| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-36 |
| Equity
Latest Equity |
19.34 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
84.88 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
152.3 |
| Net Profit
Full Year Net Profit |
6.69 |
| Full Year CPS
Full Year Cash Per Share |
5.3 |
| Earning Per Share
Full Year Earning Per Share |
3.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
39.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
53.9 |
| Networth
Full Year Return on Networth |
12.51 |
| Price/Book Value
Price to Book value |
2.059369 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
20.84 |
| High
52 week high |
119 |
| Low
52 week low |
69 |
| Price
NSE Current market price |
111 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
213.87 |
| Net profit
Latest Quarter Net Profit |
0.77 |
| Net profit variance
Latest Quarter Net Profit variance |
-75 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
12.96 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-35.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.46 |
| TTM PE
Trailing Twelve 12 month PE |
31.97 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
19.34 |
| LTP
Latest Price (BSE/NSE) |
111 |
| Gross block
Latest Gross Block |
32.07 |
| Loans
Total loans |
27.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.5 |
| Year GPM
Full Year Gross Profit Margin |
8.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 30 | 37 | 44 | 45 | 47 | 45 | 37 | 44 |
| YOY Sales Growth % | 17% | 30% | 24% | 38% | 53% | 20% | -15% | -0% |
| Gross Sales | 30 | 37 | 44 | 45 | 47 | 45 | 37 | 44 |
| + Expenses | 26 | 30 | 37 | 38 | 40 | 38 | 31 | 39 |
| Material Cost % | 6% | 50% | 1% | -4% | 4% | 3% | 15% | -3% |
| Raw Material Cost | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2 | 0 | 0 | -2 | 2 | 1 | 6 | -1 |
| Manufacturing Cost % | 22% | 22% | 25% | 31% | 23% | 21% | 23% | 24% |
| Employee Cost % | 5% | 7% | 6% | 6% | 7% | 7% | 8% | 13% |
| Other Cost % | 50% | 2% | 52% | 53% | 52% | 54% | 36% | 53% |
| Raw Materials % | 0% | 50% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 63% | 2% | 54% | 45% | 60% | 60% | 65% | 47% |
| Stock Adjustments % | -6% | 0% | -1% | 4% | -4% | -3% | -15% | 3% |
| Other Manufacturing Expenses % | 22% | 22% | 25% | 31% | 23% | 21% | 23% | 24% |
| Operating Profit | 5 | 7 | 7 | 6 | 6 | 7 | 7 | 6 |
| OPM % | 16% | 19% | 16% | 14% | 14% | 15% | 18% | 13% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 6 | 5 | 5 | 4 | 5 | 4 | 3 |
| + Tax % | 28% | 25% | 30% | 23% | 30% | 26% | 26% | 29% |
| Current Tax | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 4 | 3 | 4 | 3 | 4 | 3 | 2 |
| Minority Interest (After Tax) | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| EPS in Rs | 1.34 | 1.93 | 1.63 | 1.87 | 1.64 | 1.71 | 1.24 | 0.89 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 52 | 73 | 122 | 146 | 104 | 122 | 156 |
| Sales Growth % | 64763% | 40% | 68% | 20% | -29% | 17% | 28% | |
| Gross Sales | 104 | 122 | 156 | |||||
| + Expenses | 9 | 56 | 77 | 114 | 138 | 93 | 104 | 131 |
| Material Cost % | 88% | 83% | 73% | 74% | 75% | 75% | 65% | 52% |
| Raw Material Cost | 4 | 47 | 60 | 95 | 114 | 84 | 88 | 81 |
| Change in Inventory | -4 | -5 | -7 | -5 | -4 | -6 | -8 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 4% | 4% | 4% | 4% | 4% |
| Employee Cost % | 0% | 1% | 1% | 1% | 3% | 3% | 3% | 5% |
| Other Cost % | 10975% | 25% | 31% | 15% | 12% | 8% | 13% | 22% |
| Raw Materials % | 5575% | 91% | 82% | 78% | 78% | 80% | 72% | 52% |
| Purchase of Finished Goods % | 80% | 53% | 41% | |||||
| Stock Adjustments % | 5488% | 9% | 9% | 4% | 3% | 5% | 6% | -0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 0% | 7% | 2% | 6% | 4% | 6% | 6% | 9% |
| Miscellaneous Expenses % | 0% | 1% | 11% | 1% | 3% | 2% | 7% | 13% |
| Operating Profit | -9 | -4 | -4 | 8 | 9 | 11 | 18 | 25 |
| OPM % | -10963% | -9% | -5% | 6% | 6% | 11% | 15% | 16% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 |
| Miscellaneous Income | 1 | 0 | 2 | |||||
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 |
| Profit before tax | 9 | 12 | 19 | |||||
| + Tax % | 27% | 26% | 27% | |||||
| Current Tax | 0 | 1 | 2 | 4 | 4 | 2 | 3 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 6 | 9 | 14 | |||||
| Profit Growth % | 41% | 52% | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 |
| EPS in Rs | 5.04 | 7.67 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 3 | 4 | 4 | 18 | 18 | 18 |
| Reserves | 0 | 3 | 6 | 17 | 27 | 53 | 61 | 72 |
| + Borrowings | 0 | 5 | 12 | 20 | 32 | 26 | 35 | 60 |
| Secured Borrowings | 0 | 4 | 9 | 18 | 31 | 26 | 33 | 55 |
| Unsecured Borrowings | 0 | 1 | 3 | 2 | 1 | 0 | 1 | 5 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 5 | 10 | 12 | 20 | 19 | 22 | 22 | 40 |
| Current Liabilities | 5 | 10 | 12 | 20 | 19 | 22 | 22 | 22 |
| Provisions | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5 | 18 | 33 | 60 | 82 | 118 | 135 | 190 |
| + Fixed Assets | 0 | 0 | 3 | 10 | 8 | 25 | 24 | 53 |
| Gross Block | 0 | 0 | 4 | 11 | 10 | 28 | 30 | 53 |
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 2 | 3 | 6 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| + Other Assets | 5 | 18 | 30 | 50 | 75 | 91 | 108 | 131 |
| Inventories | 4 | 9 | 16 | 20 | 24 | 30 | 38 | 39 |
| Trade receivables | 0 | 8 | 11 | 23 | 42 | 39 | 41 | 43 |
| Cash Equivalents | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 1 |
| Loans n Advances | 1 | 1 | 2 | 5 | 6 | 16 | 24 | 33 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 14 |
| Total Assets | 5 | 18 | 33 | 60 | 82 | 118 | 135 | 190 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 4 | 2 | -2 | -8 | 1 | 20 |
| Profit from Operations | 15 | 22 | ||||||
| Working Capital Changes | -11 | 4 | ||||||
| Profit Before Tax & Extraordinary Items | 0 | 3 | 9 | 15 | 11 | 9 | 12 | 19 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 |
| Interest (Net) | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 0 | 4 | 0 | 0 | 0 |
| Receivables | 0 | -8 | -3 | -12 | -19 | 3 | -2 | 0 |
| Inventories | -4 | -5 | -7 | -5 | -4 | -6 | -8 | -2 |
| Trade Payables | 5 | 4 | 2 | 7 | -1 | 2 | 0 | -5 |
| Loans & Advances | 0 | 0 | 0 | 0 | -1 | -6 | 7 | 15 |
| Change in Borrowing | 0 | 5 | 0 | 0 | 12 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | 0 | -4 | -4 | -2 | -3 | -6 |
| + Cash from Investing Activity | 0 | 0 | -4 | -8 | 2 | -25 | -3 | -45 |
| Purchase of Fixed Assets | 0 | 0 | -3 | -8 | 0 | -2 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -2 | -20 | -3 | -3 |
| Interest Received | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 3 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 |
| Others | 0 | 0 | 0 | 0 | 0 | -4 | -1 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 7 | 0 | 32 | 0 | 26 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 8 | 1 | 2 | 44 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -7 | -2 | -1 | -15 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Interest Paid | 0 | -2 | ||||||
| Net Cash Flow | 0 | 0 | 1 | 1 | 1 | -1 | -1 | 1 |