 1,949 1,895 1,827 1,737 2,092
Other Operating Income 16 23 28 12 26 28 16 19
+ Expenses 1,615 1,573 1,740 1,766 1,727 1,641 1,601 1,961
Material Cost % 31% 29% 21% 24% 27% 27% 27% 18%
Raw Material Cost 452 448 448 488 470 473 470 535
Change in Inventory 96 19 -69 -11 35 12 -1 -160
Manufacturing Cost % 44% 43% 41% 37% 41% 38% 35% 33%
Employee Cost % 9% 10% 10% 8% 9% 9% 9% 8%
Other Cost % 8% 15% 25% 21% 14% 15% 21% 36%
Raw Materials % 26% 28% 25% 25% 25% 26% 27% 26%
Purchase of Finished Goods % 7% 7% 7% 8% 6% 7% 9% 8%
Stock Adjustments % -6% -1% 4% 1% -2% -1% 0% 8%
Power & Fuel % 21% 19% 16% 19% 19% 17% 18% 15%
Other Manufacturing Expenses % 23% 24% 25% 18% 22% 21% 18% 18%
Freight Charges % 13% 11% 12% 12% 13% 11% 13% 13%
Operating Profit 132 45 52 183 168 186 136 131
OPM % 8% 3% 3% 9% 9% 10% 8% 6%
+ Other Income 18 18 91 166 12 14 120 14
Miscellaneous Income 18 18 91 166 12 14 120 14
Exceptional Income 0 0 0 147 0 0 112 0
Interest 55 57 56 55 46 44 46 40
Depreciation 112 118 121 131 136 140 131 128
Profit before tax -16 -112 -34 163 -3 16 79 -23
+ Tax % -14% 7% 237% 26% -116% 90% 37% 32%
Current Tax 2 -9 -44 7 4 20 16 8
Deferred Tax 0 1 -36 35 -1 -6 13 -16
+ Net Profit -18 -104 46 121 -6 2 50 -16
Extraordinary Income / Expense 0 -1 0 133 -1 0 89 -44
Exceptional Item 0 -1 0 147 -1 0 112 0
Minority Interest (After Tax) 11 14 2 8 8 1 11 22
Net Profit After Minority Interest -8 -90 48 129 3 3 61 6
EPS in Rs -0.15 -1.78 0.96 2.57 0.05 0.06 1.21 0.13

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 5,563 5,642 6,194 5,956 5,587 6,306 7,361 7,427 6,811 7,381
Sales Growth % 1% 10% -4% -6% 13% 17% 1% -8% 8%
Gross Sales 4,555 5,277 6,124 5,890 5,495 6,129 7,210 7,379 7,106 7,551
Excise Duty 551 134 0 0 0 0 0 0 0 0
Other Operating Income 21 20 71 66 92 177 151 195 79 90
+ Expenses 5,285 5,266 5,605 5,428 4,970 5,836 7,007 7,086 6,403 6,799
Material Cost % 33% 36% 32% 33% 34% 33% 33% 34% 34% 36%
Raw Material Cost 1,840 2,018 2,076 2,045 1,700 2,167 2,402 2,507 2,365 2,532
Change in Inventory 17 36 -96 -71 187 -95 0 -7 -35 114
Manufacturing Cost % 22% 24% 27% 25% 22% 25% 29% 27% 28% 26%
Employee Cost % 8% 9% 9% 10% 10% 10% 9% 8% 9% 9%
Other Cost % 31% 24% 23% 23% 23% 25% 25% 27% 22% 22%
Raw Materials % 33% 36% 34% 34% 30% 34% 33% 34% 35% 34%
Purchase of Finished Goods % 21% 20% 4% 5% 5% 7% 7% 8% 8% 8%
Stock Adjustments % -0% -1% 2% 1% -3% 2% -0% 0% 1% -2%
Power & Fuel % 15% 17% 20% 18% 16% 19% 23% 20% 19% 17%
Other Manufacturing Expenses % 7% 7% 7% 7% 6% 6% 6% 7% 9% 9%
Selling & Administration % 17% 17% 19% 18% 16% 16% 17% 19% 20% 18%
Miscellaneous Expenses % 3% 3% 4% 5% 7% 9% 8% 7% 3% 3%
Freight Charges % 12% 12% 14% 13% 12% 11% 11% 13% 13% 13%
Operating Profit 278 376 590 528 617 470 354 341 409 581
OPM % 5% 7% 10% 9% 11% 7% 5% 5% 6% 8%
+ Other Income 93 69 31 36 42 109 44 440 298 200
Miscellaneous Income 90 66 31 35 77 57 44 297 294 160
Exceptional Income 0 0 0 0 33 11 0 248 147 112
Interest 221 232 226 258 217 193 197 201 227 181
Depreciation 192 184 200 251 293 310 390 414 476 531
Profit before tax 28 105 201 62 157 84 -178 174 2 70
+ Tax % 98% 43% 46% 119% 10% 48% 11% 7% -2156% 58%
Current Tax 30 37 62 8 10 2 4 31 9 43
Deferred Tax -2 8 30 66 6 38 -24 -18 -52 -2
+ Net Profit 18 70 110 -13 140 44 -158 162 45 30
Profit Growth % 302% 56% -112% -1171% -69% -459% -203% -72% -33%
Extraordinary Income / Expense 0 0 -11 -10 -5 9 -7 243 132 45
Exceptional Item 0 0 -11 -10 -5 9 -7 243 146 111
Minority Interest (After Tax) -16 -13 7 22 31 48 55 19 35 43
Net Profit After Minority Interest -2 43 116 10 171 92 -103 181 80 73
EPS in Rs 0.28 1.09 2.18 -0.24 2.79 0.87 -3.13 3.22 0.90 0.60

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 503 705 503 506 506 506 511 607 711 712
Reserves 492 535 623 576 738 820 703 886 975 1,025
+ Borrowings 1,980 1,819 1,918 2,422 1,928 1,741 2,174 2,139 1,770 1,469
Secured Borrowings 1,639 1,415 1,585 2,214 1,418 1,312 1,592 1,147 972 954
Unsecured Borrowings 341 404 333 209 510 429 582 992 798 515
Deferred Credit 4 5 5 3 2 2 1 0 4 14
+ Other Liabilities 1,893 2,084 2,358 2,569 2,994 3,381 3,158 3,449 3,853 4,126
Current Liabilities 1,528 1,669 1,778 1,971 2,300 2,570 2,348 2,651 2,807 2,157
Provisions 50 86 61 59 64 102 65 77 77 130
Minority Interest 269 273 266 245 282 273 256 254 290 313
Other liability items 317 351 514 522 561 627 628 741 942 1,844
Total Liabilities 4,869 5,142 5,402 6,073 6,166 6,448 6,547 7,081 7,309 7,332
+ Fixed Assets 2,415 2,602 2,626 2,821 2,946 2,970 2,947 3,260 3,285 3,195
Gross Block 2,863 3,213 3,386 3,736 4,095 4,390 4,693 5,330 5,504 5,686
Accumulated Depreciation 447 612 760 915 1,149 1,420 1,746 2,069 2,219 2,491
CWIP 136 100 124 259 132 204 240 141 141 45
Investments 339 411 485 523 731 834 911 980 1,114 147
+ Other Assets 1,978 2,030 2,167 2,470 2,357 2,439 2,449 2,699 2,769 3,945
Inventories 562 617 709 742 581 805 748 826 774 684
Trade receivables 626 668 722 715 631 624 695 695 840 779
Cash Equivalents 83 77 74 418 545 374 327 506 478 548
Loans n Advances 546 554 471 437 418 488 486 654 560 326
Other asset items 161 114 191 159 183 149 193 19 117 1,608
Total Assets 4,869 5,142 5,402 6,073 6,166 6,448 6,547 7,081 7,309 7,332

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 676 587 654 667 1,281 573 592 473 737 503
Profit from Operations 461 524 653 581 576 511 337 454 449 565
Working Capital Changes 234 101 53 133 718 50 244 58 209 -28
Profit Before Tax & Extraordinary Items 42 101 201 62 157 84 -178 174 5 76
Depreciation 192 184 200 251 293 310 390 414 483 539
Interest (Net) 209 220 213 250 210 178 182 186 217 175
Dividend Received -8 -8 -7 -45 -55 -61 -65 -67 -86 -83
Profit / Loss on Sale of Assets -2 2 2 1 -32 -4 2 -392 -153 -151
Profit / Loss on Sale of Investments -1 -1 -1 -1 -3 0 -2 -3 -4 -4
Provisions & Write-offs (Net) 37 33 47 65 25 11 2 160 7 11
Profit / Loss in Forex -3 1 0 4 -7 0 16 -1 1 18
Receivables -44 -66 -81 -25 67 -7 -76 -13 -157 -110
Inventories 82 -55 -92 -34 161 -224 54 -78 66 90
Trade Payables 16 -26 89 5 174 200 -9 83 -13 112
Loans & Advances -2 0 1 3 22 -1 1 0 0 0
Direct Taxes Paid -19 -38 -52 -47 -13 12 11 -39 80 -35
+ Cash from Investing Activity -236 -407 -330 -657 -265 -320 -320 72 -239 -190
Purchase of Fixed Assets -196 -342 -287 -374 -230 -368 -369 -495 -389 -358
Sale of Fixed Assets 9 7 23 5 43 16 18 542 177 176
Purchase of Investments -202 -231 -184 -327 -602 -666 -532 -463 -591 -428
Sale of Investments 145 148 106 243 356 536 493 421 491 339
Interest Received 8 11 12 50 62 69 71 73 91 86
Acquisition of Companies 0 0 0 0 0 0 0 0 -19 0
Others 0 0 0 -255 106 92 -1 -5 0 -5
+ Cash from Financing Activity -461 -180 -325 65 -806 -342 -267 -371 -527 -244
Proceeds from Issue of Shares 0 0 0 0 74 42 48 20 42 61
Proceeds from Other Long-Term Borrowings 0 0 686 1,041 682 399 222 609 498 309
Proceeds from Short-Term Borrowings 0 0 0 0 0 59 0 160 70 50
Repayment of Long-Term Borrowings 0 -551 -566 -667 -1,034 -623 -268 -886 -613 -271
Repayment of Short-Term Borrowings 0 0 -221 -21 -163 0 -46 -18 -201 -85
Repayment of Financial Liabilities 0 0 0 -38 -47 -43 -42 -69 -150 -163
Dividend Paid 0 0 -30 -61 0 0 0 0 0 -8
Interest Paid -224 -217 -193 -189 -317 -174 -181 -176 -172 -139
Others -237 589 0 -1 0 0 0 -10 0 0
Net Cash Flow -21 0 -1 75 209 -89 5 174 -28 69