| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-11397 |
| Equity
Latest Equity |
260.4 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-42.17 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
89.71 |
| Net Profit
Full Year Net Profit |
-4.43 |
| Full Year CPS
Full Year Cash Per Share |
0.4 |
| Earning Per Share
Full Year Earning Per Share |
-0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
41.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
8.4 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
3.214286 |
| Yearly PE ratio
Full Year Price to Earning per share |
-158.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
76.1 |
| Bse value
BSE Value in lakhs |
3.54 |
| Nse value
NSE Value in lakhs |
89.25 |
| High
52 week high |
40 |
| Low
52 week low |
18 |
| Price
NSE Current market price |
27 |
| CPM
Current market price |
27 |
| Market cap
BSE / NSE Market Cap |
707.78 |
| Net profit
Latest Quarter Net Profit |
1.99 |
| Net profit variance
Latest Quarter Net Profit variance |
-13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
13.69 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-11.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-81.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.25 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.85 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2.3 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-11396.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.67 |
| Equity
Latest Equity |
260.4 |
| LTP
Latest Price (BSE/NSE) |
27 |
| Gross block
Latest Gross Block |
49.25 |
| Loans
Total loans |
21.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.7 |
| Year GPM
Full Year Gross Profit Margin |
9.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 3 | 2 | 19 | 17 | 17 | 14 | 41 |
| YOY Sales Growth % | 460% | 10500% | -43% | 419% | 583% | 437% | 463% | 118% |
| Gross Sales | 3 | 3 | 2 | 19 | 17 | 17 | 14 | 41 |
| + Expenses | 6 | 8 | 7 | 21 | 12 | 15 | 10 | 37 |
| Material Cost % | 13% | 15% | 16% | -3% | -1% | 3% | 3% | 27% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 11 |
| Change in Inventory | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 |
| Manufacturing Cost % | 141% | 173% | 171% | 64% | 43% | 54% | 30% | 42% |
| Employee Cost % | 89% | 68% | 85% | 38% | 20% | 21% | 29% | 20% |
| Other Cost % | 1% | -2% | -1% | 9% | 9% | 8% | 10% | 1% |
| Raw Materials % | 13% | 14% | 16% | 2% | 4% | 7% | 8% | 28% |
| Stock Adjustments % | 0% | -1% | -0% | 5% | 4% | 4% | 5% | 1% |
| Other Manufacturing Expenses % | 141% | 173% | 171% | 64% | 43% | 54% | 30% | 42% |
| Operating Profit | -4 | -5 | -4 | -1 | 5 | 2 | 4 | 4 |
| OPM % | -144% | -154% | -172% | -8% | 29% | 14% | 28% | 10% |
| + Other Income | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 12 |
| Miscellaneous Income | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 12 |
| Interest | 1 | 1 | 0 | 1 | 8 | 8 | 8 | 9 |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 10 |
| Profit before tax | -3 | -4 | -3 | 0 | -1 | -4 | -2 | -3 |
| + Tax % | 17% | 20% | 71% | 1528% | 78% | 27% | -119% | -28% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Deferred Tax | 0 | -1 | -1 | 3 | 0 | -2 | 2 | 0 |
| + Net Profit | -2 | -3 | -1 | -3 | 0 | -3 | -4 | -3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 3 |
| Net Profit After Minority Interest | -2 | -3 | 0 | -2 | 0 | -3 | -4 | 0 |
| EPS in Rs | -0.09 | -0.10 | -0.02 | -0.06 | 0.01 | -0.12 | -0.14 | -0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 148 | 156 | 58 | 37 | 44 | 18 | 49 | 176 | 8 | 27 |
| Sales Growth % | 5% | -62% | -37% | 19% | -59% | 173% | 260% | -95% | 221% | |
| Gross Sales | 19 | 38 | 28 | 37 | 44 | 18 | 49 | 176 | 8 | 27 |
| + Expenses | 161 | 127 | 37 | 104 | 64 | 37 | 76 | 236 | 534 | 41 |
| Material Cost % | 1% | 1% | 0% | 0% | 0% | 0% | 6% | 6% | 2% | 3% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2 | 2 | 0 | 0 | 0 | 0 | 3 | 11 | 0 | 1 |
| Manufacturing Cost % | 63% | 63% | 32% | 5% | 27% | 7% | 22% | 12% | 25% | 11% |
| Employee Cost % | 4% | 3% | 6% | 7% | 5% | 10% | 4% | 2% | 73% | 24% |
| Other Cost % | 41% | 15% | 27% | 269% | 115% | 190% | 123% | 115% | 6207% | 114% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | -1% | 0% | 0% | 0% | 0% | -6% | -6% | -2% | -3% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 6% | 3% |
| Other Manufacturing Expenses % | 62% | 63% | 31% | 4% | 27% | 7% | 22% | 11% | 19% | 8% |
| Selling & Administration % | 8% | 4% | 10% | 18% | 10% | 15% | 7% | 3% | 124% | 79% |
| Miscellaneous Expenses % | 8% | 0% | 68% | 251% | 105% | 175% | 116% | 71% | 6089% | 36% |
| Provisions & Contingencies % | 0% | 0% | 0% | 171% | 71% | 96% | 0% | 0% | 0% | 0% |
| Operating Profit | -13 | 28 | 21 | -67 | -21 | -19 | -27 | -60 | -526 | -14 |
| OPM % | -9% | 18% | 36% | -182% | -47% | -108% | -55% | -34% | -6206% | -52% |
| + Other Income | 33 | 2 | 1 | 11 | 2 | 2 | 1 | 334 | 595 | 11 |
| Miscellaneous Income | 11 | 1 | 0 | 3 | 2 | 2 | 1 | 262 | 81 | 11 |
| Exceptional Income | 4 | 0 | 0 | 3 | 1 | 0 | 0 | 262 | 72 | 0 |
| Interest | 51 | 47 | 51 | 59 | 69 | 61 | 68 | 10 | 5 | 4 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Profit before tax | 1 | 10 | 1 | -116 | -91 | -81 | -95 | 263 | 62 | -9 |
| + Tax % | 844% | -95% | 298% | -0% | -3% | -0% | -0% | 9% | -8% | 3% |
| Current Tax | 4 | -10 | 2 | 0 | 3 | 0 | 0 | 15 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -5 | 0 |
| + Net Profit | 0 | 21 | 0 | -116 | -93 | -81 | -95 | 238 | 67 | -9 |
| Profit Growth % | 7203% | -98% | -26536% | -20% | -14% | 18% | -350% | -72% | -113% | |
| Extraordinary Income / Expense | 4 | 0 | 0 | -12 | 1 | -6 | -34 | 144 | 72 | -7 |
| Exceptional Item | 4 | 0 | 0 | -12 | 1 | -6 | -34 | 144 | 72 | -7 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 33 | 24 | 36 | -94 | 0 | 2 |
| Net Profit After Minority Interest | 0 | 8 | -62 | -116 | -61 | -56 | -59 | 216 | 66 | -7 |
| EPS in Rs | 0.01 | 0.34 | 0.00 | 0.00 | -3.83 | -3.30 | -3.90 | 12.69 | 2.53 | -0.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 260 | 260 |
| Reserves | -16 | -2 | -39 | -121 | -183 | -240 | -297 | -154 | -32 | -40 |
| + Borrowings | 363 | 302 | 349 | 370 | 359 | 355 | 373 | 119 | 43 | 23 |
| Secured Borrowings | 230 | 121 | 143 | 225 | 152 | 223 | 262 | 0 | 2 | 1 |
| Unsecured Borrowings | 133 | 181 | 206 | 144 | 207 | 133 | 111 | 119 | 41 | 22 |
| Deferred Credit | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 |
| + Other Liabilities | 230 | 232 | 174 | 177 | 192 | 206 | 185 | 130 | 108 | 131 |
| Current Liabilities | 100 | 131 | 109 | 164 | 211 | 255 | 305 | 47 | 27 | 22 |
| Provisions | 11 | 10 | 12 | 15 | 16 | 15 | 15 | 29 | 19 | 4 |
| Minority Interest | 41 | 36 | 10 | -39 | -72 | -96 | -134 | -40 | 0 | -2 |
| Equity Application Money | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 59 | 2 | 2 |
| Other liability items | 82 | 58 | 48 | 45 | 45 | 40 | 7 | 64 | 80 | 110 |
| Total Liabilities | 821 | 776 | 728 | 669 | 611 | 566 | 505 | 339 | 379 | 375 |
| + Fixed Assets | 4 | 4 | 13 | 12 | 14 | 5 | 4 | 4 | 43 | 37 |
| Gross Block | 5 | 53 | 63 | 63 | 21 | 9 | 9 | 10 | 54 | 49 |
| Accumulated Depreciation | 1 | 49 | 49 | 51 | 7 | 4 | 5 | 6 | 11 | 13 |
| CWIP | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 52 | 52 | 44 | 33 | 29 | 18 | 14 | 9 | 8 | 2 |
| + Other Assets | 762 | 711 | 671 | 624 | 568 | 543 | 487 | 325 | 328 | 336 |
| Inventories | 388 | 339 | 333 | 344 | 341 | 341 | 327 | 306 | 52 | 51 |
| Trade receivables | 6 | 23 | 13 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Cash Equivalents | 1 | 6 | 1 | 2 | 0 | 4 | 9 | 4 | 1 | 1 |
| Loans n Advances | 217 | 203 | 181 | 123 | 82 | 68 | 36 | 4 | 10 | 11 |
| Other asset items | 151 | 142 | 142 | 154 | 143 | 130 | 114 | 10 | 264 | 272 |
| Total Assets | 821 | 776 | 728 | 669 | 611 | 566 | 505 | 339 | 379 | 375 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | 48 | -8 | -13 | 17 | 6 | -13 | 327 | 0 | 20 |
| Profit from Operations | 57 | -2 | -5 | 5 | 23 | 11 | 26 | 263 | -12 | -7 |
| Working Capital Changes | -27 | 51 | -2 | -19 | -5 | -9 | -38 | 65 | 12 | 43 |
| Profit Before Tax & Extraordinary Items | 5 | -2 | -60 | -116 | -91 | -81 | -95 | 263 | 62 | -9 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Interest (Net) | 42 | 0 | 15 | 50 | 66 | 60 | 66 | -103 | 5 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514 | 0 |
| Provisions & Write-offs (Net) | 9 | -1 | 39 | 69 | 46 | 24 | 54 | 106 | -553 | 7 |
| Receivables | -3 | -17 | 10 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -18 | 49 | 5 | -10 | 3 | 0 | 1 | 20 | 0 | 1 |
| Trade Payables | -5 | 5 | -2 | -2 | 0 | 0 | 1 | -1 | 0 | -1 |
| Loans & Advances | -10 | 30 | -8 | -7 | 6 | 1 | 0 | 2 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | -1 | 1 | 0 | 4 | -1 | -1 | 0 | -16 |
| + Cash from Investing Activity | 12 | 19 | 7 | 20 | 2 | 7 | -8 | -123 | 7 | 3 |
| Purchase of Fixed Assets | -1 | -2 | -2 | -1 | 0 | 0 | -9 | 0 | -2 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 | 0 | 0 |
| Sale of Investments | 7 | 0 | 0 | 10 | 0 | 9 | 0 | 0 | 9 | 6 |
| Capital WIP | -3 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 9 | 26 | 9 | 10 | 2 | 0 | 0 | 0 | 0 | 1 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | -3 | 1 | -2 | 0 | 0 |
| + Cash from Financing Activity | -40 | -63 | -4 | -6 | -21 | -10 | 17 | -203 | -8 | -22 |
| Proceeds from Other Long-Term Borrowings | 0 | 6 | 62 | 121 | 8 | 0 | 4 | 0 | 2 | 0 |
| Proceeds from Short-Term Borrowings | 32 | 0 | 0 | 2 | 3 | 0 | 17 | 97 | 0 | 0 |
| Repayment of Long-Term Borrowings | -45 | 0 | -1 | -103 | -20 | -7 | -3 | -212 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -61 | -15 | 0 | 0 | -2 | 0 | 0 | -8 | -20 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 |
| Interest Paid | -28 | -8 | -50 | -27 | -11 | 0 | 0 | -1 | 0 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -86 | 0 | 0 |
| Net Cash Flow | 0 | 5 | -5 | 1 | -1 | 4 | -4 | 1 | -1 | 0 |